Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -19.27%1,568.7萬 | -33.73%930.4萬 | 57.13%2,606.6萬 | 41.29%5,819.6萬 | 72.75%813.5萬 | 104.83%1,943.2萬 | 16.64%1,404萬 | 10.91%1,658.9萬 | 15.77%4,119萬 | 211.59%470.9萬 |
| 持續經營淨收入 | 90.53%-1,779.2萬 | 96.97%-926.5萬 | -1,119.48%-1.55億 | -104.21%-5.91億 | -534.01%-8,471.7萬 | 24.47%-1.88億 | -2,538.41%-3.06億 | 20.37%-1,271.8萬 | -1,097.85%-2.9億 | -326.97%-1,336.2萬 |
| 持續經營損益 | --0 | --0 | --50.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | 7.63%1,406萬 | 12.12%1,433.8萬 | 8.93%1,381.7萬 | -0.16%5,166.7萬 | 1.01%1,313.2萬 | 0.28%1,306.3萬 | 0.08%1,278.8萬 | -2.01%1,268.4萬 | -9.06%5,175萬 | 2.48%1,300.1萬 |
| 遞延稅費 | 119.60%743.9萬 | 105.18%329.9萬 | -917.05%-3,167.1萬 | -183.48%-1.2億 | -687.59%-1,481.9萬 | 19.20%-3,795.7萬 | -12,511.68%-6,368.9萬 | -212.05%-311.4萬 | -53.26%-4,218.3萬 | 113.84%252.2萬 |
| 其他非現金項目 | 249.54%65.5萬 | -18.59%411.1萬 | -13.61%357.5萬 | 10.48%1,560.2萬 | 66.31%685.2萬 | -112.10%-43.8萬 | 50.97%505萬 | 36.30%413.8萬 | 19.77%1,412.2萬 | 3.86%412萬 |
| 營運資金變化 | 224.32%413.6萬 | -48.47%-998萬 | 5,885.05%1,122.3萬 | 14.65%-2,593.4萬 | -3.06%-1,569.1萬 | 70.02%-332.7萬 | -36.52%-672.2萬 | -122.48%-19.4萬 | -58.48%-3,038.5萬 | 25.80%-1,522.5萬 |
| -應收款項(增)減 | -56.25%347.7萬 | -54.73%552.3萬 | 245.15%1,035.1萬 | 601.97%569.3萬 | 5.95%-1,745.5萬 | 44.88%794.8萬 | 76.37%1,220.1萬 | -56.95%299.9萬 | 106.13%81.1萬 | 27.72%-1,855.9萬 |
| -預付費用(增)減 | 125.42%74.9萬 | 150.82%145.3萬 | -306.22%-568.3萬 | -9.45%-783.2萬 | 53.49%-62.7萬 | -31.74%-294.7萬 | -1,370.67%-285.9萬 | 63.15%-139.9萬 | -5,534.65%-715.6萬 | 49.72%-134.8萬 |
| -應付款項及應計費用(減)增 | 144.29%1,249.8萬 | -65.21%-340萬 | -6.24%-874.5萬 | -510.38%-545.8萬 | -109.76%-28.5萬 | 256.76%511.6萬 | -347.36%-205.8萬 | -113.51%-823.1萬 | -57.62%133萬 | 208.35%291.9萬 |
| -其他流動負債變化 | --0 | --0 | --0 | ---60.2萬 | --0 | --0 | --0 | ---60.2萬 | --0 | --0 |
| -其他營運資本變化 | 6.37%-1,258.8萬 | 3.21%-1,355.6萬 | 117.36%1,530萬 | 30.09%-1,773.5萬 | 51.79%267.6萬 | 14.81%-1,344.4萬 | -8.58%-1,400.6萬 | 354.72%703.9萬 | -890.24%-2,537萬 | -83.26%176.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -19.27%1,568.7萬 | -33.73%930.4萬 | 57.13%2,606.6萬 | 41.29%5,819.6萬 | 72.75%813.5萬 | 104.83%1,943.2萬 | 16.64%1,404萬 | 10.91%1,658.9萬 | 15.77%4,119萬 | 211.59%470.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 169.40%2,414.1萬 | -168.05%-1,016.2萬 | 447.61%8,354.5萬 | 16.91%-2,640.9萬 | -148.28%-2,627萬 | 116.58%896.1萬 | 1,014.48%1,493.4萬 | 28.19%-2,403.4萬 | 87.23%-3,178.2萬 | 180.14%5,440.7萬 |
| 固定資產交易的淨現金流 | -197.39%-228.1萬 | -459.27%-229.3萬 | -2,796.99%-770.6萬 | -314.65%-1,234.4萬 | -1,735.19%-1,090.1萬 | -151.48%-76.7萬 | 44.59%-41萬 | 80.12%-26.6萬 | 64.24%-297.7萬 | 87.81%-59.4萬 |
| 業務交易的淨現金流 | --0 | --0 | --0 | 69.95%-1,353萬 | --0 | --0 | --0 | ---1,353萬 | 20.02%-4,502.3萬 | --0 |
| 投資產品交易的淨現金流 | 171.61%2,642.2萬 | -151.28%-786.9萬 | 991.30%9,125.1萬 | -103.30%-53.5萬 | -127.94%-1,536.9萬 | 211.42%972.8萬 | 637.69%1,534.4萬 | 68.14%-1,023.8萬 | 108.80%1,621.8萬 | 187.28%5,500.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 169.40%2,414.1萬 | -168.05%-1,016.2萬 | 447.61%8,354.5萬 | 16.91%-2,640.9萬 | -148.28%-2,627萬 | 116.58%896.1萬 | 1,014.48%1,493.4萬 | 28.19%-2,403.4萬 | 87.23%-3,178.2萬 | 180.14%5,440.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -3.37%-1,247.1萬 | -74.90%-2,470萬 | -538.05%-1.1億 | -121.81%-5,674.9萬 | -120.52%-1,336.8萬 | -16.39%-1,206.5萬 | -150.79%-1,412.2萬 | -387.77%-1,719.4萬 | 4.17%-2,558.4萬 | 35.90%-606.2萬 |
| 債務發行/償還的淨現金流 | 36.39%-218.7萬 | 36.34%-218.8萬 | -1,972.43%-7,125萬 | -60.00%-1,375萬 | 0.03%-343.7萬 | -100.12%-343.8萬 | -99.94%-343.7萬 | -100.00%-343.8萬 | -25.00%-859.4萬 | -100.00%-343.8萬 |
| 普通股發行/償還的淨現金流 | -14.77%-922.1萬 | -172.40%-1,907.6萬 | ---2,115.5萬 | ---2,236.6萬 | ---732.9萬 | ---803.4萬 | ---700.3萬 | --0 | --0 | --0 |
| 現金股利支付 | --0 | ---- | ---- | ---- | ---- | 98.75%-9.8萬 | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | -114.75%-106.3萬 | 37.15%-60.9萬 | -25.77%-1,730.1萬 | -21.44%-2,063.3萬 | 59.35%-541.3萬 | 36.70%-49.5萬 | 10.69%-96.9萬 | -661.68%-1,375.6萬 | 14.28%-1,699萬 | 9.27%-1,331.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -3.37%-1,247.1萬 | -74.90%-2,470萬 | -538.05%-1.1億 | -121.81%-5,674.9萬 | -120.52%-1,336.8萬 | -16.39%-1,206.5萬 | -150.79%-1,412.2萬 | -387.77%-1,719.4萬 | 4.17%-2,558.4萬 | 35.90%-606.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -33.02%8,098.4萬 | 0.10%1.06億 | -19.54%1.05億 | -10.86%1.31億 | 77.65%1.38億 | -8.67%1.21億 | -15.18%1.06億 | -10.86%1.31億 | -62.08%1.47億 | -66.15%7,746萬 |
| 當期現金流變化 | 67.55%2,735.7萬 | -272.08%-2,555.8萬 | 99.61%-9.5萬 | -54.32%-2,496.2萬 | -159.38%-3,150.3萬 | 129.72%1,632.8萬 | 91.74%1,485.2萬 | -11.80%-2,463.9萬 | 93.26%-1,617.6萬 | 165.05%5,305.4萬 |
| 利率變動影響 | -106.32%-2.4萬 | 705.45%44.3萬 | 337.90%81.6萬 | -391.74%-63.6萬 | -257.58%-72.8萬 | 2,823.08%38萬 | 117.08%5.5萬 | -627.69%-34.3萬 | 140.07%21.8萬 | 239.58%46.2萬 |
| 期末現金流 | -21.29%1.08億 | -33.02%8,098.4萬 | 0.10%1.06億 | -19.54%1.05億 | -19.54%1.05億 | 77.65%1.38億 | -8.67%1.21億 | -15.18%1.06億 | -10.86%1.31億 | -10.86%1.31億 |
| 自由現金流 | -28.18%1,340.6萬 | -48.56%701.1萬 | 12.48%1,836萬 | 19.99%4,585.2萬 | -167.22%-276.6萬 | 103.28%1,866.5萬 | 20.65%1,363萬 | 19.85%1,632.3萬 | 40.22%3,821.3萬 | 145.26%411.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |