Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 37.38%2.34億 | 47.31%2.82億 | 16.53%2.16億 | 0.15%8.16億 | 66.82%2.69億 | -17.40%1.7億 | -3.50%1.92億 | -25.60%1.85億 | -34.04%8.15億 | -63.57%1.61億 |
| 持續經營淨收入 | 208.37%2.02億 | 2,468.55%4.33億 | -2,985.93%-1.98億 | -105.26%-9,049.4萬 | -128.14%-1.45億 | 206.53%6,554萬 | -103.84%-1,826.1萬 | -99.04%685.1萬 | 1,311.12%17.21億 | -56.24%5.14億 |
| 持續經營損益 | -100.09%-1.99億 | -2,821.09%-4.39億 | 2,366.88%5.19億 | 107.57%1.56億 | 142.53%2.49億 | -90.56%-9,953.4萬 | 97.68%-1,502.3萬 | 102.73%2,102.4萬 | -177.14%-20.58億 | 24.76%-5.86億 |
| 折舊和攤銷 | 23.18%1.49億 | 29.82%1.53億 | 7.09%1.27億 | 12.03%4.86億 | 13.74%1.28億 | 8.38%1.21億 | 13.37%1.18億 | 12.76%1.19億 | -5.99%4.34億 | 0.52%1.13億 |
| 遞延稅費 | 329.90%7,483.7萬 | 4,230.55%1.57億 | -1,792.91%-9,163.6萬 | -106.81%-3,386.9萬 | -140.03%-5,006萬 | 494.74%1,740.8萬 | -97.73%362.4萬 | -102.23%-484.1萬 | 754.02%4.97億 | 50.52%1.25億 |
| 其他非現金項目 | -84.11%1,446.9萬 | -168.35%-8,200.1萬 | -355.80%-8,452萬 | 269.26%3.21億 | 23.36%7,655.9萬 | -6.75%9,106.2萬 | 84.73%1.2億 | 123.97%3,304.2萬 | 105.05%8,683.1萬 | 122.25%6,206.1萬 |
| 營運資金變化 | 56.36%-1,298萬 | 377.33%5,618.9萬 | -2,291.84%-6,498.8萬 | -137.20%-4,216.4萬 | 106.90%487.5萬 | -203.00%-2,974.3萬 | -151.37%-2,026.1萬 | -97.44%296.5萬 | 287.73%1.13億 | -154.66%-7,061.4萬 |
| -應收款項(增)減 | 2,100.25%3,926.5萬 | 719.04%8,187.4萬 | -8,682.34%-7,210.3萬 | -126.93%-5,999.6萬 | -8.61%-4,398.6萬 | -111.24%-196.3萬 | -137.36%-1,322.6萬 | -100.39%-82.1萬 | 1,199.14%2.23億 | -131.21%-4,050萬 |
| -存貨(增)減 | 451.69%849.6萬 | -8,459.85%-1,172.7萬 | -337.66%-1,301.9萬 | -27.85%527.4萬 | -1,098.14%-160.7萬 | -76.18%154萬 | -104.78%-13.7萬 | 350.94%547.8萬 | 134.80%731萬 | 102.15%16.1萬 |
| -預付費用(增)減 | 75.34%-50.9萬 | -48.49%104.2萬 | 50.21%-210.8萬 | -155.01%-67.5萬 | 503.14%360萬 | -599.76%-206.4萬 | 115.44%202.3萬 | -651.30%-423.4萬 | 586.90%122.7萬 | -175.55%-89.3萬 |
| -應付款項及應計費用(減)增 | -87.92%-3,922.6萬 | 193.47%688.2萬 | -112.09%-102.3萬 | 94.54%-260.9萬 | 145.97%1,716.5萬 | -388.12%-2,087.4萬 | -939.97%-736.3萬 | 149.71%846.3萬 | -187.78%-4,782.6萬 | -187.86%-3,733.7萬 |
| -其他流動資產變化 | 63.16%-29.1萬 | 42.78%-10.3萬 | 151.31%2,327.7萬 | -62,878.67%-4,708.4萬 | -289.06%-74.7萬 | -912.82%-79萬 | -136.14%-18萬 | -29,551.63%-4,536.7萬 | -99.65%7.5萬 | -34.27%-19.2萬 |
| -其他流動負債變化 | -270.44%-2,071.5萬 | -1,480.48%-2,177.9萬 | -100.03%-1.2萬 | 189.65%6,292.6萬 | 273.76%3,045萬 | -112.30%-559.2萬 | -410.36%-137.8萬 | 151.80%3,944.6萬 | -1,244.34%-7,018.8萬 | 122.25%814.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 37.38%2.34億 | 47.31%2.82億 | 16.53%2.16億 | 0.15%8.16億 | 66.82%2.69億 | -17.40%1.7億 | -3.50%1.92億 | -25.60%1.85億 | -34.04%8.15億 | -63.57%1.61億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 92.96%-775萬 | 34.33%-9,492.2萬 | -296.84%-6.34億 | 4.89%-4.84億 | 29.54%-7,022.2萬 | 41.00%-1.1億 | -126.93%-1.45億 | -0.09%-1.6億 | 3.58%-5.09億 | 40.08%-9,965.9萬 |
| 資本性支出 | 34.16%-7,554.4萬 | 25.24%-1.14億 | 21.83%-1.31億 | 20.47%-5.4億 | 2.09%-1.05億 | 44.21%-1.15億 | 22.49%-1.52億 | 1.08%-1.68億 | -20.09%-6.79億 | 37.80%-1.08億 |
| 業務交易的淨現金流 | --0 | -1,845.45%-214萬 | ---5.19億 | ---487.1萬 | ---130.9萬 | ---345.2萬 | ---11萬 | --0 | --0 | --0 |
| 其他投資活動的淨現金流 | 732.75%6,779.4萬 | 177.59%2,078.3萬 | 95.10%1,663萬 | -64.28%6,073.4萬 | 352.19%3,658.2萬 | -57.44%814.1萬 | -94.34%748.7萬 | -18.95%852.4萬 | 353.89%1.7億 | 17.43%809萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 92.96%-775萬 | 34.33%-9,492.2萬 | -296.84%-6.34億 | 4.89%-4.84億 | 29.54%-7,022.2萬 | 41.00%-1.1億 | -126.93%-1.45億 | -0.09%-1.6億 | 3.58%-5.09億 | 40.08%-9,965.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -258.07%-2.25億 | -307.51%-1.85億 | 1,674.83%3.76億 | 15.15%-2.77億 | -107.82%-1.45億 | -86.72%-6,271.7萬 | 60.64%-4,529.1萬 | 77.86%-2,386萬 | 52.67%-3.26億 | 72.80%-6,968.2萬 |
| 債務發行/償還的淨現金流 | -6,954.66%-4,188.2萬 | -683.11%-6,824.7萬 | 989.48%5.14億 | -3,389.54%-6,161.3萬 | -377.36%-1.21億 | -95.35%61.1萬 | 123.10%1,170.4萬 | 1,210.15%4,715.9萬 | 101.62%187.3萬 | 211.11%4,365.7萬 |
| 普通股發行/償還的淨現金流 | -142.15%-1.96億 | -166.05%-1.16億 | -140.40%-1.24億 | 42.94%-1.82億 | 94.85%-534.4萬 | -44.40%-8,100.6萬 | 32.13%-4,345.2萬 | 45.07%-5,171.2萬 | 43.59%-3.18億 | 50.40%-1.04億 |
| 其他融資活動的淨現金流額 | -23.80%1,347.1萬 | 94.73%-71.4萬 | 28.95%-1,371.7萬 | -240.43%-3,355.3萬 | -93.48%-1,838.1萬 | 88.38%1,767.8萬 | -3,390.46%-1,354.3萬 | -106.45%-1,930.7萬 | -8.28%-985.6萬 | -25.50%-950萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -258.07%-2.25億 | -307.51%-1.85億 | 1,674.83%3.76億 | 15.15%-2.77億 | -107.82%-1.45億 | -86.72%-6,271.7萬 | 60.64%-4,529.1萬 | 77.86%-2,386萬 | 52.67%-3.26億 | 72.80%-6,968.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 305.07%1,589.1萬 | 548.24%1,288.7萬 | 12,331.83%5,507.3萬 | -97.92%44.3萬 | -84.86%131萬 | -82.77%392.3萬 | -28.97%198.8萬 | -97.92%44.3萬 | 498.06%2,132.1萬 | 442.85%865.3萬 |
| 當期現金流變化 | 155.19%144.2萬 | 55.25%300.4萬 | -2,830.49%-4,218.6萬 | 361.66%5,463萬 | 754.85%5,376.3萬 | 81.48%-261.3萬 | -90.31%193.5萬 | 108.34%154.5萬 | -217.58%-2,087.8萬 | -141.62%-821萬 |
| 期末現金流 | 1,223.13%1,733.3萬 | 305.07%1,589.1萬 | 548.24%1,288.7萬 | 12,331.83%5,507.3萬 | 12,331.83%5,507.3萬 | -84.86%131萬 | -82.77%392.3萬 | -28.97%198.8萬 | -97.92%44.3萬 | -97.92%44.3萬 |
| 自由現金流 | 185.51%1.58億 | 323.92%1.69億 | 398.73%8,419.1萬 | 103.76%2.75億 | 205.91%1.63億 | 15,778.22%5,541.5萬 | 1,352.75%3,984.9萬 | -78.55%1,688.1萬 | -79.80%1.35億 | -80.16%5,338.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |