Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 27.59%7,599萬 | 35.60%5,053.9萬 | 3.84%4,446萬 | 26.60%5,012.1萬 | 26.60%5,012.1萬 | 71.46%5,955.6萬 | -32.96%3,727.2萬 | -18.12%4,281.4萬 | -36.25%3,959.1萬 | -36.25%3,959.1萬 |
| -現金和現金等價物 | 27.59%7,599萬 | 35.60%5,053.9萬 | 3.84%4,446萬 | 26.60%5,012.1萬 | 26.60%5,012.1萬 | 71.46%5,955.6萬 | -32.96%3,727.2萬 | -18.12%4,281.4萬 | -36.25%3,959.1萬 | -36.25%3,959.1萬 |
| 應收款項 | 2.69%1.84億 | 13.28%1.82億 | 20.29%1.47億 | 16.13%1.52億 | 16.13%1.52億 | 8.45%1.79億 | 9.52%1.61億 | 2.17%1.22億 | -0.16%1.31億 | -0.16%1.31億 |
| -應收賬款 | -1.34%7,998.6萬 | 6.06%7,543.7萬 | 4.95%5,388.8萬 | -2.89%6,384萬 | -2.89%6,384萬 | 3.20%8,107.5萬 | 12.94%7,112.5萬 | 10.33%5,134.6萬 | 5.19%6,574萬 | 5.19%6,574萬 |
| -應收稅費 | 4.93%2,254.7萬 | 8.69%2,602.9萬 | 5.18%2,483.9萬 | 83.14%3,572.6萬 | 83.14%3,572.6萬 | 11.02%2,148.7萬 | 7.95%2,394.8萬 | 4.67%2,361.5萬 | -28.97%1,950.8萬 | -28.97%1,950.8萬 |
| -其他應收款 | -4.13%1,941.8萬 | 64.28%2,810.9萬 | 81.58%3,281.8萬 | 47.04%1,273.7萬 | 47.04%1,273.7萬 | -6.95%2,025.4萬 | -24.51%1,711萬 | -12.16%1,807.4萬 | 8.05%866.2萬 | 8.05%866.2萬 |
| 存貨 | 0.99%2,006.9萬 | 12.66%1,987.9萬 | 19.78%2,028.3萬 | 26.85%2,051.1萬 | 26.85%2,051.1萬 | 28.59%1,987.2萬 | 27.29%1,764.5萬 | 27.45%1,693.4萬 | 28.70%1,617萬 | 28.70%1,617萬 |
| 受限制現金 | -0.05%4,562萬 | 0.47%4,561.7萬 | 0.50%4,567.5萬 | 0.42%4,556.6萬 | 0.42%4,556.6萬 | 33.01%4,564.1萬 | 33.27%4,540.3萬 | 33.07%4,544.9萬 | 97.93%4,537.5萬 | 97.93%4,537.5萬 |
| 其他流動資產 | 25.27%7,402.8萬 | 1,049.57%6,316.9萬 | 10.98%6,228.6萬 | -12.96%5,591.7萬 | -12.96%5,591.7萬 | 11.67%5,909.5萬 | -91.04%549.5萬 | 11.50%5,612.5萬 | -3.87%6,424萬 | -3.87%6,424萬 |
| 流動資產合計 | 10.02%3.99億 | 35.52%3.62億 | 12.75%3.19億 | 9.40%3.24億 | 9.40%3.24億 | 20.07%3.63億 | -14.44%2.67億 | 5.14%2.83億 | 0.25%2.96億 | 0.25%2.96億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 9.98%44.44億 | 9.95%43.35億 | 9.92%42.3億 | 10.18%41.35億 | 10.18%41.35億 | 24.40%40.41億 | 24.06%39.42億 | 24.01%38.49億 | 8.58%37.53億 | 8.58%37.53億 |
| -固定資產 | 9.48%57.63億 | 9.46%56.28億 | 9.47%54.98億 | 9.62%53.63億 | 9.62%53.63億 | 9.27%52.64億 | 9.04%51.42億 | 8.89%50.23億 | 8.52%48.93億 | 8.52%48.93億 |
| -累計折舊 | -7.85%-13.19億 | -7.83%-12.93億 | -8.00%-12.68億 | -7.77%-12.29億 | -7.77%-12.29億 | 22.06%-12.23億 | 21.99%-11.99億 | 22.19%-11.74億 | -8.33%-11.4億 | -8.33%-11.4億 |
| 商譽及其他無形資產 | 0.06%3,706.3萬 | 0.06%3,706.3萬 | 0.06%3,706.3萬 | 5.87%6,116.6萬 | 5.87%6,116.6萬 | 0.61%3,703.9萬 | 0.61%3,703.9萬 | 0.61%3,703.9萬 | 7.73%5,777.2萬 | 7.73%5,777.2萬 |
| -商譽 | 0.06%3,706.3萬 | 0.06%3,706.3萬 | 0.06%3,706.3萬 | 0.06%3,706.3萬 | 0.06%3,706.3萬 | 0.61%3,703.9萬 | 0.61%3,703.9萬 | 0.61%3,703.9萬 | 0.61%3,703.9萬 | 0.61%3,703.9萬 |
| -其他無形資產 | ---- | ---- | ---- | 16.25%2,410.3萬 | 16.25%2,410.3萬 | ---- | ---- | ---- | 23.33%2,073.3萬 | 23.33%2,073.3萬 |
| 其他非流動資產 | 33.78%3.13億 | 34.71%3.07億 | 33.55%3.04億 | 30.97%3.03億 | 30.97%3.03億 | 24.06%2.34億 | 21.64%2.28億 | 23.68%2.28億 | 31.50%2.31億 | 31.50%2.31億 |
| 非流動資產合計 | 10.06%51.2億 | 9.42%50.38億 | 9.80%49.39億 | 12.95%48.56億 | 12.95%48.56億 | 24.41%46.52億 | 25.18%46.04億 | 24.33%44.98億 | 8.31%42.99億 | 8.31%42.99億 |
| 總資產 | 10.06%55.19億 | 10.85%54億 | 9.98%52.58億 | 12.72%51.8億 | 12.72%51.8億 | 24.09%50.15億 | 22.08%48.71億 | 23.00%47.81億 | 7.75%45.96億 | 7.75%45.96億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 20.15%2.06億 | 18.46%1.7億 | 23.50%1.48億 | 7.38%1.77億 | 7.38%1.77億 | 12.19%1.72億 | 3.80%1.44億 | -0.30%1.2億 | 7.99%1.65億 | 7.99%1.65億 |
| -應付賬款 | 9.72%1.88億 | 16.32%1.67億 | 17.90%1.41億 | 6.50%1.68億 | 6.50%1.68億 | 12.19%1.72億 | 3.80%1.44億 | -0.30%1.2億 | 11.57%1.57億 | 11.57%1.57億 |
| -應付稅費 | --1,788.6萬 | --306.5萬 | --670.8萬 | 32.52%608.4萬 | 32.52%608.4萬 | ---- | ---- | ---- | -46.66%459.1萬 | -46.66%459.1萬 |
| -其他應付款 | ---- | ---- | ---- | 15.21%344.7萬 | 15.21%344.7萬 | ---- | ---- | ---- | -3.51%299.2萬 | -3.51%299.2萬 |
| 應計費用 | -27.39%8,292.4萬 | -40.06%6,594.9萬 | -11.86%7,952.7萬 | -13.88%1,550.2萬 | -13.88%1,550.2萬 | 34.37%1.14億 | 73.87%1.1億 | 13.44%9,022.4萬 | 5.50%1,800.1萬 | 5.50%1,800.1萬 |
| 短期借款與租賃負債 | 60.03%4.17億 | 75.67%4.32億 | 27.13%3.57億 | 53.41%2.79億 | 53.41%2.79億 | 123.32%2.61億 | 86.75%2.46億 | 110.93%2.81億 | 144.21%1.82億 | 144.21%1.82億 |
| -短期借款 | 60.03%4.17億 | 75.67%4.32億 | 27.13%3.57億 | 53.55%2.77億 | 53.55%2.77億 | 123.32%2.61億 | 86.75%2.46億 | 110.93%2.81億 | 146.45%1.81億 | 146.45%1.81億 |
| -短期租賃負債 | ---- | ---- | ---- | 26.61%121.8萬 | 26.61%121.8萬 | ---- | ---- | ---- | -9.67%96.2萬 | -9.67%96.2萬 |
| 遞延負債 | ---- | ---- | ---- | -7.20%1,251.7萬 | -7.20%1,251.7萬 | ---- | ---- | ---- | 65.74%1,348.8萬 | 65.74%1,348.8萬 |
| 其他流動負債 | -2.86%2,344.3萬 | 38.32%1,764.1萬 | 14.81%1,910.9萬 | 5.14%2,264.8萬 | 5.14%2,264.8萬 | -8.79%2,413.3萬 | -56.44%1,275.4萬 | -3.64%1,664.4萬 | 75.98%2,154萬 | 75.98%2,154萬 |
| 流動負債總額 | 27.89%7.3億 | 33.87%6.86億 | 18.94%6.04億 | 25.10%5.38億 | 25.10%5.38億 | 49.74%5.71億 | 41.32%5.13億 | 44.98%5.08億 | 46.05%4.3億 | 46.05%4.3億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 4.97%11.04億 | 4.97%11.04億 | 4.97%11.04億 | 4.92%11.05億 | 4.92%11.05億 | -0.02%10.52億 | -0.03%10.52億 | -0.02%10.52億 | 0.03%10.53億 | 0.03%10.53億 |
| -長期借款 | 4.97%11.04億 | 4.97%11.04億 | 4.97%11.04億 | 4.92%11.05億 | 4.92%11.05億 | -0.02%10.52億 | -0.03%10.52億 | -0.02%10.52億 | 0.03%10.53億 | 0.03%10.53億 |
| 遞延負債 | 8.99%6.18億 | 11.94%6.31億 | 9.00%6.19億 | 11.13%6.14億 | 11.13%6.14億 | 6.27%5.67億 | 6.66%5.63億 | 7.96%5.68億 | 4.17%5.52億 | 4.17%5.52億 |
| 員工福利 | -1.18%8,242.7萬 | -1.32%8,216.6萬 | -1.50%8,200.7萬 | -1.51%8,166.5萬 | -1.51%8,166.5萬 | 3.39%8,341.2萬 | 4.07%8,326.6萬 | 5.06%8,325.2萬 | 5.71%8,292萬 | 5.71%8,292萬 |
| 其他非流動負債 | 9.63%4.12億 | 6.57%3.94億 | 34.48%3.9億 | 7.12%3.89億 | 7.12%3.89億 | 29.53%3.76億 | 27.59%3.7億 | 0.79%2.9億 | 1.18%3.63億 | 1.18%3.63億 |
| 非流動負債總額 | 9.74%30.87億 | 8.73%30.57億 | 7.84%30.22億 | 9.83%30.04億 | 9.83%30.04億 | 25.27%28.13億 | 25.85%28.11億 | 25.45%28.02億 | 3.29%27.35億 | 3.29%27.35億 |
| 總負債 | 12.81%38.17億 | 12.61%37.43億 | 9.54%36.26億 | 11.90%35.42億 | 11.90%35.42億 | 28.82%33.83億 | 28.01%33.24億 | 28.10%33.1億 | 7.57%31.65億 | 7.57%31.65億 |
| 所有者權益 | ||||||||||
| 股本 | 0.17%59.6萬 | 1.36%59.6萬 | 3.11%59.6萬 | 3.12%59.5萬 | 3.12%59.5萬 | 3.12%59.5萬 | 1.91%58.8萬 | 3.21%57.8萬 | 3.78%57.7萬 | 3.78%57.7萬 |
| -普通股股本 | 0.17%59.6萬 | 1.36%59.6萬 | 3.11%59.6萬 | 3.12%59.5萬 | 3.12%59.5萬 | 3.12%59.5萬 | 1.91%58.8萬 | 3.21%57.8萬 | 3.78%57.7萬 | 3.78%57.7萬 |
| 留存收益 | 9.49%7.36億 | 10.29%6.92億 | 10.72%6.68億 | 22.81%6.75億 | 22.81%6.75億 | 25.72%6.72億 | 21.88%6.28億 | 16.02%6.03億 | -1.28%5.5億 | -1.28%5.5億 |
| 資本公積 | 0.59%9.71億 | 4.24%9.69億 | 10.35%9.68億 | 10.31%9.67億 | 10.31%9.67億 | 10.24%9.65億 | 6.35%9.29億 | 12.77%8.77億 | 15.29%8.77億 | 15.29%8.77億 |
| 不影響留存收益的損益 | 26.55%-675.5萬 | 47.13%-690.9萬 | 47.16%-706.3萬 | ---721.7萬 | ---721.7萬 | ---919.7萬 | ---1,306.8萬 | ---1,336.6萬 | --0 | --0 |
| 股東權益總額 | 4.41%17億 | 7.14%16.55億 | 11.03%16.29億 | 14.62%16.35億 | 14.62%16.35億 | 15.45%16.29億 | 11.16%15.45億 | 13.04%14.67億 | 8.28%14.27億 | 8.28%14.27億 |
| 非控制性權益 | -20.44%242.1萬 | -20.94%244.3萬 | -19.41%274.4萬 | -15.76%301.5萬 | -15.76%301.5萬 | -29.67%304.3萬 | -30.58%309萬 | -28.94%340.5萬 | -25.50%357.9萬 | -25.50%357.9萬 |
| 總權益 | 4.37%17.03億 | 7.08%16.57億 | 10.96%16.32億 | 14.54%16.38億 | 14.54%16.38億 | 15.31%16.32億 | 11.03%15.48億 | 12.88%14.71億 | 8.16%14.3億 | 8.16%14.3億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |