Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -5.96%93.64億 | 42.89%58.34億 | 42.89%58.34億 | -39.33%99.58億 | -47.12%40.83億 | -47.12%40.83億 | 73.16%164.15億 | -2.68%77.21億 | -2.68%77.21億 | 119.13%94.8億 |
| -現金和現金等價物 | -5.96%93.64億 | 42.89%58.34億 | 42.89%58.34億 | -39.33%99.58億 | -47.12%40.83億 | -47.12%40.83億 | 73.16%164.15億 | -2.68%77.21億 | -2.68%77.21億 | 119.13%94.8億 |
| -應收賬款 | 7.67%382.46億 | 4.60%342.02億 | 4.60%342.02億 | 15.43%355.21億 | 17.75%326.97億 | 17.75%326.97億 | -6.99%307.74億 | -5.45%277.68億 | -5.45%277.68億 | 27.08%330.86億 |
| -應收稅費 | ---- | 13.66%35.06億 | 13.66%35.06億 | ---- | 19.92%30.85億 | 19.92%30.85億 | --27.08億 | -32.96%25.72億 | -32.96%25.72億 | ---- |
| -其他應收款 | 18.88%66.5億 | -4.67%30.12億 | -4.67%30.12億 | 125.91%55.94億 | 19.72%31.59億 | 19.72%31.59億 | -46.74%24.76億 | -22.38%26.39億 | -22.38%26.39億 | -50.84%46.5億 |
| 存貨 | -11.35%54.77億 | 26.31%50.74億 | 26.31%50.74億 | 5.78%61.79億 | -12.32%40.17億 | -12.32%40.17億 | 18.10%58.41億 | -32.11%45.82億 | -32.11%45.82億 | 49.18%49.46億 |
| 預付費用 | -46.22%25.92億 | -4.79%20.54億 | -4.79%20.54億 | 20.80%48.19億 | -33.24%21.58億 | -33.24%21.58億 | 28.27%39.89億 | 28.49%32.32億 | 28.49%32.32億 | 33.54%31.1億 |
| 受限制現金 | -59.53%1.81億 | -58.18%1.75億 | -58.18%1.75億 | 212.59%4.48億 | 259.36%4.19億 | 259.36%4.19億 | 127.75%1.43億 | -23.79%1.16億 | -23.79%1.16億 | -4.77%6,298.6萬 |
| 流動資產合計 | -0.01%625.11億 | 8.55%538.57億 | 8.55%538.57億 | 0.28%625.2億 | -2.10%496.17億 | -2.10%496.17億 | 12.67%623.46億 | -6.07%506.82億 | -6.07%506.82億 | 18.21%553.34億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 16.89%2,920.47億 | 14.19%2,742.94億 | 14.19%2,742.94億 | 21.30%2,498.43億 | 14.61%2,401.99億 | 14.61%2,401.99億 | 4.59%2,059.66億 | -0.49%2,095.88億 | -0.49%2,095.88億 | 1.64%1,969.32億 |
| -固定資產 | 16.89%2,920.47億 | 12.36%4,149.4億 | 12.36%4,149.4億 | 23.53%2,498.43億 | 13.79%3,692.81億 | 13.79%3,692.81億 | 5.11%2,022.55億 | 0.72%3,245.31億 | 0.72%3,245.31億 | 1.76%1,924.24億 |
| -累計折舊 | ---- | -8.96%-1,406.47億 | -8.96%-1,406.47億 | ---- | -12.30%-1,290.82億 | -12.30%-1,290.82億 | ---- | -3.02%-1,149.43億 | -3.02%-1,149.43億 | ---- |
| 商譽及其他無形資產 | -3.42%20.41億 | -0.03%21.53億 | -0.03%21.53億 | 178.49%21.13億 | 246.21%21.53億 | 246.21%21.53億 | 19.96%7.59億 | -6.29%6.22億 | -6.29%6.22億 | -16.30%6.32億 |
| -商譽 | -8.18%10.55億 | -0.40%11.54億 | -0.40%11.54億 | 51.40%11.49億 | 86.30%11.59億 | 86.30%11.59億 | 19.96%7.59億 | -6.29%6.22億 | -6.29%6.22億 | -16.30%6.32億 |
| -其他無形資產 | 2.25%9.86億 | 0.41%9.99億 | 0.41%9.99億 | --9.64億 | --9.95億 | --9.95億 | ---- | ---- | ---- | ---- |
| 長期預付費用 | -97.76%5,158.3萬 | 83.81%9,541.5萬 | 83.81%9,541.5萬 | --23.05億 | -92.76%5,190.9萬 | -92.76%5,190.9萬 | ---- | -44.94%7.16億 | -44.94%7.16億 | ---- |
| 非流動資產合計 | 15.46%3,282.01億 | 13.13%3,086.07億 | 13.13%3,086.07億 | 14.53%2,842.58億 | 17.22%2,727.79億 | 17.22%2,727.79億 | 9.08%2,482.02億 | -0.56%2,327.05億 | -0.56%2,327.05億 | 2.76%2,275.35億 |
| 總資產 | 12.67%3,907.12億 | 12.43%3,624.64億 | 12.43%3,624.64億 | 11.67%3,467.78億 | 13.77%3,223.96億 | 13.77%3,223.96億 | 9.79%3,105.49億 | -1.59%2,833.88億 | -1.59%2,833.88億 | 5.46%2,828.69億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 23.47%438.73億 | -8.24%373.81億 | -8.24%373.81億 | -18.07%355.33億 | 21.48%407.37億 | 21.48%407.37億 | 34.44%433.7億 | -3.29%335.32億 | -3.29%335.32億 | -11.23%322.61億 |
| -應付賬款 | 32.66%63.78億 | 14.01%68.6億 | 14.01%68.6億 | -23.51%48.08億 | -26.67%60.17億 | -26.67%60.17億 | -22.68%62.86億 | -26.70%82.05億 | -26.70%82.05億 | 9.43%81.29億 |
| -應付稅費 | 135.00%21.54億 | 2.76%22.06億 | 2.76%22.06億 | 23.25%9.17億 | 12.84%21.47億 | 12.84%21.47億 | 40.94%7.44億 | 12.34%19.03億 | 12.34%19.03億 | 16.98%5.28億 |
| -應付股利 | -51.38%13.76億 | -99.71%706.3萬 | -99.71%706.3萬 | --28.3億 | --24.12億 | --24.12億 | ---- | --0 | --0 | -88.91%1.36億 |
| -其他應付款 | 25.89%339.65億 | -6.14%283.08億 | -6.14%283.08億 | -25.76%269.79億 | 28.76%301.6億 | 28.76%301.6億 | 54.86%363.41億 | 7.52%234.24億 | 7.52%234.24億 | -13.83%234.68億 |
| 短期借款與租賃負債 | 41.91%601.11億 | 29.75%506.2億 | 29.75%506.2億 | -3.70%423.59億 | -13.72%390.12億 | -13.72%390.12億 | 19.60%439.86億 | 53.00%452.15億 | 53.00%452.15億 | 87.75%367.79億 |
| -短期借款 | 41.71%597.16億 | 29.72%502.07億 | 29.72%502.07億 | -3.55%421.39億 | -13.98%387.05億 | -13.98%387.05億 | 19.21%436.92億 | 52.86%449.97億 | 52.86%449.97億 | 89.28%366.52億 |
| -短期租賃負債 | 78.59%3.94億 | 34.42%4.13億 | 34.42%4.13億 | -25.05%2.21億 | 41.04%3.07億 | 41.04%3.07億 | 133.26%2.94億 | 89.50%2.18億 | 89.50%2.18億 | -43.80%1.26億 |
| 流動負債總額 | 25.23%1,080.35億 | 10.90%932.26億 | 10.90%932.26億 | -1.89%862.69億 | 1.42%840.62億 | 1.42%840.62億 | 26.04%879.33億 | 21.78%828.83億 | 21.78%828.83億 | 22.74%697.66億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 0.75%1,450.31億 | 12.27%1,435.37億 | 12.27%1,435.37億 | 24.67%1,439.51億 | 35.47%1,278.48億 | 35.47%1,278.48億 | 12.36%1,154.62億 | -11.12%943.71億 | -11.12%943.71億 | 8.57%1,027.58億 |
| -長期借款 | 0.30%1,414.66億 | 11.39%1,401.6億 | 11.39%1,401.6億 | 23.36%1,410.49億 | 34.83%1,258.27億 | 34.83%1,258.27億 | 12.23%1,143.42億 | -11.38%933.22億 | -11.38%933.22億 | 8.30%1,018.84億 |
| -長期租賃負債 | 22.84%35.65億 | 67.11%33.76億 | 67.11%33.76億 | 159.17%29.02億 | 92.72%20.2億 | 92.72%20.2億 | 28.04%11.2億 | 21.45%10.48億 | 21.45%10.48億 | 51.67%8.75億 |
| 非流動負債總額 | 0.67%1,508.98億 | 11.59%1,492.86億 | 11.59%1,492.86億 | 23.55%1,498.93億 | 33.85%1,337.87億 | 33.85%1,337.87億 | 12.26%1,213.18億 | -10.95%999.51億 | -10.95%999.51億 | 7.66%1,080.72億 |
| 總負債 | 9.64%2,589.32億 | 11.32%2,425.12億 | 11.32%2,425.12億 | 12.86%2,361.62億 | 19.15%2,178.49億 | 19.15%2,178.49億 | 17.66%2,092.5億 | 1.40%1,828.34億 | 1.40%1,828.34億 | 13.11%1,778.38億 |
| 所有者權益 | ||||||||||
| 股本 | 32.25%295.14億 | 32.25%295.14億 | 32.25%295.14億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 |
| -普通股股本 | 32.25%295.14億 | 32.25%295.14億 | 32.25%295.14億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 | 0.00%223.17億 |
| 留存收益 | 9.37%650.89億 | 14.49%610.18億 | 14.49%610.18億 | 9.44%595.13億 | 7.06%532.96億 | 7.06%532.96億 | 10.81%543.81億 | 10.81%497.83億 | 10.81%497.83億 | -1.32%490.78億 |
| 其他權益 | 40.94%150.3億 | 0.21%106.87億 | 0.21%106.87億 | 0.00%106.64億 | 0.00%106.64億 | 0.00%106.64億 | -1.50%106.64億 | -1.50%106.64億 | -1.50%106.64億 | 0.00%108.27億 |
| 股東權益總額 | 19.20%1,205.47億 | 14.85%1,098.38億 | 14.85%1,098.38億 | 8.30%1,011.32億 | 2.94%956.38億 | 2.94%956.38億 | -4.09%933.8億 | -6.93%929.03億 | -6.93%929.03億 | -3.94%973.65億 |
| 非控制性權益 | 18.43%112.32億 | 13.52%101.14億 | 13.52%101.14億 | 19.78%94.84億 | 16.45%89.09億 | 16.45%89.09億 | 3.29%79.18億 | -2.47%76.51億 | -2.47%76.51億 | -20.56%76.66億 |
| 總權益 | 19.13%1,317.79億 | 14.73%1,199.52億 | 14.73%1,199.52億 | 9.20%1,106.17億 | 3.97%1,045.47億 | 3.97%1,045.47億 | -3.55%1,012.99億 | -6.60%1,005.54億 | -6.60%1,005.54億 | -5.38%1,050.31億 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |