Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -45.85%-2.71億 | -1,555.09%-3,084.8萬 | -130.01%-3,203.8萬 | -22.83%4.91億 | -7.57%5.68億 | -1,588.06%-1.86億 | 103.10%212萬 | 36.88%1.07億 | 2,620.89%6.36億 | 102.78%6.14億 |
| 持續經營淨收入 | -42.32%5,200.5萬 | 13.16%-1,019.6萬 | -0.12%4,224.8萬 | -11.19%2.23億 | 9.87%1.03億 | -12.90%9,015.7萬 | -240.61%-1,174.1萬 | -8.45%4,230萬 | -19.28%2.51億 | -25.74%9,334萬 |
| 折舊和攤銷 | 8.98%1,421.6萬 | 2.80%1,446.6萬 | -10.65%1,346.5萬 | -3.65%5,594.4萬 | -12.78%1,375.7萬 | -8.87%1,304.5萬 | -0.49%1,407.2萬 | 8.93%1,507萬 | 6.05%5,806.3萬 | 149.57%1,577.3萬 |
| 遞延稅費 | -4,453.16%-343.9萬 | -444.99%-299.8萬 | 115.75%265.8萬 | -20.82%-620.4萬 | 10.53%-838.4萬 | -97.89%7.9萬 | 51.66%86.9萬 | 1,549.41%123.2萬 | 36.75%-513.5萬 | 4.67%-937.1萬 |
| 其他非現金項目 | 19.14%2,145.2萬 | 55.43%2,053.8萬 | 28.68%1,853.6萬 | -5.67%6,637.6萬 | 10.85%2,075.1萬 | 2.38%1,800.6萬 | -22.36%1,321.4萬 | -15.44%1,440.5萬 | 7.85%7,036.3萬 | --1,872萬 |
| 營運資金變化 | -23.85%-3.9億 | -185.21%-6,025.6萬 | -524.28%-1.15億 | -40.92%1.24億 | -6.52%4.33億 | -134.37%-3.15億 | 81.47%-2,112.7萬 | 675.99%2,708.9萬 | 141.82%2.1億 | 300.37%4.64億 |
| -應收款項(增)減 | 9.39%-3.21億 | -26.89%1.03億 | -34.03%3,325.4萬 | -109.53%-1,180.3萬 | -44.27%1.5億 | -1.14%-3.54億 | 16.88%1.41億 | -39.21%5,040.9萬 | 292.00%1.24億 | 316.90%2.7億 |
| -存貨(增)減 | 222.42%1.24億 | -31.42%-2.9億 | -45.62%7,163.4萬 | -86.21%3,913.1萬 | -39.72%8,946.7萬 | -85.81%3,841.7萬 | -6.64%-2.2億 | 84.22%1.32億 | 170.98%2.84億 | 242.41%1.48億 |
| -預付費用(增)減 | -104.12%-32.2萬 | -1,441.73%-3,542.9萬 | 1,639.73%786.8萬 | -77.24%679.2萬 | -41.14%178.4萬 | 317.93%781.7萬 | -131.50%-229.8萬 | -102.21%-51.1萬 | 215.89%2,984萬 | 69.71%303.1萬 |
| -應付款項及應計費用(減)增 | -1,536.20%-1.71億 | 141.26%1.81億 | -56.94%-2.11億 | 205.79%1.66億 | 268.04%2.13億 | 143.31%1,190.3萬 | 449.28%7,497.3萬 | 19.12%-1.34億 | -384.03%-1.57億 | 140.65%5,795.2萬 |
| -其他流動資產變化 | -120.61%-298.7萬 | -153.08%-170.6萬 | 306.91%425.2萬 | 77.45%-71萬 | -1,126.19%-51.5萬 | 61.00%-135.4萬 | 167.17%321.4萬 | -145.52%-205.5萬 | -27.19%-314.8萬 | 99.11%-4.2萬 |
| -其他流動負債變化 | -72.82%42.1萬 | 224.62%323萬 | 115.38%25.2萬 | -46.80%355.6萬 | -89.57%89.5萬 | 128.12%154.9萬 | -43.18%99.5萬 | -93.71%11.7萬 | 318.79%668.4萬 | 6,656.69%858.1萬 |
| -其他營運資本變化 | -0.21%-1,932.2萬 | -10.38%-2,082.3萬 | -17.38%-2,160.9萬 | -6.66%-7,862.7萬 | 9.53%-2,207萬 | -28.50%-1,928.2萬 | -11.22%-1,886.5萬 | -6.08%-1,841萬 | -17.48%-7,371.8萬 | -79.51%-2,439.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -45.85%-2.71億 | -1,555.09%-3,084.8萬 | -130.01%-3,203.8萬 | -22.83%4.91億 | -7.57%5.68億 | -1,588.06%-1.86億 | 103.10%212萬 | 36.88%1.07億 | 2,620.89%6.36億 | 102.78%6.14億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -55.87%1.29億 | 2,503.09%1.72億 | -265.54%-6,143.1萬 | 118.91%8,733.4萬 | 44.77%-2.34億 | 466.00%2.91億 | -132.91%-715.8萬 | 133.23%3,710.9萬 | -734.89%-4.62億 | -2,592.62%-4.23億 |
| 資本性支出 | -19.10%-1,661.2萬 | -11.38%-1,447.1萬 | -5.20%-1,556.5萬 | -9.52%-5,980.5萬 | -36.35%-1,806.9萬 | 24.82%-1,394.8萬 | -48.39%-1,299.3萬 | -5.32%-1,479.5萬 | 6.60%-5,460.7萬 | 17.06%-1,325.2萬 |
| 投資產品交易的淨現金流 | -52.44%1.45億 | 3,095.96%1.86億 | -188.37%-4,586.6萬 | 136.13%1.47億 | 47.39%-2.16億 | 335.92%3.05億 | -80.87%583.5萬 | 153.16%5,190.4萬 | -410.36%-4.07億 | -160,288.28%-4.1億 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -55.87%1.29億 | 2,503.09%1.72億 | -265.54%-6,143.1萬 | 118.91%8,733.4萬 | 44.77%-2.34億 | 466.00%2.91億 | -132.91%-715.8萬 | 133.23%3,710.9萬 | -734.89%-4.62億 | -2,592.62%-4.23億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 61.14%-5,658.6萬 | 31.06%-4,661.3萬 | -66.31%-1.19億 | -51.59%-3.86億 | -77.62%-1.02億 | -76.81%-1.46億 | 15.09%-6,761.7萬 | -100.62%-7,134.3萬 | 29.39%-2.55億 | -170.31%-5,723.8萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| 普通股發行/償還的淨現金流 | 68.81%-4,000萬 | 42.31%-3,025.7萬 | -102.18%-1.01億 | -72.67%-3.18億 | -120.60%-8,689.2萬 | -93.39%-1.28億 | 16.78%-5,245萬 | -228.05%-5,016.8萬 | 35.98%-1.84億 | ---3,938.9萬 |
| 現金股利支付 | 4.65%-1,643.1萬 | 7.18%-1,643萬 | 7.40%-1,660萬 | 5.05%-6,973.2萬 | 6.58%-1,687.2萬 | 5.73%-1,723.2萬 | 4.06%-1,770.1萬 | 3.87%-1,792.7萬 | 2.19%-7,344萬 | 2.51%-1,806.1萬 |
| 職工行使股票期權收到的現金 | -26.44%15.3萬 | -93.18%18萬 | 345.84%493.1萬 | -16.78%612萬 | 693.04%216.5萬 | -91.53%20.8萬 | 35.71%264.1萬 | -58.70%110.6萬 | 11.63%735.4萬 | -86.28%27.3萬 |
| 其他融資活動的淨現金流額 | 10.72%-30.8萬 | 0.93%-10.6萬 | -27.47%-555萬 | -4.06%-487.1萬 | -6.56%-6.5萬 | -56.82%-34.5萬 | -3.88%-10.7萬 | -1.33%-435.4萬 | 3.15%-468.1萬 | -19.61%-6.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 61.14%-5,658.6萬 | 31.06%-4,661.3萬 | -66.31%-1.19億 | -51.59%-3.86億 | -77.62%-1.02億 | -76.81%-1.46億 | 15.09%-6,761.7萬 | -100.62%-7,134.3萬 | 29.39%-2.55億 | -170.31%-5,723.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 25.15%4.28億 | -22.73%3.23億 | 51.82%5.32億 | -18.58%3.5億 | 43.79%3.07億 | 47.61%3.42億 | 15.90%4.18億 | -18.58%3.5億 | -43.64%4.3億 | 33.95%2.13億 |
| 當期現金流變化 | -397.61%-1.99億 | 230.14%9,455.2萬 | -392.42%-2.12億 | 339.24%1.92億 | 73.85%2.32億 | -116.45%-3,991.9萬 | 42.42%-7,265.5萬 | 204.77%7,253.9萬 | 74.37%-8,031.1萬 | -49.78%1.34億 |
| 利率變動影響 | -106.93%-33.1萬 | 348.76%991.3萬 | 181.62%358.8萬 | -2,821.59%-1,058.7萬 | -300.32%-698.3萬 | 3,001.95%477.7萬 | -20.83%-398.5萬 | -9,453.19%-439.6萬 | 101.96%38.9萬 | -31.23%348.6萬 |
| 期末現金流 | -25.38%2.29億 | 25.15%4.28億 | -22.73%3.23億 | 51.82%5.32億 | 51.82%5.32億 | 43.79%3.07億 | 47.61%3.42億 | 15.90%4.18億 | -18.58%3.5億 | -18.58%3.5億 |
| 自由現金流 | -43.98%-2.87億 | -316.80%-4,531.9萬 | -151.75%-4,760.3萬 | -25.86%4.31億 | -8.54%5.5億 | -3,177.18%-1.99億 | 85.89%-1,087.3萬 | 43.82%9,197.8萬 | 794.90%5.82億 | 109.46%6.01億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |