Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 55.05%18.69億 | 3.28%14.97億 | 24.23%20.34億 | 111.17%65.64億 | 138.17%22.72億 | 78.77%12.05億 | 104.78%14.5億 | 111.98%16.38億 | -2.69%31.08億 | 51.61%9.54億 |
| 營業收入 | 58.87%17.93億 | 2.91%14.2億 | 23.47%19.6億 | 115.04%62.93億 | 142.86%21.97億 | 81.15%11.29億 | 108.29%13.8億 | 115.60%15.88億 | -7.06%29.27億 | 49.54%9.05億 |
| 主營業務成本 | 29.61%4.74億 | 12.33%4.26億 | 22.83%5.03億 | 45.97%16.58億 | 44.57%5.03億 | 39.28%3.66億 | 40.43%3.79億 | 60.66%4.09億 | 80.28%11.36億 | 173.24%3.48億 |
| 毛利 | 66.16%13.94億 | 0.07%10.71億 | 24.69%15.32億 | 148.70%49.06億 | 191.89%17.69億 | 104.02%8.39億 | 144.50%10.7億 | 137.21%12.28億 | -23.07%19.73億 | -45.11%6.06億 |
| 營業費用 | 41.76%9.49億 | 58.65%11.04億 | 42.80%7.91億 | 31.80%26.71億 | 45.65%7.51億 | 37.87%6.7億 | 36.79%6.96億 | 7.34%5.54億 | -55.08%20.27億 | -67.41%5.16億 |
| 銷售和管理費用 | 52.09%4.58億 | 37.51%4.09億 | 127.82%4.42億 | 72.72%11.95億 | 103.33%4.03億 | 89.77%3.01億 | 64.46%2.97億 | 25.65%1.94億 | -67.22%6.92億 | -80.75%1.98億 |
| -銷售費用 | 78.42%2.23億 | 60.69%2.04億 | 238.91%2.14億 | 166.98%5.03億 | 160.62%1.88億 | 212.21%1.25億 | 181.20%1.27億 | 102.90%6,309.3萬 | -63.04%1.89億 | -64.10%7,229.9萬 |
| -管理費用 | 33.38%2.35億 | 20.26%2.05億 | 74.29%2.28億 | 37.41%6.91億 | 70.37%2.14億 | 48.42%1.76億 | 25.65%1.71億 | 6.17%1.31億 | -68.56%5.03億 | -84.80%1.26億 |
| 研發費用 | 14.08%4.31億 | 6.33%3.87億 | -0.70%3.55億 | 10.85%14.68億 | 14.12%3.69億 | 16.94%3.77億 | 13.59%3.64億 | -0.05%3.58億 | -43.06%13.25億 | -45.25%3.23億 |
| 其他營業費用 | 816.22%6,128萬 | 795.86%3.08億 | -348.27%-589.9萬 | -22.68%793.3萬 | -270.91%-2,027萬 | -290.81%-855.6萬 | 369.14%3,438.3萬 | -39.26%237.6萬 | -86.25%1,026萬 | 84.99%-546.5萬 |
| 營業利潤 | 162.61%4.45億 | -108.91%-3,335.2萬 | 9.80%7.4億 | 4,259.49%22.35億 | 1,026.17%10.18億 | 327.41%1.69億 | 626.01%3.74億 | 45,447.50%6.74億 | 97.24%-5,374.3萬 | 118.89%9,038萬 |
| 淨非營業利息收入(費用) | -6.06%-2,177.4萬 | -0.14%-2,053.5萬 | -7.55%-2,051.1萬 | 2.56%-8,064.5萬 | -9.61%-2,053.7萬 | 1.40%-2,053萬 | 5.38%-2,050.7萬 | 11.45%-1,907.1萬 | 6.90%-8,276.6萬 | 13.25%-1,873.7萬 |
| 利息費用 | 6.06%2,177.4萬 | 0.14%2,053.5萬 | 7.55%2,051.1萬 | -2.56%8,064.5萬 | 9.61%2,053.7萬 | -1.40%2,053萬 | -5.38%2,050.7萬 | -11.45%1,907.1萬 | -6.90%8,276.6萬 | -13.25%1,873.7萬 |
| 其他淨收入(費用) | 198.59%7,912.5萬 | 553.69%18.78億 | -181.44%-6.37億 | 1,220.48%7.88億 | 716.18%5億 | -161.76%-8,026萬 | -3,032.08%-4.14億 | 637.28%7.82億 | 105.80%5,966.4萬 | 186.31%6,121萬 |
| 出售證券收益 | 149.15%5,939.3萬 | 540.78%18.62億 | -184.53%-6.56億 | 5,312.76%7.45億 | 1,328.03%4.93億 | -346.23%-1.21億 | -3,411.00%-4.22億 | 4,489.02%7.75億 | 105.23%1,375.9萬 | -984.94%-4,018.6萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 101.24%946.4萬 | 204.45%6,970.1萬 |
| -減:重組與併購 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 250.33%1.43億 | --0 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -104.80%-3,467.5萬 | -176.97%-5,176.4萬 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.17億 | ---1,793.7萬 |
| -減:勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 其他非經營收入(費用) | -51.38%1,973.2萬 | 81.69%1,559.1萬 | 166.18%1,834.8萬 | 18.31%4,311.2萬 | -80.79%608.8萬 | 623.40%4,058.3萬 | -49.70%858.1萬 | 10,236.76%689.3萬 | 1,554.73%3,644.1萬 | 6,675.73%3,169.5萬 |
| 稅前利潤 | 632.19%5.02億 | 3,127.66%18.24億 | -94.26%8,245.6萬 | 3,929.32%29.43億 | 1,026.72%14.97億 | 97.86%6,858.1萬 | 23.44%-6,023.7萬 | 967.61%14.37億 | 97.49%-7,684.5萬 | 123.27%1.33億 |
| 所得稅 | 1,106.52%6,959.1萬 | 509.67%3.95億 | -93.55%1,684.8萬 | 311.73%3.64億 | 246.32%2.06億 | -118.72%-691.4萬 | -614.83%-9,638.7萬 | 400.97%2.61億 | 60.94%-1.72億 | -913.07%-1.41億 |
| 除稅後利潤 | 472.95%4.33億 | 3,852.70%14.29億 | -94.42%6,560.8萬 | 2,618.50%25.79億 | 372.20%12.91億 | 3,433.11%7,549.5萬 | 137.11%3,615萬 | 1,590.88%11.76億 | 103.61%9,487.1萬 | 149.09%2.73億 |
| 持續經營利潤 | 472.95%4.33億 | 3,852.70%14.29億 | -94.42%6,560.8萬 | 2,618.50%25.79億 | 372.20%12.91億 | 3,433.11%7,549.5萬 | 137.11%3,615萬 | 1,590.88%11.76億 | 103.61%9,487.1萬 | 149.09%2.73億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 472.95%4.33億 | 3,852.70%14.29億 | -94.42%6,560.8萬 | 2,618.50%25.79億 | 372.20%12.91億 | 3,433.11%7,549.5萬 | 137.11%3,615萬 | 1,590.88%11.76億 | 103.61%9,487.1萬 | 149.09%2.73億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 1,001.68%131.1萬 | 342.86%52.7萬 | 4萬 | 2.3萬 | 76.6萬 | 11.9萬 | 11.9萬 |
| 歸屬於普通股股東的淨利潤 | 473.26%4.33億 | 3,855.21%14.29億 | -94.42%6,560.8萬 | 2,620.53%25.78億 | 372.22%12.91億 | 3,431.35%7,545.5萬 | 137.09%3,612.7萬 | 1,589.91%11.75億 | 103.61%9,475.2萬 | 149.07%2.73億 |
| 基本每股收益 | 450.00%1.65 | 3,633.33%5.6 | -94.63%0.26 | 2,505.00%10.42 | 342.24%5.13 | 3,100.00%0.3 | 135.71%0.15 | 1,523.53%4.84 | 103.39%0.4 | 147.54%1.16 |
| 稀釋每股收益 | 435.71%1.5 | 3,571.43%5.14 | -94.55%0.24 | 2,462.16%9.48 | 314.16%4.68 | 2,900.00%0.28 | 133.33%0.14 | 1,394.12%4.4 | 103.13%0.37 | 146.31%1.13 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |