Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 971.63%7,843.8萬 | 7.48%7,243.9萬 | -10.56%5,539.8萬 | -25.39%2.05億 | 15.42%8,464.4萬 | -112.16%-899.9萬 | -32.41%6,739.8萬 | 123.83%6,193.7萬 | 121.16%2.75億 | 10.57%7,333.8萬 |
| 持續經營淨收入 | 237.51%3,150.7萬 | -38.88%1,198.3萬 | -91.28%241.7萬 | 43.68%6,919萬 | -60.75%1,253.6萬 | -54.76%933.5萬 | 50.73%1,960.6萬 | 259.03%2,771.3萬 | 292.60%4,815.5萬 | 543.67%3,194萬 |
| 持續經營損益 | ---- | ---- | ---- | -51.80%1,132.9萬 | --0 | --414.5萬 | ---- | ---- | --2,350.4萬 | --0 |
| 折舊和攤銷 | 35.35%5,650.6萬 | 59.61%5,660.8萬 | 59.63%5,656.4萬 | 13.34%1.69億 | 59.35%5,651.2萬 | 12.37%4,174.7萬 | -7.54%3,546.7萬 | -7.44%3,543.4萬 | 7.43%1.49億 | -17.73%3,546.3萬 |
| 遞延稅費 | -38.92%-1,213.2萬 | 17.05%-291.4萬 | 87.78%-53.9萬 | -1,145.42%-2,681.4萬 | -2,904.73%-1,015.6萬 | -670.79%-873.3萬 | -452.36%-351.3萬 | -9,491.30%-441.2萬 | 74.34%-215.3萬 | 68.65%-33.8萬 |
| 其他非現金項目 | -10.80%147.9萬 | 30.97%207.2萬 | -16.95%146萬 | -19.56%672.1萬 | -11.23%172.3萬 | -20.25%165.8萬 | -26.52%158.2萬 | -19.43%175.8萬 | -1.97%835.5萬 | -14.87%194.1萬 |
| 營運資金變化 | 86.70%-850.3萬 | -164.50%-586.4萬 | -179.63%-1,570.4萬 | -352.99%-5,497.8萬 | 899.67%1,680.9萬 | -824.44%-6,395.4萬 | -105.56%-221.7萬 | 77.41%-561.6萬 | 270.94%2,173.1萬 | -108.93%-210.2萬 |
| -應收款項(增)減 | -10,913.68%-2,092.6萬 | 271.13%1,567.9萬 | -103.52%-17萬 | -222.82%-441.4萬 | -95.44%10.6萬 | 98.68%-19萬 | -178.66%-916.2萬 | 21.01%483.2萬 | 116.50%359.4萬 | -81.06%232.6萬 |
| -存貨(增)減 | -98.63%9.6萬 | -127.24%-93萬 | -257.01%-165.8萬 | -1.71%1,392.7萬 | 37.87%247.2萬 | 186.25%698.5萬 | -50.30%341.4萬 | -92.24%105.6萬 | -70.65%1,416.9萬 | -90.12%179.3萬 |
| -預付費用(增)減 | 5,016.36%2,133.7萬 | 5.76%-1,084.8萬 | -5,703.39%-1,027.2萬 | -1,077.76%-1,407萬 | -239.44%-194.8萬 | -124.23%-43.4萬 | -661.81%-1,151.1萬 | 25.63%-17.7萬 | 131.24%143.9萬 | 124.93%139.7萬 |
| -應付款項及應計費用(減)增 | 87.25%-896.5萬 | -164.92%-976.5萬 | 68.18%-360.4萬 | -2,093.71%-5,042.1萬 | 312.38%1,617.9萬 | -338.29%-7,031.5萬 | -34.20%1,504.2萬 | 73.17%-1,132.7萬 | 107.31%252.9萬 | -494.69%-761.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 971.63%7,843.8萬 | 7.48%7,243.9萬 | -10.56%5,539.8萬 | -25.39%2.05億 | 15.42%8,464.4萬 | -112.16%-899.9萬 | -32.41%6,739.8萬 | 123.83%6,193.7萬 | 121.16%2.75億 | 10.57%7,333.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 87.60%-3,086.8萬 | 67.27%-291.5萬 | 46.60%-968萬 | -306.37%-2.88億 | 53.13%-1,176.2萬 | -6,413.95%-2.49億 | 78.65%-890.6萬 | -10,200.00%-1,812.8萬 | 87.66%-7,081.2萬 | -2,569.89%-2,509.7萬 |
| 固定資產交易的淨現金流 | 22.95%-18.8萬 | 75.93%-6.5萬 | -40.49%-79.8萬 | -258.35%-165.2萬 | -247.56%-57萬 | -275.38%-24.4萬 | -382.14%-27萬 | -222.73%-56.8萬 | 71.58%-46.1萬 | 82.55%-16.4萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---2.68億 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投資產品交易的淨現金流 | -263.03%-3,068萬 | 67.00%-285萬 | 49.42%-888.2萬 | 73.61%-1,856.9萬 | 55.11%-1,119.2萬 | 600.90%1,881.9萬 | 79.27%-863.6萬 | ---1,756萬 | ---7,035.1萬 | ---2,493.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 87.60%-3,086.8萬 | 67.27%-291.5萬 | 46.60%-968萬 | -306.37%-2.88億 | 53.13%-1,176.2萬 | -6,413.95%-2.49億 | 78.65%-890.6萬 | -10,200.00%-1,812.8萬 | 87.66%-7,081.2萬 | -2,569.89%-2,509.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -109.94%-1,481.8萬 | 57.65%-4,837萬 | 53.39%-2,523.6萬 | 56.77%-6,060.3萬 | 39.14%-4,127.7萬 | 256.19%1.49億 | -152.47%-1.14億 | -179.28%-5,414.6萬 | -132.10%-1.4億 | -162.66%-6,782.6萬 |
| 債務發行/償還的淨現金流 | -110.87%-1,614.6萬 | 79.58%-1,614.6萬 | 64.77%-1,614.6萬 | 111.41%751.9萬 | 64.77%-1,614.6萬 | 424.10%1.49億 | -70.86%-7,905.2萬 | -163.64%-4,583.3萬 | -114.89%-6,591.8萬 | -83.33%-4,583.3萬 |
| 普通股發行/償還的淨現金流 | --0 | ---- | ---- | 19.97%-6,002.5萬 | -0.10%-2,502.5萬 | --0 | ---- | ---- | -433.31%-7,500萬 | -227.18%-2,500萬 |
| 職工行使股票期權收到的現金 | 269.68%229.2萬 | -94.61%30.8萬 | -54.88%205.8萬 | 21.67%1,107.3萬 | -94.66%17.3萬 | 4.55%62萬 | 357.15%571.9萬 | 13.54%456.1萬 | -25.08%910.1萬 | -52.79%324萬 |
| 其他融資活動的淨現金流額 | -578.87%-96.4萬 | -26.43%-742.8萬 | 13.41%-1,114.8萬 | -129.28%-1,917萬 | -19.74%-27.9萬 | 17.44%-14.2萬 | -2,570.45%-587.5萬 | -66.42%-1,287.4萬 | -106.75%-836.1萬 | -417.78%-23.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -109.94%-1,481.8萬 | 57.65%-4,837萬 | 53.39%-2,523.6萬 | 56.77%-6,060.3萬 | 39.14%-4,127.7萬 | 256.19%1.49億 | -152.47%-1.14億 | -179.28%-5,414.6萬 | -132.10%-1.4億 | -162.66%-6,782.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -20.52%1.38億 | -49.01%1.17億 | -59.74%9,661.2萬 | 36.18%2.4億 | -74.96%6,500.7萬 | -38.92%1.74億 | -15.58%2.3億 | 36.18%2.4億 | -6.74%1.76億 | 89.93%2.6億 |
| 當期現金流變化 | 130.07%3,275.2萬 | 137.97%2,115.4萬 | 298.14%2,048.2萬 | -324.88%-1.43億 | 261.37%3,160.5萬 | -331.99%-1.09億 | -536.34%-5,571.6萬 | -110.79%-1,033.7萬 | 600.54%6,375.9萬 | -149.50%-1,958.5萬 |
| 期末現金流 | 163.05%1.71億 | -20.52%1.38億 | -49.01%1.17億 | -59.74%9,661.2萬 | -59.74%9,661.2萬 | -74.96%6,500.7萬 | -38.92%1.74億 | -15.58%2.3億 | 36.18%2.4億 | 36.18%2.4億 |
| 自由現金流 | 946.59%7,825萬 | 7.81%7,237.4萬 | -11.03%5,460萬 | -25.87%2.03億 | 14.90%8,407.4萬 | -112.50%-924.3萬 | -32.65%6,712.8萬 | 123.20%6,136.9萬 | 123.71%2.74億 | 11.91%7,317.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |