Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -247.37%-3,699.1萬 | 263.54%3,019.3萬 | 171.25%1,875萬 | -59.76%3,587.7萬 | -2.69%5,555.5萬 | 310.72%2,510.1萬 | -960.30%-1,846.2萬 | -162.92%-2,631.7萬 | 34.29%8,915.3萬 | 168.71%5,709.3萬 |
| 持續經營淨收入 | 79.85%-1,039.2萬 | 13.62%-2,030.6萬 | 6.46%-1,031.7萬 | -7,941.85%-8,339.4萬 | -63.99%272.8萬 | -1,687.46%-5,158.6萬 | -476.29%-2,350.7萬 | -569.24%-1,102.9萬 | 98.08%-103.7萬 | 6.43%757.6萬 |
| 折舊和攤銷 | 5.50%1,358.8萬 | 4.84%1,320.4萬 | 4.39%1,315.5萬 | 2.36%5,189.7萬 | 9.02%1,382.1萬 | 2.30%1,288萬 | -1.56%1,259.4萬 | -0.28%1,260.2萬 | -5.28%5,069.8萬 | 6.49%1,267.7萬 |
| 遞延稅費 | -99.66%9.6萬 | 75.16%-228.7萬 | 83.23%-101.6萬 | 280.29%1,141.6萬 | -196.98%-135萬 | 1,484.25%2,803.1萬 | -163.78%-920.6萬 | -174.29%-605.9萬 | 70.87%-633.2萬 | 163.74%139.2萬 |
| 其他非現金項目 | -100.52%-7,000 | -582.73%-332.6萬 | 640.37%561.2萬 | -27.75%308萬 | -83.56%29.1萬 | 536.02%134.2萬 | -68.01%68.9萬 | 492.19%75.8萬 | -12.41%426.3萬 | -38.37%177萬 |
| 營運資金變化 | -268.73%-4,546.3萬 | 503.73%2,816.4萬 | 106.59%199.4萬 | 108.52%2,228.7萬 | 25.14%3,259.9萬 | 197.53%2,694.4萬 | 47.96%-697.6萬 | -217.95%-3,028萬 | -82.63%1,068.8萬 | 795.78%2,605萬 |
| -應收款項(增)減 | -798.14%-1,402萬 | 30.91%3,782.2萬 | -99.57%20.1萬 | 282.55%3,228.5萬 | -11,030.47%-4,197.3萬 | 95.12%-156.1萬 | 4,245.05%2,889.1萬 | 220.92%4,692.8萬 | -131.67%-1,768.6萬 | 100.50%38.4萬 |
| -存貨(增)減 | -219.88%-1,954.2萬 | -56.16%-2,150.1萬 | -83.76%-2,223.7萬 | 146.40%1,831.5萬 | 793.98%2,788.4萬 | 201.19%1,630.1萬 | 42.66%-1,376.9萬 | -359.01%-1,210.1萬 | -135.47%-3,947萬 | -107.06%-401.8萬 |
| -預付費用(增)減 | 110.20%72.6萬 | -38.87%177.1萬 | -49.36%224.7萬 | 210.04%589.7萬 | -11.96%568.1萬 | -787.07%-711.8萬 | 164.24%289.7萬 | 511.98%443.7萬 | 50.00%190.2萬 | -23.18%645.3萬 |
| -應付款項及應計費用(減)增 | -205.21%-1,126萬 | 163.63%1,530.6萬 | 171.42%3,425.3萬 | -163.57%-3,950.7萬 | -8.61%2,180.9萬 | -15.91%1,070.2萬 | -424.91%-2,405.6萬 | -364.17%-4,796.2萬 | 194.27%6,215萬 | 192.33%2,386.3萬 |
| -其他流動負債變化 | -115.86%-136.7萬 | -457.40%-523.4萬 | 42.22%-1,247萬 | 39.69%529.7萬 | 3,137.66%1,919.8萬 | 28.35%862萬 | -111.16%-93.9萬 | -101.64%-2,158.2萬 | 109.26%379.2萬 | -315.70%-63.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -247.37%-3,699.1萬 | 263.54%3,019.3萬 | 171.25%1,875萬 | -59.76%3,587.7萬 | -2.69%5,555.5萬 | 310.72%2,510.1萬 | -960.30%-1,846.2萬 | -162.92%-2,631.7萬 | 34.29%8,915.3萬 | 168.71%5,709.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 87.29%-433.9萬 | 81.82%-271.3萬 | -107.71%-307.2萬 | -95.34%-5,270.5萬 | -9.46%-216.4萬 | -94.58%-3,414.3萬 | -436.65%-1,491.9萬 | 68.38%-147.9萬 | 42.64%-2,698.1萬 | 69.84%-197.7萬 |
| 固定資產交易的淨現金流 | -30.61%-433.9萬 | -8.13%-271.3萬 | -21.90%-307.2萬 | 22.82%-984.9萬 | 24.23%-149.8萬 | 0.15%-332.2萬 | 9.75%-250.9萬 | 46.12%-252萬 | 51.51%-1,276.1萬 | 69.42%-197.7萬 |
| 無形資產交易淨現金流 | --0 | ---- | ---- | ---10萬 | --0 | --0 | ---- | ---- | --0 | --0 |
| 業務交易的淨現金流 | --0 | --0 | --0 | -200.68%-4,275.6萬 | ---66.6萬 | -203.31%-4,313.1萬 | --0 | --104.1萬 | 27.20%-1,422萬 | --0 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 87.29%-433.9萬 | 81.82%-271.3萬 | -107.71%-307.2萬 | -95.34%-5,270.5萬 | -9.46%-216.4萬 | -94.58%-3,414.3萬 | -436.65%-1,491.9萬 | 68.38%-147.9萬 | 42.64%-2,698.1萬 | 69.84%-197.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 98.51%-36.5萬 | -1,029.91%-2,477.9萬 | -11.55%-2,225.4萬 | -35.56%-5,068萬 | 83.19%-406.4萬 | -301.21%-2,447.4萬 | -178.86%-219.3萬 | -101.79%-1,994.9萬 | -151.49%-3,738.7萬 | -131.60%-2,418.2萬 |
| 債務發行/償還的淨現金流 | 27.90%-225.3萬 | -668.00%-2,400萬 | -66.67%-2,500萬 | 39.02%-2,500萬 | 84.85%-375萬 | 37.50%-312.5萬 | -150.00%-312.5萬 | -50.00%-1,500萬 | -332.35%-4,100萬 | -352.80%-2,475萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 職工行使股票期權收到的現金 | 13.37%205.2萬 | -99.89%1,000 | 46.32%344萬 | -27.82%537.7萬 | -59.48%26.7萬 | 340.39%181萬 | -77.73%94.9萬 | 11.05%235.1萬 | 6.19%744.9萬 | -77.14%65.9萬 |
| 其他融資活動的淨現金流額 | 99.29%-16.4萬 | -4,488.24%-78萬 | 90.49%-69.4萬 | -709.62%-3,105.7萬 | -538.46%-58.1萬 | -1,432.69%-2,315.9萬 | 92.64%-1.7萬 | -264.45%-730萬 | 41.68%-383.6萬 | 96.41%-9.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 98.51%-36.5萬 | -1,029.91%-2,477.9萬 | -11.55%-2,225.4萬 | -35.56%-5,068萬 | 83.19%-406.4萬 | -301.21%-2,447.4萬 | -178.86%-219.3萬 | -101.79%-1,994.9萬 | -151.49%-3,738.7萬 | -131.60%-2,418.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 13.60%1.07億 | -21.24%1.03億 | -38.60%1.1億 | 15.91%1.79億 | -58.31%6,160.6萬 | -48.60%9,458.7萬 | -28.49%1.3億 | 15.91%1.79億 | 135.64%1.54億 | 139.57%1.48億 |
| 當期現金流變化 | -24.40%-4,169.5萬 | 107.59%270.1萬 | 86.23%-657.6萬 | -372.37%-6,750.8萬 | 59.46%4,932.7萬 | 5.75%-3,351.6萬 | -1,756.92%-3,557.4萬 | -275.13%-4,774.5萬 | -73.05%2,478.5萬 | -66.09%3,093.4萬 |
| 利率變動影響 | -44.11%29.9萬 | 10,186.36%221.9萬 | 17.30%-52.6萬 | -407.12%-142.5萬 | -830.00%-130.2萬 | 178.33%53.5萬 | 88.30%-2.2萬 | -187.12%-63.6萬 | 91.44%-28.1萬 | -112.17%-14萬 |
| 期末現金流 | 7.22%6,605.3萬 | 13.60%1.07億 | -21.24%1.03億 | -38.60%1.1億 | -38.60%1.1億 | -58.31%6,160.6萬 | -48.60%9,458.7萬 | -28.49%1.3億 | 15.91%1.79億 | 15.91%1.79億 |
| 自由現金流 | -289.77%-4,133萬 | 230.42%2,748萬 | 154.37%1,567.8萬 | -66.06%2,592.8萬 | -1.92%5,405.7萬 | 242.92%2,177.9萬 | -3,223.50%-2,107.1萬 | -177.63%-2,883.7萬 | 90.63%7,639.2萬 | 272.86%5,511.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |