Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -25.67%5,448.1萬 | 6.68%4,393.9萬 | -78.41%512.8萬 | 55.91%1.98億 | 916.31%5,983萬 | 38.53%7,329.3萬 | -2.60%4,118.8萬 | -8.48%2,375.6萬 | 5.58%1.27億 | -82.37%588.7萬 |
| 持續經營淨收入 | -58.34%1,966.8萬 | -0.96%3,514.9萬 | -25.99%2,054.7萬 | 33.04%1.41億 | -1.94%3,074.6萬 | 50.47%4,721.3萬 | 28.92%3,548.8萬 | 74.83%2,776.2萬 | 4.66%1.06億 | 88.87%3,135.5萬 |
| 折舊和攤銷 | -4.41%47.7萬 | 136.87%46.9萬 | 158.10%46.2萬 | -43.44%133.6萬 | 69.12%46萬 | 72.66%49.9萬 | -78.98%19.8萬 | -79.16%17.9萬 | -31.46%236.2萬 | -77.78%27.2萬 |
| 遞延稅費 | 159.93%911.4萬 | -27.21%-1,776.4萬 | -91.36%-1,370.5萬 | -36.27%-4,019.1萬 | -5.07%-385.8萬 | -71.69%-1,520.7萬 | -36.39%-1,396.4萬 | -6.48%-716.2萬 | 13.01%-2,949.3萬 | 17.80%-367.2萬 |
| 營運資金變化 | -87.85%334.8萬 | 15.01%837.4萬 | -201.00%-2,231.3萬 | 451.19%4,529.7萬 | 155.97%1,787.7萬 | 37.93%2,755.2萬 | -47.52%728.1萬 | -217.54%-741.3萬 | 48.37%821.8萬 | -411.68%-3,193.8萬 |
| -應收款項(增)減 | 13.91%-506.2萬 | -135.78%-274.8萬 | -22.64%-784.3萬 | 111.39%114.7萬 | 188.36%574.1萬 | -183.65%-588萬 | 191,925.00%768.1萬 | -326.33%-639.5萬 | 42.26%-1,006.6萬 | 58.47%-649.7萬 |
| -存貨(增)減 | -464.75%-394.3萬 | -175.19%-462.6萬 | -38.45%60.5萬 | -75.89%30.5萬 | -123.71%-7.8萬 | 298.71%108.1萬 | -282.32%-168.1萬 | 76.16%98.3萬 | 5.50%126.5萬 | 163.20%32.9萬 |
| -預付費用(增)減 | -304.14%-1,346.1萬 | 747.53%1,129.3萬 | -474.45%-1,352.5萬 | 146.73%542.2萬 | 49.54%-304萬 | 200.64%659.4萬 | -814.75%-174.4萬 | 395.47%361.2萬 | -76.96%-1,160.3萬 | -203.75%-602.4萬 |
| -應付款項及應計費用(減)增 | 0.62%2,580.7萬 | 76.92%637.8萬 | 74.54%-144.9萬 | 22.03%3,830.9萬 | 181.07%1,474.6萬 | -12.21%2,564.9萬 | -72.85%360.5萬 | -180.29%-569.1萬 | -3.41%3,139.4萬 | -180.85%-1,818.9萬 |
| -其他流動資產變化 | 847.06%25.4萬 | -207.26%-169.3萬 | --0 | 95.35%-6.9萬 | 124.48%36.3萬 | ---3.4萬 | ---55.1萬 | --15.3萬 | 24.91%-148.3萬 | ---148.3萬 |
| -其他流動負債變化 | -273.94%-24.7萬 | -693.10%-23萬 | -34.67%-10.1萬 | 114.20%18.3萬 | 295.95%14.5萬 | 297.22%14.2萬 | 94.96%-2.9萬 | 86.80%-7.5萬 | 41.38%-128.9萬 | 86.88%-7.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -25.67%5,448.1萬 | 6.68%4,393.9萬 | -78.41%512.8萬 | 55.91%1.98億 | 916.31%5,983萬 | 38.53%7,329.3萬 | -2.60%4,118.8萬 | -8.48%2,375.6萬 | 5.58%1.27億 | -82.37%588.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 133.26%1,464.5萬 | 216.50%7,012.7萬 | 64.82%-317.1萬 | -295.37%-1.78億 | -476.42%-6,436萬 | 59.81%-4,403.6萬 | -149.80%-6,019.4萬 | -104.34%-901.4萬 | 179.51%9,090.6萬 | 199.17%1,709.8萬 |
| 固定資產交易的淨現金流 | --0 | 86.30%-5.7萬 | ---10.4萬 | -1,462.59%-217.2萬 | ---12.1萬 | -4,318.92%-163.5萬 | ---41.6萬 | --0 | 66.34%-13.9萬 | --0 |
| 投資產品交易的淨現金流 | 134.54%1,464.5萬 | 217.41%7,018.4萬 | 65.98%-306.7萬 | -292.69%-1.75億 | -475.71%-6,423.9萬 | 61.29%-4,240.1萬 | -149.13%-5,977.8萬 | -104.34%-901.4萬 | 179.92%9,104.5萬 | 199.35%1,709.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 133.26%1,464.5萬 | 216.50%7,012.7萬 | 64.82%-317.1萬 | -295.37%-1.78億 | -476.42%-6,436萬 | 59.81%-4,403.6萬 | -149.80%-6,019.4萬 | -104.34%-901.4萬 | 179.51%9,090.6萬 | 199.17%1,709.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -120.05%-4,641.3萬 | -4,687.63%-1.03億 | -7,230.20%-3,980.3萬 | 80.94%-2,834.9萬 | -695.82%-456.4萬 | -438.61%-2,109.2萬 | 98.52%-215萬 | -400.00%-54.3萬 | -760.47%-1.49億 | 1,355.74%76.6萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---1.45億 | --0 |
| 職工行使股票期權收到的現金 | -305.26%-3,826.1萬 | -37,455.19%-9,050.8萬 | -2,076.75%-2,397.8萬 | -204.08%-604.8萬 | 37.48%242.1萬 | -925.98%-944.1萬 | -116.09%-24.1萬 | -13.91%121.3萬 | 32.64%581.1萬 | 124.33%176.1萬 |
| 其他融資活動的淨現金流額 | 30.03%-815.2萬 | -550.92%-1,242.6萬 | -801.20%-1,582.5萬 | -144.90%-2,230.1萬 | -602.01%-698.5萬 | -130.30%-1,165.1萬 | -4.66%-190.9萬 | -43.00%-175.6萬 | 57.97%-910.6萬 | -17.61%-99.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -120.05%-4,641.3萬 | -4,687.63%-1.03億 | -7,230.20%-3,980.3萬 | 80.94%-2,834.9萬 | -695.82%-456.4萬 | -438.61%-2,109.2萬 | 98.52%-215萬 | -400.00%-54.3萬 | -760.47%-1.49億 | 1,355.74%76.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -20.10%1.03億 | -40.02%8,981.9萬 | -5.82%1.28億 | 104.36%1.36億 | 22.80%1.37億 | -25.40%1.29億 | -50.07%1.5億 | 104.36%1.36億 | -14.54%6,632.9萬 | 122.52%1.12億 |
| 當期現金流變化 | 178.18%2,271.3萬 | 152.62%1,113.2萬 | -366.54%-3,784.6萬 | -111.39%-788.6萬 | -138.29%-909.4萬 | 113.48%816.5萬 | 83.42%-2,115.6萬 | -93.92%1,419.9萬 | 713.24%6,922.2萬 | 47.65%2,375.1萬 |
| 利率變動影響 | -159.70%-32萬 | ---- | ---- | ---- | ---- | --53.6萬 | ---- | ---- | ---- | ---- |
| 期末現金流 | -8.85%1.25億 | -20.10%1.03億 | -40.02%8,981.9萬 | -5.82%1.28億 | -5.82%1.28億 | 22.80%1.37億 | -25.40%1.29億 | -50.07%1.5億 | 104.36%1.36億 | 104.36%1.36億 |
| 自由現金流 | -23.97%5,448.1萬 | 7.63%4,388.2萬 | -78.85%502.4萬 | 54.37%1.96億 | 914.25%5,970.9萬 | 35.53%7,165.8萬 | -3.35%4,077.2萬 | -8.48%2,375.6萬 | 5.83%1.27億 | -82.35%588.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |