Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 15.71%3,654.7萬 | 223.85%585.2萬 | -26.81%-7,999.4萬 | -17.21%4,973.5萬 | 32.16%7,942.4萬 | -51.37%3,158.4萬 | -64.37%180.7萬 | 9.95%-6,308萬 | 139.13%6,007.2萬 | -0.06%6,009.9萬 |
| 持續經營淨收入 | 0.31%1,147.3萬 | 85.41%1,212.2萬 | 31.49%1,800.2萬 | 21.24%4,665.3萬 | 30.79%1,498.7萬 | 33.05%1,143.7萬 | -31.24%653.8萬 | 53.52%1,369.1萬 | -11.78%3,848.1萬 | 32.12%1,145.9萬 |
| 持續經營損益 | -211.76%-13.3萬 | 755.56%41.3萬 | 125.00%5.2萬 | -867.21%-46.8萬 | -282.66%-31.6萬 | 338.00%11.9萬 | -50.00%-6.3萬 | -940.00%-20.8萬 | -50.00%6.1萬 | -77.93%17.3萬 |
| 折舊和攤銷 | 9.41%738.2萬 | 10.72%742.7萬 | 14.24%726.2萬 | 3.82%2,682.4萬 | 8.33%701.2萬 | 6.15%674.7萬 | 3.28%670.8萬 | -2.40%635.7萬 | 0.33%2,583.7萬 | 0.65%647.3萬 |
| 遞延稅費 | -176.92%-40萬 | 1,109.09%66.5萬 | -552.87%-102.5萬 | 38.17%-286.5萬 | 2.78%-328.3萬 | 150.93%52萬 | --5.5萬 | 33.47%-15.7萬 | -2,551.85%-463.4萬 | -1,076.01%-337.7萬 |
| 營運資金變化 | 43.51%1,649.1萬 | -23.90%-1,586.7萬 | -25.62%-1.06億 | -469.56%-2,623.4萬 | 35.38%5,954.6萬 | -77.02%1,149.1萬 | -2.95%-1,280.6萬 | 1.97%-8,446.5萬 | 90.60%-460.6萬 | 3.02%4,398.5萬 |
| -應收款項(增)減 | -31.26%-2,851萬 | -5.22%-1,471.8萬 | -117.25%-2,296.5萬 | -18,563.19%-3,396.7萬 | 2,079.12%1,231.2萬 | -208.37%-2,172萬 | -47.96%-1,398.8萬 | 6.74%-1,057.1萬 | 99.55%-18.2萬 | -96.32%56.5萬 |
| -預付費用(增)減 | 135.32%230.3萬 | 23.96%-96.5萬 | 111.52%29.4萬 | -956.20%-1,036萬 | -100.35%-1.8萬 | -759.16%-652.1萬 | 69.21%-126.9萬 | -391.66%-255.2萬 | 349.48%121萬 | 273.10%521.6萬 |
| -應付款項及應計費用(減)增 | 10.67%4,461.6萬 | -70.98%139.7萬 | -17.72%-8,157.9萬 | 477.94%2,315.8萬 | 16.03%4,733.2萬 | 22.31%4,031.4萬 | 38.10%481.4萬 | 5.37%-6,930.2萬 | 77.85%400.7萬 | 42.69%4,079.3萬 |
| -其他流動負債變化 | -57.12%-478.9萬 | 0.59%-474.8萬 | -6.08%-469.2萬 | 16.09%-1,490.5萬 | 42.23%-265.8萬 | 29.30%-304.8萬 | -7.35%-477.6萬 | -0.48%-442.3萬 | -7.50%-1,776.3萬 | -4.33%-460.1萬 |
| -其他營運資本變化 | 16.42%287.1萬 | 31.25%316.7萬 | 18.93%283.4萬 | 21.15%984萬 | 28.13%257.8萬 | 18.50%246.6萬 | 14.90%241.3萬 | 23.54%238.3萬 | 22.73%812.2萬 | 14.64%201.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 15.71%3,654.7萬 | 223.85%585.2萬 | -26.81%-7,999.4萬 | -17.21%4,973.5萬 | 32.16%7,942.4萬 | -51.37%3,158.4萬 | -64.37%180.7萬 | 9.95%-6,308萬 | 139.13%6,007.2萬 | -0.06%6,009.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 78.23%-65萬 | 68.84%-118.9萬 | -33.42%-97.4萬 | -515.80%-1,812.3萬 | -2,858.38%-1,059.1萬 | -307.37%-298.6萬 | -430.00%-381.6萬 | 35.51%-73萬 | 83.80%-294.3萬 | 92.81%-35.8萬 |
| 固定資產交易的淨現金流 | 78.23%-65萬 | 48.66%-118.9萬 | -33.42%-97.4萬 | -602.58%-1,662.3萬 | -2,858.38%-1,059.1萬 | -311.29%-298.6萬 | -221.67%-231.6萬 | -29.89%-73萬 | 37.95%-236.6萬 | 56.02%-35.8萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | -159.97%-150萬 | --0 | --0 | ---150萬 | --0 | 95.98%-57.7萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 78.23%-65萬 | 68.84%-118.9萬 | -33.42%-97.4萬 | -515.80%-1,812.3萬 | -2,858.38%-1,059.1萬 | -307.37%-298.6萬 | -430.00%-381.6萬 | 35.51%-73萬 | 83.80%-294.3萬 | 92.81%-35.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -7.90%-3,229.2萬 | -14.70%-1,187.5萬 | 41.04%7,905.8萬 | -9.84%-4,885.7萬 | -49.98%-6,462.9萬 | 40.83%-2,992.7萬 | 59.66%-1,035.3萬 | -25.11%5,605.2萬 | -14.20%-4,448.2萬 | 10.62%-4,309.2萬 |
| 債務發行/償還的淨現金流 | 7.41%-2,500萬 | 105.88%3,500萬 | 21.43%8,500萬 | --0 | -87.50%-6,000萬 | 43.75%-2,700萬 | 185.00%1,700萬 | -30.00%7,000萬 | --0 | 28.89%-3,200萬 |
| 普通股發行/償還的淨現金流 | ---399.9萬 | -79.00%-4,315萬 | --0 | -6.15%-3,334.8萬 | --0 | --0 | -703.53%-2,410.6萬 | 55.09%-924.2萬 | -13.71%-3,141.7萬 | ---784萬 |
| 現金股利支付 | -12.73%-324萬 | -16.17%-337萬 | -13.43%-348.8萬 | -13.82%-1,230萬 | -13.71%-345萬 | -13.02%-287.4萬 | -14.75%-290.1萬 | -13.80%-307.5萬 | -12.81%-1,080.7萬 | -11.54%-303.4萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -42.95%80.5萬 | ---- |
| 其他融資活動的淨現金流額 | 0.00%-5.3萬 | -2.60%-35.5萬 | -50.46%-245.4萬 | -4.77%-320.9萬 | -15.25%-117.9萬 | -70.97%-5.3萬 | -154.41%-34.6萬 | 12.92%-163.1萬 | 2.85%-306.3萬 | 10.50%-102.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -7.90%-3,229.2萬 | -14.70%-1,187.5萬 | 41.04%7,905.8萬 | -9.84%-4,885.7萬 | -49.98%-6,462.9萬 | 40.83%-2,992.7萬 | 59.66%-1,035.3萬 | -25.11%5,605.2萬 | -14.20%-4,448.2萬 | 10.62%-4,309.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -21.10%1,944.8萬 | -31.04%2,559.8萬 | -41.41%2,671.1萬 | 44.96%4,558.6萬 | -11.31%2,448.1萬 | 72.72%2,464.9萬 | 4.51%3,712.2萬 | 44.96%4,558.6萬 | -52.45%3,144.7萬 | 14.57%2,760.4萬 |
| 當期現金流變化 | 371.26%360.5萬 | 41.66%-721.2萬 | 75.38%-191萬 | -236.36%-1,724.5萬 | -74.75%420.4萬 | -109.74%-132.9萬 | 42.00%-1,236.2萬 | -311.68%-775.8萬 | 139.53%1,264.7萬 | 139.80%1,664.9萬 |
| 利率變動影響 | -147.98%-55.7萬 | 1,056.76%106.2萬 | 212.89%79.7萬 | -209.25%-163萬 | -248.09%-197.4萬 | 472.12%116.1萬 | -273.44%-11.1萬 | -273.46%-70.6萬 | 155.53%149.2萬 | 224.33%133.3萬 |
| 期末現金流 | -8.11%2,249.6萬 | -21.10%1,944.8萬 | -31.04%2,559.8萬 | -41.41%2,671.1萬 | -41.41%2,671.1萬 | -11.31%2,448.1萬 | 72.72%2,464.9萬 | 4.51%3,712.2萬 | 44.96%4,558.6萬 | 44.96%4,558.6萬 |
| 自由現金流 | 25.52%3,589.7萬 | 1,016.11%466.3萬 | -26.89%-8,096.8萬 | -42.62%3,311.2萬 | 15.22%6,883.3萬 | -55.47%2,859.8萬 | -111.70%-50.9萬 | 9.63%-6,381萬 | 170.82%5,770.6萬 | 0.71%5,974.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |