Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -36.88%2.36億 | -18.57%5.79億 | -16.42%6.58億 | 6.67%8.15億 | 6.67%8.15億 | 74.12%3.74億 | 134.84%7.11億 | 71.04%7.88億 | 77.39%7.65億 | 77.39%7.65億 |
| -現金和現金等價物 | -25.38%2.29億 | 25.15%4.28億 | -22.73%3.23億 | 51.82%5.32億 | 51.82%5.32億 | 43.79%3.07億 | 47.61%3.42億 | 15.90%4.18億 | -18.58%3.5億 | -18.58%3.5億 |
| -短期投資 | -89.30%719.5萬 | -59.05%1.51億 | -9.26%3.35億 | -31.53%2.84億 | -31.53%2.84億 | 4,462.01%6,724.4萬 | 418.46%3.69億 | 271.08%3.69億 | 57,266.34%4.14億 | 57,266.34%4.14億 |
| 應收款項 | 4.94%6.1億 | 30.52%2.91億 | 5.86%3.88億 | -1.31%4.18億 | -1.31%4.18億 | -15.30%5.82億 | -35.25%2.23億 | -21.49%3.66億 | -22.73%4.23億 | -22.73%4.23億 |
| -應收賬款 | 4.94%6.1億 | 30.52%2.91億 | 5.86%3.88億 | -1.31%4.18億 | -1.31%4.18億 | -15.30%5.82億 | -35.25%2.23億 | -21.49%3.66億 | -22.73%4.23億 | -22.73%4.23億 |
| 存貨 | 0.28%8億 | 12.55%9.27億 | 2.69%6.24億 | -7.47%6.91億 | -7.47%6.91億 | -9.83%7.98億 | -29.16%8.24億 | -36.68%6.07億 | -27.44%7.46億 | -27.44%7.46億 |
| 其他流動資產 | 37.34%9,949.4萬 | 7.70%9,750萬 | -15.77%7,137.1萬 | 5.24%8,505.1萬 | 5.24%8,505.1萬 | -24.55%7,244.3萬 | -1.59%9,052.7萬 | -16.00%8,473.8萬 | -37.77%8,081.4萬 | -37.77%8,081.4萬 |
| 流動資產合計 | -4.38%17.46億 | 2.50%18.94億 | -5.68%17.41億 | -0.30%20.09億 | -0.30%20.09億 | -3.00%18.26億 | -2.81%18.48億 | -7.10%18.46億 | -5.72%20.15億 | -5.72%20.15億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 8.56%7.12億 | 12.19%7.16億 | 8.07%6.91億 | 5.90%6.83億 | 5.90%6.83億 | 5.33%6.56億 | 7.40%6.38億 | 6.22%6.39億 | 4.70%6.45億 | 4.70%6.45億 |
| -固定資產 | 7.37%14.64億 | 10.18%14.63億 | 7.27%14.17億 | 5.76%13.92億 | 5.76%13.92億 | 6.81%13.63億 | 7.17%13.28億 | 6.76%13.21億 | 6.21%13.17億 | 6.21%13.17億 |
| -累計折舊 | -6.27%-7.52億 | -8.31%-7.47億 | -6.51%-7.26億 | -5.63%-7.1億 | -5.63%-7.1億 | -8.22%-7.07億 | -6.97%-6.9億 | -7.28%-6.81億 | -7.70%-6.72億 | -7.70%-6.72億 |
| 商譽及其他無形資產 | -27.38%7,691.5萬 | 0.00%1.06億 | -0.26%1.06億 | -0.64%1.06億 | -0.64%1.06億 | -19.77%1.06億 | -20.02%1.06億 | -20.06%1.06億 | -20.00%1.07億 | -20.00%1.07億 |
| -商譽 | -78.67%569.4萬 | 0.00%2,669.4萬 | 0.00%2,669.4萬 | 0.00%2,669.4萬 | 0.00%2,669.4萬 | -48.36%2,669.4萬 | -48.36%2,669.4萬 | -48.36%2,669.4萬 | -48.36%2,669.4萬 | -48.36%2,669.4萬 |
| -其他無形資產 | -10.10%7,122.1萬 | 0.00%7,922.1萬 | -0.35%7,922.1萬 | -0.86%7,922.1萬 | -0.86%7,922.1萬 | -1.37%7,922.1萬 | -1.87%7,922.1萬 | -2.03%7,949.6萬 | -2.02%7,990.8萬 | -2.02%7,990.8萬 |
| 非流動遞延資產 | 8.56%1.13億 | 14.23%1.11億 | 4.58%1.05億 | -1.30%1.04億 | -1.30%1.04億 | 15.54%1.04億 | 2.91%9,742.8萬 | 3.40%1億 | 12.12%1.06億 | 12.12%1.06億 |
| 其他非流動資產 | -6.22%6,471.3萬 | -11.70%6,308.3萬 | -8.28%6,476.4萬 | 9.49%7,398.8萬 | 9.49%7,398.8萬 | -3.81%6,900.3萬 | 6.16%7,143.8萬 | 0.51%7,061.1萬 | -5.58%6,757.6萬 | -5.58%6,757.6萬 |
| 非流動資產合計 | 3.40%9.66億 | 9.13%9.96億 | 5.47%9.66億 | 4.58%9.67億 | 4.58%9.67億 | 2.00%9.34億 | 2.74%9.13億 | 1.60%9.16億 | 1.06%9.24億 | 1.06%9.24億 |
| 總資產 | -1.75%27.13億 | 4.69%28.9億 | -1.98%27.07億 | 1.23%29.75億 | 1.23%29.75億 | -1.36%27.61億 | -1.04%27.61億 | -4.39%27.62億 | -3.69%29.39億 | -3.69%29.39億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 9.52%2.49億 | 77.78%4.81億 | 74.46%2.77億 | 61.29%4.39億 | 61.29%4.39億 | 34.42%2.28億 | 8.91%2.71億 | -30.21%1.59億 | -25.33%2.72億 | -25.33%2.72億 |
| -應付賬款 | 10.22%2.44億 | 78.81%4.79億 | 78.85%2.69億 | 63.48%3.86億 | 63.48%3.86億 | 36.67%2.22億 | 8.26%2.68億 | -31.83%1.5億 | -26.84%2.36億 | -26.84%2.36億 |
| -應付稅費 | -15.84%513.1萬 | -21.03%220.1萬 | -0.97%863.7萬 | 47.05%5,332.5萬 | 47.05%5,332.5萬 | -15.95%609.7萬 | 158.06%278.7萬 | 18.23%872.2萬 | -13.79%3,626.2萬 | -13.79%3,626.2萬 |
| 應計費用 | -2.13%2.6億 | -0.01%2.02億 | -5.34%2.05億 | 3.59%1.55億 | 3.59%1.55億 | -6.21%2.66億 | -15.60%2.02億 | -20.15%2.17億 | -21.40%1.49億 | -21.40%1.49億 |
| 現行撥備 | ---- | ---- | ---- | -6.78%9,685.7萬 | -6.78%9,685.7萬 | ---- | ---- | ---- | -9.93%1.04億 | -9.93%1.04億 |
| 短期借款與租賃負債 | 13.33%8,269.3萬 | 8.82%7,846.3萬 | 6.66%7,631.4萬 | 6.71%7,585.7萬 | 6.71%7,585.7萬 | 0.39%7,296.8萬 | 3.32%7,210.1萬 | 3.02%7,155萬 | 3.50%7,108.6萬 | 3.50%7,108.6萬 |
| -短期租賃負債 | 13.33%8,269.3萬 | 8.82%7,846.3萬 | 6.66%7,631.4萬 | 6.71%7,585.7萬 | 6.71%7,585.7萬 | 0.39%7,296.8萬 | 3.32%7,210.1萬 | 3.02%7,155萬 | 3.50%7,108.6萬 | 3.50%7,108.6萬 |
| 流動負債總額 | 4.54%5.93億 | 39.83%7.61億 | 24.92%5.59億 | 28.48%7.67億 | 28.48%7.67億 | 7.79%5.67億 | -2.30%5.44億 | -21.34%4.47億 | -19.23%5.97億 | -19.23%5.97億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 14.00%3.98億 | 18.68%4.03億 | 11.83%3.81億 | 10.85%3.73億 | 10.85%3.73億 | 7.81%3.49億 | 13.84%3.39億 | 12.10%3.4億 | 8.42%3.37億 | 8.42%3.37億 |
| -長期租賃負債 | 14.00%3.98億 | 18.68%4.03億 | 11.83%3.81億 | 10.85%3.73億 | 10.85%3.73億 | 7.81%3.49億 | 13.84%3.39億 | 12.10%3.4億 | 8.42%3.37億 | 8.42%3.37億 |
| 遞延負債 | 400.00%33.5萬 | 431.25%34萬 | --32萬 | 369.70%31萬 | 369.70%31萬 | --6.7萬 | --6.4萬 | --0 | -53.85%6.6萬 | -53.85%6.6萬 |
| 其他非流動負債 | 20.34%5,158.8萬 | 47.43%5,810.7萬 | 12.90%4,393.1萬 | 1.50%4,186.7萬 | 1.50%4,186.7萬 | 43.15%4,286.8萬 | 8.38%3,941.2萬 | 11.10%3,891萬 | 24.92%4,125萬 | 24.92%4,125萬 |
| 非流動負債總額 | 14.18%4.64億 | 21.10%4.75億 | 8.23%4.39億 | 6.17%4.29億 | 6.17%4.29億 | 7.59%4.06億 | 9.65%3.92億 | 8.85%4.05億 | 7.09%4.04億 | 7.09%4.04億 |
| 總負債 | 8.56%10.57億 | 31.98%12.37億 | 16.99%9.98億 | 19.47%11.95億 | 19.47%11.95億 | 7.71%9.73億 | 2.37%9.37億 | -9.39%8.53億 | -10.34%10億 | -10.34%10億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -6.26%17.22億 | -8.42%17.21億 | -9.66%17.71億 | -7.11%18.43億 | -7.11%18.43億 | -5.45%18.37億 | -1.93%18.79億 | -1.04%19.61億 | 1.57%19.84億 | 1.57%19.84億 |
| 不影響留存收益的損益 | -33.65%-6,607.5萬 | -21.52%-6,684.7萬 | -20.04%-6,145.1萬 | -37.93%-6,322.2萬 | -37.93%-6,322.2萬 | -4.30%-4,943.8萬 | -33.09%-5,501萬 | -48.04%-5,119.1萬 | -49.61%-4,583.6萬 | -49.61%-4,583.6萬 |
| 股東權益總額 | -7.36%16.56億 | -9.33%16.54億 | -10.46%17.1億 | -8.18%17.8億 | -8.18%17.8億 | -5.69%17.87億 | -2.70%18.24億 | -1.97%19.09億 | 0.15%19.39億 | 0.15%19.39億 |
| 總權益 | -7.36%16.56億 | -9.33%16.54億 | -10.46%17.1億 | -8.18%17.8億 | -8.18%17.8億 | -5.69%17.87億 | -2.70%18.24億 | -1.97%19.09億 | 0.15%19.39億 | 0.15%19.39億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |