Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q3)2025/12/27 | (Q2)2025/09/27 | (Q1)2025/06/28 | (FY)2025/03/29 | (Q4)2025/03/29 | (Q3)2024/12/28 | (Q2)2024/09/28 | (Q1)2024/06/29 | (FY)2024/03/30 | (Q4)2024/03/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -36.16%2.42億 | 0.81%3.92億 | -4.61%3.62億 | 1.38%3.76億 | 1.38%3.76億 | 2.52%3.79億 | -0.75%3.89億 | 3.70%3.8億 | 29.52%3.71億 | 29.52%3.71億 |
| -現金和現金等價物 | -38.10%2.25億 | 2.98%3.75億 | -4.08%3.45億 | 1.00%3.56億 | 1.00%3.56億 | 2.85%3.63億 | -3.49%3.64億 | 2.00%3.59億 | 29.94%3.53億 | 29.94%3.53億 |
| -短期投資 | 7.56%1,727.7萬 | -31.37%1,686.5萬 | -13.79%1,782.1萬 | 8.60%1,984.2萬 | 8.60%1,984.2萬 | -4.50%1,606.2萬 | 71.15%2,457.4萬 | 45.85%2,067.1萬 | 21.98%1,827萬 | 21.98%1,827萬 |
| 應收款項 | 19.20%1.92億 | 18.10%1.95億 | 30.06%2.03億 | 33.24%1.88億 | 33.24%1.88億 | 21.02%1.61億 | 10.27%1.65億 | 5.02%1.56億 | -6.16%1.41億 | -6.16%1.41億 |
| -應收賬款 | 15.37%1.06億 | 22.65%1.16億 | 36.70%1.16億 | 37.25%1.06億 | 37.25%1.06億 | 30.27%9,184萬 | 6.48%9,429.6萬 | 0.21%8,505.1萬 | -13.68%7,712.3萬 | -13.68%7,712.3萬 |
| -應收貸款 | 24.26%8,635.3萬 | 12.04%7,918.8萬 | 22.12%8,674.7萬 | 28.42%8,222.5萬 | 28.42%8,222.5萬 | 10.64%6,949.2萬 | 15.78%7,068萬 | 11.44%7,103.4萬 | 4.84%6,402.9萬 | 4.84%6,402.9萬 |
| 存貨 | 19.42%2.91億 | 5.90%2.58億 | 5.40%2.58億 | 4.71%2.53億 | 4.71%2.53億 | 2.81%2.43億 | -0.18%2.44億 | -3.60%2.45億 | -8.29%2.41億 | -8.29%2.41億 |
| 受限制現金 | 13.79%1,727.1萬 | 13.35%2,439.1萬 | 21.81%2,321.3萬 | 19.73%1,853.5萬 | 19.73%1,853.5萬 | 14.85%1,517.8萬 | 25.26%2,151.9萬 | 40.53%1,905.6萬 | 32.00%1,548.1萬 | 32.00%1,548.1萬 |
| 其他流動資產 | -5.64%7,478.2萬 | -21.40%6,504.8萬 | -11.71%6,853.6萬 | -9.72%7,481.5萬 | -9.72%7,481.5萬 | -1.24%7,925.3萬 | 14.05%8,275.8萬 | 1.98%7,762.2萬 | -10.77%8,287萬 | -10.77%8,287萬 |
| 流動資產合計 | -6.97%8.17億 | 3.61%9.35億 | 4.30%9.15億 | 6.85%9.1億 | 6.85%9.1億 | 5.39%8.78億 | 3.03%9.02億 | 2.20%8.78億 | 5.87%8.52億 | 5.87%8.52億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 20.48%3.15億 | 3.44%2.71億 | 1.35%2.66億 | -0.01%2.63億 | -0.01%2.63億 | -0.09%2.61億 | 1.33%2.61億 | 5.06%2.62億 | 3.21%2.63億 | 3.21%2.63億 |
| -固定資產 | 20.48%3.15億 | 3.44%2.71億 | 1.35%2.66億 | 4.89%3.57億 | 4.89%3.57億 | -21.76%2.61億 | -20.07%2.61億 | -16.66%2.62億 | 7.51%3.4億 | 7.51%3.4億 |
| -累計折舊 | ---- | ---- | ---- | -21.70%-9,332.7萬 | -21.70%-9,332.7萬 | ---- | ---- | ---- | -25.44%-7,668.6萬 | -25.44%-7,668.6萬 |
| 商譽及其他無形資產 | 58.67%2.36億 | -7.67%1.38億 | -7.66%1.38億 | -7.63%1.39億 | -7.63%1.39億 | -0.21%1.49億 | 3.03%1.49億 | 3.38%1.5億 | 4.03%1.5億 | 4.03%1.5億 |
| -商譽 | 70.37%2.08億 | 0.00%1.22億 | 0.00%1.22億 | 0.03%1.22億 | 0.03%1.22億 | 1.01%1.22億 | 5.13%1.22億 | 5.60%1.22億 | 6.45%1.22億 | 6.45%1.22億 |
| -其他無形資產 | 5.95%2,867.8萬 | -41.75%1,598.7萬 | -41.22%1,635.9萬 | -40.71%1,673.1萬 | -40.71%1,673.1萬 | -5.40%2,706.8萬 | -5.38%2,744.5萬 | -5.34%2,782.9萬 | -5.27%2,822.1萬 | -5.27%2,822.1萬 |
| 投資和預付款 | 35.52%2,478.2萬 | 89.50%2,434.1萬 | 29.81%1,936.2萬 | 4.34%1,806.7萬 | 4.34%1,806.7萬 | 13.59%1,828.7萬 | -37.36%1,284.5萬 | -16.98%1,491.6萬 | -7.10%1,731.6萬 | -7.10%1,731.6萬 |
| 長期應收票據 | 0.21%7,866萬 | 12.86%8,114萬 | 4.58%7,880.2萬 | 4.19%7,405.8萬 | 4.19%7,405.8萬 | 19.12%7,849.7萬 | 3.96%7,189.5萬 | -7.08%7,534.8萬 | -16.43%7,107.9萬 | -16.43%7,107.9萬 |
| 非流動遞延資產 | --0 | --0 | --127萬 | --185.3萬 | --185.3萬 | ---- | ---- | ---- | --0 | --0 |
| 其他非流動資產 | 0.00%58.5萬 | 0.00%58.5萬 | 0.00%58.5萬 | 0.00%58.5萬 | 0.00%58.5萬 | 0.00%58.5萬 | 0.00%58.5萬 | 0.00%58.5萬 | 74.63%58.5萬 | 74.63%58.5萬 |
| 非流動資產合計 | 29.07%6.55億 | 3.68%5.15億 | 0.25%5.04億 | -1.17%4.96億 | -1.17%4.96億 | 2.88%5.08億 | 0.59%4.96億 | 1.77%5.03億 | -0.21%5.02億 | -0.21%5.02億 |
| 總資產 | 6.24%14.72億 | 3.64%14.49億 | 2.82%14.2億 | 3.88%14.07億 | 3.88%14.07億 | 4.46%13.86億 | 2.15%13.98億 | 2.04%13.81億 | 3.53%13.54億 | 3.53%13.54億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 34.17%3,500.3萬 | 12.29%4,407.5萬 | 33.87%4,207.7萬 | 10.93%3,719.5萬 | 10.93%3,719.5萬 | 9.03%2,608.8萬 | -4.48%3,925.2萬 | 9.77%3,143.1萬 | 9.11%3,353.1萬 | 9.11%3,353.1萬 |
| -應付賬款 | 34.17%3,500.3萬 | 12.29%4,407.5萬 | 33.87%4,207.7萬 | 10.93%3,719.5萬 | 10.93%3,719.5萬 | 9.03%2,608.8萬 | -4.48%3,925.2萬 | 9.77%3,143.1萬 | 9.11%3,353.1萬 | 9.11%3,353.1萬 |
| 應計費用 | 7.27%1.66億 | 3.22%1.61億 | 6.17%1.57億 | 6.07%1.47億 | 6.07%1.47億 | 8.46%1.55億 | 17.35%1.56億 | 11.91%1.48億 | -1.50%1.39億 | -1.50%1.39億 |
| 現行撥備 | -10.81%1,092.9萬 | -29.82%1,026萬 | -30.69%1,311.8萬 | 53.71%1,620.1萬 | 53.71%1,620.1萬 | --1,225.4萬 | --1,462萬 | --1,892.7萬 | --1,054萬 | --1,054萬 |
| 遞延負債 | 21.27%4,825.9萬 | -0.56%4,644.9萬 | 4.78%4,714.5萬 | 14.88%4,693.4萬 | 14.88%4,693.4萬 | -2.22%3,979.5萬 | 7.44%4,671.2萬 | -2.45%4,499.4萬 | -9.60%4,085.6萬 | -9.60%4,085.6萬 |
| 其他流動負債 | 30.91%6,834.5萬 | 2.47%5,661.2萬 | 9.80%5,790.5萬 | 12.23%5,584.2萬 | 12.23%5,584.2萬 | -18.11%5,220.9萬 | -37.40%5,525萬 | -38.99%5,273.8萬 | -35.19%4,975.7萬 | -35.19%4,975.7萬 |
| 流動負債總額 | 15.24%3.29億 | 2.11%3.18億 | 7.19%3.17億 | 10.94%3.03億 | 10.94%3.03億 | 5.18%2.85億 | 1.97%3.11億 | 0.90%2.96億 | -6.86%2.73億 | -6.86%2.73億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 8.24%3,406.5萬 | -6.54%3,036萬 | -10.88%3,018.8萬 | -10.27%3,153.8萬 | -10.27%3,153.8萬 | -5.45%3,147.2萬 | 6.41%3,248.5萬 | 53.17%3,387.3萬 | 62.14%3,514.8萬 | 62.14%3,514.8萬 |
| -長期租賃負債 | 8.24%3,406.5萬 | -6.54%3,036萬 | -10.88%3,018.8萬 | -10.27%3,153.8萬 | -10.27%3,153.8萬 | -5.45%3,147.2萬 | 6.41%3,248.5萬 | 53.17%3,387.3萬 | 62.14%3,514.8萬 | 62.14%3,514.8萬 |
| 遞延負債 | 180.57%1,302.4萬 | 53.51%726.4萬 | ---- | --0 | --0 | -19.80%464.2萬 | -17.56%473.2萬 | -19.36%459.8萬 | -39.65%457.5萬 | -39.65%457.5萬 |
| 其他非流動負債 | 0.06%721萬 | -3.60%725.8萬 | -4.57%731.6萬 | -5.16%735.9萬 | -5.16%735.9萬 | -5.82%720.6萬 | -3.38%752.9萬 | -3.07%766.6萬 | -0.78%775.9萬 | -0.78%775.9萬 |
| 非流動負債總額 | 25.34%5,429.9萬 | 0.30%4,488.2萬 | -18.71%3,750.4萬 | -18.08%3,889.7萬 | -18.08%3,889.7萬 | -7.29%4,332萬 | 1.55%4,474.6萬 | 29.14%4,613.7萬 | 28.06%4,748.2萬 | 28.06%4,748.2萬 |
| 總負債 | 16.57%3.83億 | 1.88%3.63億 | 3.69%3.55億 | 6.65%3.42億 | 6.65%3.42億 | 3.35%3.29億 | 1.91%3.56億 | 3.96%3.42億 | -2.94%3.21億 | -2.94%3.21億 |
| 所有者權益 | ||||||||||
| 股本 | 1.06%9.5萬 | 1.06%9.5萬 | 1.06%9.5萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 1.08%9.4萬 | 1.08%9.4萬 | 1.08%9.4萬 |
| -普通股股本 | 1.06%9.5萬 | 1.06%9.5萬 | 1.06%9.5萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 1.08%9.4萬 | 1.08%9.4萬 | 1.08%9.4萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 15.87%13.46億 | 17.81%13.02億 | 17.73%12.5億 | 16.65%11.98億 | 16.65%11.98億 | 16.98%11.62億 | 15.48%11.05億 | 15.93%10.62億 | 18.15%10.27億 | 18.15%10.27億 |
| 資本公積 | 4.07%2.98億 | 3.50%2.95億 | 3.12%2.9億 | 3.46%2.91億 | 3.46%2.91億 | 3.14%2.87億 | 3.94%2.85億 | 3.27%2.81億 | 3.41%2.81億 | 3.41%2.81億 |
| 減:庫存股 | 42.05%5.56億 | 46.77%5.11億 | 56.30%4.75億 | 54.58%4.25億 | 54.58%4.25億 | 49.24%3.91億 | 64.62%3.48億 | 84.79%3.04億 | 67.04%2.75億 | 67.04%2.75億 |
| 不影響留存收益的損益 | 254.42%22.7萬 | 384.42%21.9萬 | 138.18%10.5萬 | 102.70%9,000 | 102.70%9,000 | 59.39%-14.7萬 | 87.23%-7.7萬 | 58.14%-27.5萬 | 45.85%-33.3萬 | 45.85%-33.3萬 |
| 股東權益總額 | 3.03%10.89億 | 4.24%10.86億 | 2.53%10.65億 | 3.02%10.65億 | 3.02%10.65億 | 4.81%10.57億 | 2.23%10.42億 | 1.54%10.39億 | 5.85%10.33億 | 5.85%10.33億 |
| 非控制性權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 總權益 | 3.03%10.89億 | 4.24%10.86億 | 2.53%10.65億 | 3.02%10.65億 | 3.02%10.65億 | 4.81%10.57億 | 2.23%10.42億 | 1.43%10.39億 | 5.72%10.33億 | 5.72%10.33億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |