Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 2.04%1.03億 | -0.17%1.02億 | 3.46%1.07億 | 5.67%4.04億 | -1.15%9,770萬 | 11.26%1.01億 | 4.75%1.02億 | 8.35%1.03億 | 3.34%3.83億 | 5.24%9,883.4萬 |
| 營業收入 | 0.54%9,283.7萬 | -1.06%9,302.3萬 | 3.57%9,859.6萬 | 5.21%3.7億 | -0.97%8,842.4萬 | 9.93%9,233.5萬 | 4.29%9,402.3萬 | 7.92%9,520.1萬 | 2.45%3.52億 | 2.09%8,929.1萬 |
| 主營業務成本 | 2.00%6,649.9萬 | 1.36%6,621.2萬 | 4.52%6,922.7萬 | 1.00%2.61億 | -0.24%6,405.5萬 | 3.35%6,519.7萬 | -1.73%6,532.5萬 | 2.75%6,623.1萬 | 2.90%2.58億 | 2.77%6,420.8萬 |
| 毛利 | 2.12%3,624.3萬 | -2.86%3,593.5萬 | 1.56%3,784.2萬 | 15.36%1.43億 | -2.83%3,364.5萬 | 29.47%3,549萬 | 18.56%3,699.3萬 | 19.99%3,726.2萬 | 4.25%1.24億 | 10.14%3,462.6萬 |
| 營業費用 | -0.24%1,217.7萬 | -35.82%1,193.8萬 | -25.81%1,204.8萬 | 40.09%5,901.1萬 | 14.56%1,196.4萬 | 7.99%1,220.6萬 | 82.38%1,860.1萬 | 59.53%1,624萬 | 12.42%4,212.5萬 | 11.71%1,044.3萬 |
| 銷售和管理費用 | -0.24%1,217.7萬 | -35.82%1,193.8萬 | -25.81%1,204.8萬 | 40.09%5,901.1萬 | 14.56%1,196.4萬 | 7.99%1,220.6萬 | 82.38%1,860.1萬 | 59.53%1,624萬 | 12.42%4,212.5萬 | 11.71%1,044.3萬 |
| -管理費用 | -0.24%1,217.7萬 | -35.82%1,193.8萬 | -25.81%1,204.8萬 | 40.09%5,901.1萬 | 14.56%1,196.4萬 | 7.99%1,220.6萬 | 82.38%1,860.1萬 | 59.53%1,624萬 | 12.42%4,212.5萬 | 11.71%1,044.3萬 |
| 營業利潤 | 3.36%2,406.6萬 | 30.48%2,399.7萬 | 22.70%2,579.4萬 | 2.69%8,437.9萬 | -10.35%2,168.1萬 | 44.54%2,328.4萬 | -12.43%1,839.2萬 | 0.70%2,102.2萬 | 0.51%8,217萬 | 9.47%2,418.3萬 |
| 淨非營業利息收入(費用) | 13.55%-694.6萬 | 15.50%-703.4萬 | 16.23%-729.8萬 | 11.56%-3,207.5萬 | 22.63%-700.4萬 | 13.40%-803.5萬 | 11.41%-832.4萬 | -2.03%-871.2萬 | -40.05%-3,626.6萬 | -17.77%-905.3萬 |
| 利息費用 | -13.55%694.6萬 | -15.50%703.4萬 | -16.23%729.8萬 | -11.56%3,207.5萬 | -22.63%700.4萬 | -13.40%803.5萬 | -11.41%832.4萬 | 2.03%871.2萬 | 40.05%3,626.6萬 | 17.77%905.3萬 |
| 其他淨收入(費用) | -1,752.75%-741.1萬 | -127.11%-10.6萬 | 588.54%775.8萬 | -523.62%-222.4萬 | -232.00%-62.7萬 | -627.27%-40萬 | 311.58%39.1萬 | -15,980.00%-158.8萬 | -60.64%52.5萬 | 119.37%47.5萬 |
| 特殊收入(費用) | -1,594.83%-655.9萬 | -99.75%1,000 | 473.46%577萬 | -155.07%-216.3萬 | -138.55%-62.5萬 | -779.55%-38.7萬 | 1,413.33%39.4萬 | -201.76%-154.5萬 | -167.73%-84.8萬 | 89.33%-26.2萬 |
| -減:資本性資產減值 | ---- | --0 | --11.7萬 | 40.31%63.7萬 | ---- | ---- | --0 | ---- | --45.4萬 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | -21.57%-41.7萬 | --0 | ---- | -77.45%-41.7萬 | ---- | 89.55%-34.3萬 | --0 |
| -業務出售收益 | -1,594.83%-655.9萬 | 112.50%1,000 | 495.54%593.7萬 | -1,054.72%-122.4萬 | -11.18%73.1萬 | 8.51%-38.7萬 | ---8,000 | -1,730.49%-150.1萬 | 94.78%-10.6萬 | 131.61%82.3萬 |
| -固定資產出售收益 | ---- | --0 | -13.64%-5萬 | -13.95%-71.9萬 | ---- | ---- | 31.82%-1.5萬 | 72.33%-4.4萬 | ---63.1萬 | ---- |
| 其他非經營收入(費用) | -6,453.85%-85.2萬 | -3,466.67%-10.7萬 | 4,723.26%198.8萬 | -104.44%-6.1萬 | -100.27%-2,000 | -18.18%-1.3萬 | -102.40%-3,000 | -108.24%-4.3萬 | 1,574.39%137.3萬 | 18,325.00%73.7萬 |
| 稅前利潤 | -34.62%970.9萬 | 61.17%1,685.7萬 | 144.86%2,625.4萬 | 7.86%5,008萬 | -9.96%1,405萬 | 119.14%1,484.9萬 | -10.62%1,045.9萬 | -13.15%1,072.2萬 | -18.82%4,642.9萬 | 30.57%1,560.5萬 |
| 所得稅 | -37.01%313.9萬 | 21.86%511.8萬 | 42.12%532.8萬 | 31.58%1,712.7萬 | 5.75%419.5萬 | 133.83%498.3萬 | 22.95%420萬 | 7.05%374.9萬 | -17.69%1,301.6萬 | 6.33%396.7萬 |
| 除稅後利潤 | -33.41%657萬 | 87.55%1,173.9萬 | 200.10%2,092.6萬 | -1.38%3,295.3萬 | -15.32%985.5萬 | 112.40%986.6萬 | -24.46%625.9萬 | -21.16%697.3萬 | -19.26%3,341.3萬 | 41.58%1,163.8萬 |
| 持續經營利潤 | -33.41%657萬 | 87.55%1,173.9萬 | 200.10%2,092.6萬 | -1.38%3,295.3萬 | -15.32%985.5萬 | 112.40%986.6萬 | -24.46%625.9萬 | -21.16%697.3萬 | -19.26%3,341.3萬 | 41.58%1,163.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -33.41%657萬 | 87.55%1,173.9萬 | 200.10%2,092.6萬 | -1.38%3,295.3萬 | -15.32%985.5萬 | 112.40%986.6萬 | -24.46%625.9萬 | -21.16%697.3萬 | -19.26%3,341.3萬 | 41.58%1,163.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -24.41%9.6萬 | 88.17%17.5萬 | 243.56%34.7萬 | 41.18%43.2萬 | 14.29%12.8萬 | 188.64%12.7萬 | 17.72%9.3萬 | 42.25%10.1萬 | 1,076.92%30.6萬 | 2,140.00%11.2萬 |
| 歸屬於普通股股東的淨利潤 | -33.53%647.4萬 | 87.54%1,156.4萬 | 199.46%2,057.9萬 | -1.77%3,252.1萬 | -15.61%972.7萬 | 111.67%973.9萬 | -24.87%616.6萬 | -21.67%687.2萬 | -19.94%3,310.7萬 | 43.81%1,152.6萬 |
| 基本每股收益 | -35.38%0.42 | 82.93%0.75 | 193.48%1.35 | -3.13%2.17 | -16.67%0.65 | 109.68%0.65 | -25.45%0.41 | -22.03%0.46 | -19.42%2.24 | 39.29%0.78 |
| 稀釋每股收益 | -34.92%0.41 | 85.00%0.74 | 197.78%1.34 | -1.87%2.1 | -17.33%0.62 | 110.00%0.63 | -24.53%0.4 | -21.05%0.45 | -18.63%2.14 | 41.51%0.75 |
| 每股派息 | 0.00%0.1125 | 0.00%0.1125 | 0.00%0.1125 | 0.00%0.45 | 0.00%0.1125 | 0.00%0.1125 | 0.00%0.1125 | 0.00%0.1125 | 0.00%0.45 | 0.00%0.1125 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |