Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q3)2026/02/28 | (Q2)2025/11/30 | (Q1)2025/08/31 | (FY)2025/05/31 | (Q4)2025/05/31 | (Q3)2025/02/28 | (Q2)2024/11/30 | (Q1)2024/08/31 | (FY)2024/05/31 | (Q4)2024/05/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -24.74%1.83億 | 64.09%2.01億 | 36.27%1.38億 | -22.82%2.64億 | -22.82%2.64億 | 89.46%2.43億 | 43.06%1.22億 | 15.03%1.01億 | 175.49%3.42億 | 175.49%3.42億 |
| -現金和現金等價物 | -24.74%1.83億 | 64.09%2.01億 | 36.27%1.38億 | -22.82%2.64億 | -22.82%2.64億 | 89.46%2.43億 | 43.06%1.22億 | 15.03%1.01億 | 175.49%3.42億 | 175.49%3.42億 |
| 應收款項 | 10.33%15.43億 | 7.45%14.84億 | 9.84%14.21億 | 13.92%14.17億 | 13.92%14.17億 | 10.81%13.98億 | 8.43%13.81億 | 8.06%12.94億 | 7.91%12.44億 | 7.91%12.44億 |
| -應收賬款 | 10.38%15.43億 | 8.31%14.84億 | 9.84%14.21億 | 13.92%14.17億 | 13.92%14.17億 | 10.76%13.98億 | 7.58%13.7億 | 8.06%12.94億 | 7.91%12.44億 | 7.91%12.44億 |
| -應收稅費 | ---- | ---- | ---- | ---- | ---- | --66.3萬 | --1,092萬 | ---- | ---- | ---- |
| 存貨 | 11.20%16.91億 | 11.59%16.61億 | 11.09%16.22億 | 9.27%15.85億 | 9.27%15.85億 | 2.98%15.21億 | -1.45%14.89億 | -3.93%14.6億 | -4.49%14.5億 | -4.49%14.5億 |
| 其他流動資產 | 3.90%1.86億 | 8.92%1.94億 | 3.50%1.95億 | 14.38%1.7億 | 14.38%1.7億 | 9.18%1.79億 | 6.77%1.78億 | 3.24%1.88億 | 4.11%1.49億 | 4.11%1.49億 |
| 流動資產合計 | 7.83%36.03億 | 11.66%35.4億 | 10.93%33.76億 | 7.88%34.36億 | 7.88%34.36億 | 10.24%33.41億 | 4.40%31.7億 | 1.87%30.43億 | 8.40%31.85億 | 8.40%31.85億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 8.37%19.72億 | 10.26%19.57億 | 10.05%19.21億 | 8.99%18.77億 | 8.99%18.77億 | 7.53%18.2億 | 8.03%17.75億 | 7.69%17.46億 | 9.35%17.22億 | 9.35%17.22億 |
| -固定資產 | 8.37%19.72億 | 10.26%19.57億 | 10.05%19.21億 | 9.64%47.19億 | 9.64%47.19億 | 7.53%18.2億 | 8.03%17.75億 | 7.69%17.46億 | 9.32%43.04億 | 9.32%43.04億 |
| -累計折舊 | ---- | ---- | ---- | -10.07%-28.42億 | -10.07%-28.42億 | ---- | ---- | ---- | -9.30%-25.82億 | -9.30%-25.82億 |
| 商譽及其他無形資產 | 3.19%37.86億 | 3.69%37.81億 | 4.92%37.09億 | 4.97%37.1億 | 4.97%37.1億 | 3.40%36.69億 | 5.70%36.47億 | 2.60%35.35億 | 3.87%35.34億 | 3.87%35.34億 |
| -商譽 | 4.34%34.99億 | 4.83%34.84億 | 5.81%34.11億 | 5.85%34億 | 5.85%34億 | 4.39%33.54億 | 6.49%33.23億 | 3.82%32.24億 | 5.11%32.12億 | 5.11%32.12億 |
| -其他無形資產 | -9.07%2.87億 | -7.97%2.98億 | -4.23%2.98億 | -3.75%3.1億 | -3.75%3.1億 | -6.11%3.15億 | -1.82%3.24億 | -8.54%3.11億 | -7.12%3.22億 | -7.12%3.22億 |
| 投資和預付款 | 20.85%4.07億 | 13.57%3.86億 | 13.47%3.7億 | 12.34%3.4億 | 12.34%3.4億 | 14.49%3.37億 | 25.97%3.4億 | 22.00%3.26億 | 22.26%3.02億 | 22.26%3.02億 |
| 非流動遞延資產 | 9.78%2.96億 | 8.20%2.91億 | 6.48%2.83億 | 4.87%2.75億 | 4.87%2.75億 | 3.55%2.7億 | 3.97%2.69億 | 4.24%2.66億 | 4.15%2.62億 | 4.15%2.62億 |
| 其他非流動資產 | -2.77%1.69億 | 7.05%1.77億 | 16.86%1.79億 | 15.33%1.87億 | 15.33%1.87億 | 14.37%1.74億 | 6.57%1.66億 | 6.56%1.53億 | 24.05%1.62億 | 24.05%1.62億 |
| 非流動資產合計 | 5.76%66.31億 | 6.40%65.93億 | 7.24%64.62億 | 6.78%63.89億 | 6.78%63.89億 | 5.41%62.7億 | 7.25%61.96億 | 5.11%60.25億 | 6.70%59.84億 | 6.70%59.84億 |
| 總資產 | 6.48%102.34億 | 8.18%101.33億 | 8.48%98.38億 | 7.16%98.25億 | 7.16%98.25億 | 7.04%96.11億 | 6.27%93.67億 | 4.00%90.69億 | 7.28%91.69億 | 7.28%91.69億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 20.51%4.92億 | 21.20%5.07億 | 12.64%5.41億 | 30.59%6.47億 | 30.59%6.47億 | 25.20%4.08億 | 26.82%4.18億 | 15.58%4.81億 | 14.59%4.95億 | 14.59%4.95億 |
| -應付賬款 | 17.76%4.81億 | 20.33%5.03億 | 16.77%4.62億 | 43.03%4.85億 | 43.03%4.85億 | 32.64%4.08億 | 32.07%4.18億 | 25.80%3.96億 | 12.20%3.39億 | 12.20%3.39億 |
| -應付稅費 | --1,124萬 | --365.4萬 | -6.70%7,895.6萬 | -78.33%403.4萬 | -78.33%403.4萬 | --0 | --0 | -16.24%8,462.2萬 | 49.30%1,861.8萬 | 49.30%1,861.8萬 |
| -應付股利 | ---- | ---- | ---- | 14.65%1.58億 | 14.65%1.58億 | ---- | ---- | ---- | 17.05%1.38億 | 17.05%1.38億 |
| 應計費用 | 0.73%8.31億 | 5.80%7.98億 | 8.73%7.8億 | 14.45%2.44億 | 14.45%2.44億 | 14.50%8.25億 | 21.75%7.54億 | 21.05%7.17億 | 28.80%2.14億 | 28.80%2.14億 |
| 現行撥備 | ---- | ---- | ---- | 18.85%2.64億 | 18.85%2.64億 | ---- | ---- | ---- | 21.81%2.22億 | 21.81%2.22億 |
| 短期借款與租賃負債 | -43.13%2.84億 | -10.96%6.03億 | -92.19%5,169.1萬 | -89.76%5,074.4萬 | -89.76%5,074.4萬 | 1,022.44%4.99億 | 166.76%6.78億 | 1,411.86%6.62億 | 1,033.20%4.95億 | 1,033.20%4.95億 |
| -短期借款 | -48.99%2.29億 | -12.69%5.51億 | ---- | ---- | ---- | --4.5億 | 200.38%6.31億 | --6.16億 | --4.5億 | --4.5億 |
| -短期租賃負債 | 10.95%5,413萬 | 12.37%5,272.6萬 | 11.08%5,169.1萬 | 10.97%5,074.4萬 | 10.97%5,074.4萬 | 9.80%4,878.6萬 | 6.49%4,692.1萬 | 6.24%4,653.7萬 | 4.61%4,572.7萬 | 4.61%4,572.7萬 |
| 流動負債總額 | -6.40%18.17億 | 3.40%20.76億 | -24.04%15.08億 | -10.06%16.45億 | -10.06%16.45億 | 52.38%19.41億 | 47.89%20.08億 | 69.82%19.85億 | 48.65%18.29億 | 48.65%18.29億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 20.13%26.35億 | 21.42%26.34億 | 20.58%26.24億 | 19.84%26.04億 | 19.84%26.04億 | -16.32%21.93億 | -17.00%21.69億 | -16.91%21.76億 | -17.22%21.73億 | -17.22%21.73億 |
| -長期借款 | 19.72%24.27億 | 19.71%24.27億 | 19.70%24.26億 | 19.70%24.25億 | 19.70%24.25億 | -18.08%20.27億 | -18.08%20.27億 | -18.19%20.26億 | -18.52%20.26億 | -18.52%20.26億 |
| -長期租賃負債 | 25.11%2.07億 | 45.84%2.07億 | 32.46%1.98億 | 21.74%1.79億 | 21.74%1.79億 | 13.42%1.66億 | 2.19%1.42億 | 5.57%1.49億 | 6.18%1.47億 | 6.18%1.47億 |
| 遞延負債 | 8.74%5.08億 | 3.86%4.95億 | 2.10%4.84億 | -0.79%4.72億 | -0.79%4.72億 | -2.98%4.67億 | -4.08%4.77億 | -5.10%4.74億 | -4.58%4.76億 | -4.58%4.76億 |
| 長期應計費用 | 16.39%4.86億 | 12.58%4.73億 | 13.11%4.66億 | 12.01%4.21億 | 12.01%4.21億 | 13.30%4.18億 | 19.47%4.2億 | 16.19%4.12億 | 14.09%3.76億 | 14.09%3.76億 |
| 非流動負債總額 | 17.89%36.28億 | 17.48%36.02億 | 16.71%35.74億 | 15.62%34.96億 | 15.62%34.96億 | -11.33%30.78億 | -11.44%30.66億 | -11.83%30.62億 | -12.41%30.24億 | -12.41%30.24億 |
| 總負債 | 8.50%54.45億 | 11.91%56.78億 | 0.69%50.82億 | 5.94%51.41億 | 5.94%51.41億 | 5.78%50.19億 | 5.27%50.73億 | 8.73%50.47億 | 3.63%48.52億 | 3.63%48.52億 |
| 所有者權益 | ||||||||||
| 股本 | 11.15%28.08億 | 10.90%27.44億 | 11.52%26.94億 | 12.50%25.93億 | 12.50%25.93億 | 12.44%25.26億 | 13.50%24.74億 | 13.87%24.16億 | 13.48%23.05億 | 13.48%23.05億 |
| -普通股股本 | 11.15%28.08億 | 10.90%27.44億 | 11.52%26.94億 | 12.50%25.93億 | 12.50%25.93億 | 12.44%25.26億 | 13.50%24.74億 | 13.87%24.16億 | 13.48%23.05億 | 13.48%23.05億 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 10.74%127.44億 | 10.88%124.22億 | 10.95%121.07億 | 11.12%117.98億 | 11.12%117.98億 | 11.28%115.08億 | 11.12%112.03億 | 10.85%109.12億 | 10.63%106.18億 | 10.63%106.18億 |
| 減:庫存股 | 14.11%108.39億 | 14.03%107.78億 | 7.84%101.26億 | 12.57%97.92億 | 12.57%97.92億 | 12.54%94.99億 | 13.06%94.52億 | 17.74%93.9億 | 10.91%86.98億 | 10.91%86.98億 |
| 不影響留存收益的損益 | 33.48%7,615.3萬 | -1.17%6,772.6萬 | -4.18%7,988.9萬 | -7.47%8,438.9萬 | -7.47%8,438.9萬 | -33.91%5,705萬 | -26.58%6,852.5萬 | -4.35%8,337.8萬 | 17.26%9,120.1萬 | 17.26%9,120.1萬 |
| 股東權益總額 | 4.27%47.88億 | 3.78%44.55億 | 18.26%47.56億 | 8.53%46.84億 | 8.53%46.84億 | 8.46%45.92億 | 7.48%42.93億 | -1.38%40.21億 | 11.71%43.16億 | 11.71%43.16億 |
| 總權益 | 4.27%47.88億 | 3.78%44.55億 | 18.26%47.56億 | 8.53%46.84億 | 8.53%46.84億 | 8.46%45.92億 | 7.48%42.93億 | -1.38%40.21億 | 11.71%43.16億 | 11.71%43.16億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |