Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -0.95%124.8萬 | -6.99%139.8萬 | 174.90%464.3萬 | -23.51%116.5萬 | -23.51%116.5萬 | -24.78%126萬 | 54.95%150.3萬 | 30.63%168.9萬 | 30.17%152.3萬 | 30.17%152.3萬 |
| -現金和現金等價物 | -0.95%124.8萬 | -6.99%139.8萬 | 174.90%464.3萬 | -23.51%116.5萬 | -23.51%116.5萬 | -24.78%126萬 | 54.95%150.3萬 | 30.63%168.9萬 | 30.17%152.3萬 | 30.17%152.3萬 |
| 應收款項 | 20.26%3,751.6萬 | 15.75%3,483萬 | 24.09%3,294.5萬 | 8.08%3,019.3萬 | 8.08%3,019.3萬 | 19.69%3,119.6萬 | 18.86%3,009.2萬 | 11.14%2,654.9萬 | 11.90%2,793.5萬 | 11.90%2,793.5萬 |
| -應收賬款 | 18.37%3,674.2萬 | 10.68%3,326.3萬 | 16.75%3,203.1萬 | 12.19%3,060.7萬 | 12.19%3,060.7萬 | 18.37%3,104萬 | 20.49%3,005.3萬 | 18.28%2,743.5萬 | 13.92%2,728.1萬 | 13.92%2,728.1萬 |
| -應收稅費 | ---- | ---- | --35.5萬 | --0 | --0 | -47.22%28.5萬 | 2.36%69.4萬 | --0 | 72.58%87.5萬 | 72.58%87.5萬 |
| -其他應收款 | 283.35%425.9萬 | 232.66%310.7萬 | 179.28%200.8萬 | -29.81%90.2萬 | -29.81%90.2萬 | 34.34%111.1萬 | -15.93%93.4萬 | -59.31%71.9萬 | -15.68%128.5萬 | -15.68%128.5萬 |
| -應收賬款調整額 | -181.05%-348.5萬 | 3.08%-154萬 | 9.72%-144.9萬 | 12.62%-131.6萬 | 12.62%-131.6萬 | 18.74%-124萬 | -12.30%-158.9萬 | -49.44%-160.5萬 | -48.67%-150.6萬 | -48.67%-150.6萬 |
| 存貨 | -8.19%755.6萬 | -8.20%758萬 | -4.79%785.7萬 | -5.12%792萬 | -5.12%792萬 | -9.44%823萬 | -2.26%825.7萬 | -13.44%825.2萬 | 9.64%834.7萬 | 9.64%834.7萬 |
| 預付費用 | ---- | ---- | 12.29%423萬 | 5.50%398.7萬 | 5.50%398.7萬 | -17.13%277.6萬 | 11.84%313.5萬 | 5.16%376.7萬 | -7.31%377.9萬 | -7.31%377.9萬 |
| 其他流動資產 | 3,061.87%439.5萬 | 5,380.88%745.4萬 | -0.72%13.7萬 | -0.73%13.6萬 | -0.73%13.6萬 | -0.71%13.9萬 | 5.43%13.6萬 | -97.45%13.8萬 | -8.05%13.7萬 | -8.05%13.7萬 |
| 流動資產合計 | 16.54%5,081.3萬 | 19.02%5,132.3萬 | 23.53%4,990萬 | 6.75%4,453.6萬 | 6.75%4,453.6萬 | 8.15%4,360.1萬 | 14.48%4,312.3萬 | -7.57%4,039.5萬 | 9.87%4,172.1萬 | 9.87%4,172.1萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.51%4.14億 | -2.94%3.98億 | -3.36%3.99億 | -3.81%4.02億 | -3.81%4.02億 | -2.26%4.08億 | -1.87%4.1億 | -1.81%4.12億 | 4.76%4.18億 | 4.76%4.18億 |
| -固定資產 | 0.74%5.58億 | -1.60%5.43億 | -1.17%5.45億 | -1.43%5.48億 | -1.43%5.48億 | -0.16%5.53億 | -0.09%5.52億 | -0.01%5.51億 | 5.39%5.56億 | 5.39%5.56億 |
| -累計折舊 | 1.40%-1.43億 | -2.29%-1.45億 | -5.35%-1.46億 | -5.76%-1.46億 | -5.76%-1.46億 | -6.25%-1.45億 | -5.41%-1.42億 | -5.76%-1.39億 | -7.35%-1.38億 | -7.35%-1.38億 |
| 商譽及其他無形資產 | 4.94%4.76億 | -0.57%4.51億 | -0.18%4.52億 | -1.26%4.56億 | -1.26%4.56億 | -1.45%4.54億 | -1.50%4.54億 | -1.80%4.52億 | 4.15%4.61億 | 4.15%4.61億 |
| -商譽 | 4.49%4.33億 | -1.01%4.11億 | -1.01%4.11億 | -2.07%4.15億 | -2.07%4.15億 | -2.07%4.15億 | -2.06%4.15億 | -2.09%4.15億 | 3.29%4.24億 | 3.29%4.24億 |
| -其他無形資產 | 9.75%4,268.7萬 | 4.10%4,038.2萬 | 9.02%4,091.8萬 | 7.87%4,064.2萬 | 7.87%4,064.2萬 | 5.69%3,889.5萬 | 4.98%3,879.3萬 | 1.57%3,753.2萬 | 14.85%3,767.7萬 | 14.85%3,767.7萬 |
| 長期應收款 | 10.16%7,971.5萬 | 16.41%7,874.1萬 | 23.57%7,227.3萬 | 28.41%7,333萬 | 28.41%7,333萬 | 30.09%7,236.4萬 | 24.45%6,764.3萬 | 24.34%5,848.6萬 | 22.42%5,710.5萬 | 22.42%5,710.5萬 |
| 其他非流動資產 | 8.13%3.22億 | 0.61%2.97億 | 2.04%3.03億 | 4.92%3.04億 | 4.92%3.04億 | 5.71%2.98億 | 8.51%2.95億 | 17.08%2.97億 | 8.83%2.9億 | 8.83%2.9億 |
| 非流動資產合計 | 4.88%12.92億 | -0.14%12.24億 | 0.43%12.25億 | 0.71%12.35億 | 0.71%12.35億 | 1.37%12.32億 | 1.80%12.26億 | 3.29%12.2億 | 6.18%12.26億 | 6.18%12.26億 |
| 總資產 | 5.28%13.43億 | 0.51%12.76億 | 1.17%12.75億 | 0.91%12.8億 | 0.91%12.8億 | 1.59%12.75億 | 2.19%12.69億 | 2.90%12.61億 | 6.30%12.68億 | 6.30%12.68億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -22.22%1,724.7萬 | -23.27%1,669.1萬 | 4.66%2,143.6萬 | 24.01%2,356.3萬 | 24.01%2,356.3萬 | 26.00%2,217.4萬 | 45.58%2,175.3萬 | 24.08%2,048.1萬 | 48.32%1,900.1萬 | 48.32%1,900.1萬 |
| -應付賬款 | 14.57%1,724.7萬 | 3.16%1,669.1萬 | 10.84%1,410.7萬 | 30.01%1,542.7萬 | 30.01%1,542.7萬 | 30.25%1,505.4萬 | 72.09%1,618萬 | 11.36%1,272.7萬 | 1.64%1,186.6萬 | 1.64%1,186.6萬 |
| -應付稅費 | ---- | ---- | 7.20%667.3萬 | 3.74%599.3萬 | 3.74%599.3萬 | 19.56%663.3萬 | 1.40%521.2萬 | 36.96%622.5萬 | 532.06%577.7萬 | 532.06%577.7萬 |
| -其他應付款 | ---- | ---- | -57.10%65.6萬 | 57.81%214.3萬 | 57.81%214.3萬 | -1.22%48.7萬 | -9.75%36.1萬 | 187.41%152.9萬 | 511.71%135.8萬 | 511.71%135.8萬 |
| 應計費用 | 91.27%3,596.2萬 | 100.20%2,689.7萬 | -2.33%1,886.4萬 | 29.48%1,325.7萬 | 29.48%1,325.7萬 | 16.28%1,880.2萬 | 17.63%1,343.5萬 | 14.74%1,931.4萬 | 3.69%1,023.9萬 | 3.69%1,023.9萬 |
| 短期借款與租賃負債 | 4.13%418.1萬 | 20.92%474.5萬 | 6.60%421.4萬 | 1.87%391.4萬 | 1.87%391.4萬 | 5.35%401.5萬 | 9.98%392.4萬 | 14.41%395.3萬 | 21.12%384.2萬 | 21.12%384.2萬 |
| -短期借款 | 611.05%418.1萬 | 731.00%474.5萬 | -3.01%58.1萬 | 6.33%57.1萬 | 6.33%57.1萬 | -0.17%58.8萬 | -1.21%57.1萬 | 5.64%59.9萬 | -3.24%53.7萬 | -3.24%53.7萬 |
| -短期租賃負債 | ---- | ---- | 8.32%363.3萬 | 1.15%334.3萬 | 1.15%334.3萬 | 6.36%342.7萬 | 12.14%335.3萬 | 16.14%335.4萬 | 26.29%330.5萬 | 26.29%330.5萬 |
| 其他流動負債 | --14.4萬 | --13萬 | -99.47%1.8萬 | --9.4萬 | --9.4萬 | ---- | ---- | 2.68%340.5萬 | ---- | ---- |
| 流動負債總額 | -4.38%5,753.4萬 | -4.52%4,846.3萬 | -6.33%5,251.1萬 | 13.65%5,804.1萬 | 13.65%5,804.1萬 | 12.79%6,017萬 | 19.34%5,075.9萬 | 12.58%5,606萬 | 12.32%5,107萬 | 12.32%5,107萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -0.55%5.58億 | -7.14%5.35億 | -5.73%5.43億 | -7.30%5.57億 | -7.30%5.57億 | -7.67%5.61億 | -7.48%5.76億 | -9.02%5.76億 | -1.44%6.01億 | -1.44%6.01億 |
| -長期借款 | -0.61%5.37億 | -7.63%5.13億 | -6.18%5.2億 | -7.30%5.37億 | -7.30%5.37億 | -7.67%5.4億 | -7.61%5.56億 | -9.22%5.54億 | -1.42%5.79億 | -1.42%5.79億 |
| -長期租賃負債 | 1.06%2,098.7萬 | 6.15%2,183.1萬 | 6.10%2,253.1萬 | -7.16%2,008萬 | -7.16%2,008萬 | -7.54%2,076.7萬 | -3.88%2,056.7萬 | -3.63%2,123.6萬 | -1.95%2,162.8萬 | -1.95%2,162.8萬 |
| 遞延負債 | 5.42%3.88億 | 0.05%3.67億 | 1.69%3.65億 | -0.04%3.57億 | -0.04%3.57億 | 4.91%3.68億 | 7.21%3.66億 | 8.89%3.59億 | 7.44%3.57億 | 7.44%3.57億 |
| 員工福利 | ---- | ---- | 10.03%100.9萬 | -46.31%99.6萬 | -46.31%99.6萬 | -28.37%97.2萬 | 11.52%116.2萬 | 66.12%91.7萬 | -27.00%185.5萬 | -27.00%185.5萬 |
| 其他非流動負債 | 6.21%9,286.5萬 | 1.79%8,844.4萬 | -0.43%8,863.8萬 | 0.06%8,440.1萬 | 0.06%8,440.1萬 | 7.36%8,743.7萬 | 11.62%8,688.9萬 | 37.52%8,902.5萬 | 27.77%8,435.1萬 | 27.77%8,435.1萬 |
| 非流動負債總額 | 2.56%10.43億 | -3.76%9.92億 | -2.46%10億 | -2.96%10.13億 | -2.96%10.13億 | -2.28%10.17億 | -1.22%10.31億 | -0.30%10.25億 | 3.32%10.44億 | 3.32%10.44億 |
| 總負債 | 2.17%11.01億 | -3.80%10.4億 | -2.66%10.52億 | -2.19%10.71億 | -2.19%10.71億 | -1.54%10.77億 | -0.42%10.81億 | 0.29%10.81億 | 3.71%10.95億 | 3.71%10.95億 |
| 所有者權益 | ||||||||||
| 股本 | 1.86%27.4萬 | 1.49%27.3萬 | 1.87%27.3萬 | 1.13%26.9萬 | 1.13%26.9萬 | 1.13%26.9萬 | 1.13%26.9萬 | 0.75%26.8萬 | 0.76%26.6萬 | 0.76%26.6萬 |
| -普通股股本 | 1.86%27.4萬 | 1.49%27.3萬 | 1.87%27.3萬 | 1.13%26.9萬 | 1.13%26.9萬 | 1.13%26.9萬 | 1.13%26.9萬 | 0.75%26.8萬 | 0.76%26.6萬 | 0.76%26.6萬 |
| 留存收益 | 21.04%2.82億 | 23.44%2.76億 | 21.59%2.64億 | 15.67%2.43億 | 15.67%2.43億 | 17.49%2.33億 | 15.22%2.23億 | 16.99%2.17億 | 18.89%2.1億 | 18.89%2.1億 |
| 資本公積 | -2.11%2.38億 | -2.00%2.38億 | -1.41%2.37億 | 1.05%2.44億 | 1.05%2.44億 | 0.88%2.43億 | 0.91%2.43億 | 0.35%2.41億 | 1.05%2.41億 | 1.05%2.41億 |
| 減:庫存股 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 | 0.00%2.79億 |
| 股東權益總額 | 22.19%2.42億 | 25.30%2.35億 | 24.23%2.23億 | 20.51%2.09億 | 20.51%2.09億 | 22.85%1.98億 | 20.31%1.88億 | 22.01%1.8億 | 26.20%1.73億 | 26.20%1.73億 |
| 總權益 | 22.19%2.42億 | 25.30%2.35億 | 24.23%2.23億 | 20.51%2.09億 | 20.51%2.09億 | 22.85%1.98億 | 20.31%1.88億 | 22.01%1.8億 | 26.20%1.73億 | 26.20%1.73億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |