Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
CrowdStrike
CRWD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 55.82%8,960萬 | -108.13%-139.7萬 | 344.75%6,234.1萬 | 15.12%2.58億 | 5.03%1.69億 | 193.17%5,750.3萬 | 1,194.20%1,718.7萬 | -66.60%1,401.7萬 | -12.40%2.24億 | 28.60%1.61億 |
| 持續經營淨收入 | 552.29%4,007.7萬 | -18.31%2,292萬 | 367.09%4,001.1萬 | 109.93%1.15億 | 15.94%7,194.4萬 | -7.40%614.4萬 | 1,523.59%2,805.9萬 | 170.96%856.6萬 | 402.47%5,464.4萬 | 286.63%6,205.1萬 |
| 持續經營損益 | -128.57%-10萬 | ---- | ---- | 124.19%191.8萬 | 2.05%99.4萬 | 430.19%35萬 | ---- | ---- | -3,987.11%-792.9萬 | 483.23%97.4萬 |
| 折舊和攤銷 | 76.04%3,663.4萬 | 74.98%3,690.2萬 | -6.55%2,358.3萬 | 21.31%8,775.4萬 | 28.49%2,062萬 | 10.30%2,081萬 | 108.57%2,108.9萬 | -7.60%2,523.5萬 | -51.86%7,233.6萬 | 2.80%1,604.8萬 |
| 遞延稅費 | -61.26%-863.2萬 | -70.06%-3,464.9萬 | 44.36%260萬 | 75.58%-489.4萬 | -17.32%1,903.3萬 | 36.61%-535.3萬 | 7.91%-2,037.5萬 | 114.41%180.1萬 | -188.90%-2,004.4萬 | 4.57%2,301.9萬 |
| 其他非現金項目 | -99.82%6,000 | 1,240.55%588.5萬 | -111.79%-68.8萬 | 101.90%72.7萬 | -4,167.62%-896.2萬 | 108.44%341.7萬 | -75.42%43.9萬 | 675.66%583.3萬 | -65.03%-3,817.9萬 | -107.62%-21萬 |
| 營運資金變化 | 425.58%677.2萬 | -57.89%-5,255.5萬 | 62.90%-2,030萬 | -173.48%-4,867萬 | 7.19%4,140.5萬 | -110.86%-208萬 | -144.02%-3,328.5萬 | -347.69%-5,471萬 | 10.24%6,623.3萬 | -16.79%3,862.6萬 |
| -應收款項(增)減 | 4,736.00%1億 | 88.09%-256.4萬 | 3.72%1.64億 | 49.39%-2,851.6萬 | -23.57%-1.67億 | 104.10%207.5萬 | 37.88%-2,153.6萬 | -3.69%1.58億 | -34.44%-5,634.4萬 | -15.28%-1.35億 |
| -應付款項及應計費用(減)增 | -446.49%-9,647.2萬 | -431.88%-2,891萬 | 13.66%-1.74億 | -119.51%-1,716萬 | 21.73%1.94億 | -130.77%-1,765.3萬 | -47.06%871.1萬 | -39.25%-2.02億 | -34.27%8,793.7萬 | 3.79%1.59億 |
| -其他流動資產變化 | -58.92%-712.3萬 | 102.36%2,090.8萬 | -28.40%-846萬 | 280.59%1,014.2萬 | 243.47%1,088.1萬 | -152.00%-448.2萬 | 48.83%1,033.2萬 | 51.53%-658.9萬 | 61.76%-561.6萬 | -188.84%-758.4萬 |
| -其他流動負債變化 | -38.67%1,103.8萬 | -49.06%-4,278.3萬 | 95.90%-14.5萬 | -127.63%-1,131.4萬 | -87.30%292.5萬 | 440.61%1,799.7萬 | -1,287.24%-2,870.2萬 | -121.20%-353.4萬 | 329.27%4,095.2萬 | 894.21%2,302.6萬 |
| -其他營運資本變化 | -5,888.24%-101.8萬 | 137.99%79.4萬 | -81.02%-130.7萬 | -161.78%-182.2萬 | 242.03%100.7萬 | -104.18%-1.7萬 | -594.35%-209萬 | -676.34%-72.2萬 | -193.05%-69.6萬 | -60.41%-70.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 55.82%8,960萬 | -108.13%-139.7萬 | 344.75%6,234.1萬 | 15.12%2.58億 | 5.03%1.69億 | 193.17%5,750.3萬 | 1,194.20%1,718.7萬 | -66.60%1,401.7萬 | -12.40%2.24億 | 28.60%1.61億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -15.07%-2,739.8萬 | -13.78%-2,418.7萬 | -26.18%-1,753.8萬 | 9.94%-9,790.1萬 | -762.73%-3,893.5萬 | -50.10%-2,380.9萬 | 59.30%-2,125.8萬 | 61.50%-1,389.9萬 | 34.56%-1.09億 | 86.07%-451.3萬 |
| 無形資產交易淨現金流 | -17.77%-2,225.8萬 | -65.17%-3,488.2萬 | -29.24%-1,709.1萬 | 32.96%-7,663.6萬 | 35.86%-2,339.4萬 | -15.72%-1,889.9萬 | 13.13%-2,111.9萬 | 64.45%-1,322.4萬 | -104.69%-1.14億 | -429.36%-3,647.3萬 |
| 業務交易的淨現金流 | ---- | ---- | --0 | 92.28%-52.7萬 | --0 | --0 | --0 | 91.89%-52.7萬 | 95.06%-682.5萬 | 105.13%13.2萬 |
| 投資產品交易的淨現金流 | -4.68%-514萬 | 7,794.24%1,069.5萬 | -202.03%-44.7萬 | -266.92%-2,073.8萬 | -203.06%-1,554.1萬 | -37,669.23%-491萬 | 97.78%-13.9萬 | -104.09%-14.8萬 | -55.23%1,242.4萬 | 198.56%1,507.9萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | 3.11%49.7萬 | 112.05%255.6萬 | -98.26%6.9萬 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -15.07%-2,739.8萬 | -13.78%-2,418.7萬 | -26.18%-1,753.8萬 | 9.94%-9,790.1萬 | -762.73%-3,893.5萬 | -50.10%-2,380.9萬 | 59.30%-2,125.8萬 | 61.50%-1,389.9萬 | 34.56%-1.09億 | 86.07%-451.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 78.49%-1,123.8萬 | -21.12%-4,834.9萬 | 11.88%-5,479.4萬 | -83.70%-2.7億 | -418.59%-1.16億 | -81.82%-5,225.7萬 | -67.02%-3,991.8萬 | 13.90%-6,218萬 | -30.26%-1.47億 | 70.86%-2,239.6萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 普通股發行/償還的淨現金流 | 80.09%-1,094.8萬 | -19.77%-4,832.8萬 | 9.61%-5,616.8萬 | -78.11%-2.2億 | -209.82%-6,255.3萬 | -93.05%-5,499.7萬 | -69.29%-4,035.2萬 | -21.78%-6,214.3萬 | 8.25%-1.24億 | 73.26%-2,019萬 |
| 職工行使股票期權收到的現金 | --0 | -93.60%5.2萬 | 367.09%184.5萬 | ---- | ---- | 1,185.26%322.6萬 | 88.40%81.2萬 | -68.80%39.5萬 | ---- | ---- |
| 其他融資活動的淨現金流額 | 40.33%-29萬 | 80.69%-7.3萬 | -9.03%-47.1萬 | -112.80%-5,045.4萬 | -18,953.49%-4,915.8萬 | 3.57%-48.6萬 | 23.64%-37.8萬 | 98.08%-43.2萬 | -209.70%-2,371萬 | 64.95%-25.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 78.49%-1,123.8萬 | -21.12%-4,834.9萬 | 11.88%-5,479.4萬 | -83.70%-2.7億 | -418.59%-1.16億 | -81.82%-5,225.7萬 | -67.02%-3,991.8萬 | 13.90%-6,218萬 | -30.26%-1.47億 | 70.86%-2,239.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -29.37%2.06億 | -16.29%2.86億 | -29.26%2.91億 | -8.22%4.11億 | 5.24%2.84億 | -2.17%2.92億 | -10.19%3.42億 | -8.24%4.11億 | -13.06%4.48億 | -33.75%2.7億 |
| 當期現金流變化 | 374.56%5,096.4萬 | -68.07%-7,393.3萬 | 83.90%-999.1萬 | -247.54%-1.1億 | -89.31%1,437.5萬 | 25.72%-1,856.2萬 | 41.20%-4,399萬 | 6.47%-6,206.2萬 | -36.85%-3,172萬 | 729.21%1.34億 |
| 利率變動影響 | -115.35%-165.3萬 | -0.65%-621.4萬 | 171.17%521.9萬 | -97.68%-1,015.9萬 | -205.23%-742.2萬 | 422.74%1,077萬 | 19.54%-617.4萬 | -520.39%-733.3萬 | 88.36%-513.9萬 | -71.40%705.3萬 |
| 期末現金流 | -10.09%2.55億 | -29.37%2.06億 | -16.29%2.86億 | -29.27%2.91億 | -29.27%2.91億 | 5.24%2.84億 | -2.17%2.92億 | -10.19%3.42億 | -8.22%4.11億 | -8.22%4.11億 |
| 自由現金流 | 72.52%6,663.2萬 | -806.68%-3,664.8萬 | 26,056.07%4,525萬 | 66.51%1.8億 | 18.07%1.45億 | 1,076.45%3,862.3萬 | 82.41%-404.2萬 | -96.37%17.3萬 | -43.73%1.08億 | 11.27%1.23億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |