Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 1.39%8.48億 | 0.32%8.99億 | -12.70%8.18億 | -19.54%8.32億 | -19.54%8.32億 | -24.58%8.37億 | -24.76%8.96億 | -27.29%9.37億 | -22.58%10.35億 | -22.58%10.35億 |
| -現金和現金等價物 | 0.36%9,096.3萬 | 89.09%1.41億 | -5.99%5,694.7萬 | 37.65%1.75億 | 37.65%1.75億 | -38.76%9,063.6萬 | -43.41%7,467.9萬 | -11.09%6,057.4萬 | -41.71%1.27億 | -41.71%1.27億 |
| -短期投資 | 1.52%7.57億 | -7.75%7.58億 | -13.16%7.61億 | -27.55%6.57億 | -27.55%6.57億 | -22.40%7.46億 | -22.44%8.21億 | -28.19%8.76億 | -18.85%9.07億 | -18.85%9.07億 |
| 應收款項 | ---- | ---- | ---- | -36.52%217.1萬 | -36.52%217.1萬 | ---- | ---- | ---- | -63.15%342萬 | -63.15%342萬 |
| -應收賬款 | ---- | ---- | ---- | -36.52%217.1萬 | -36.52%217.1萬 | ---- | ---- | ---- | -63.15%342萬 | -63.15%342萬 |
| 預付費用 | ---- | ---- | ---- | 14.23%2,993.4萬 | 14.23%2,993.4萬 | ---- | ---- | ---- | -2.30%2,620.6萬 | -2.30%2,620.6萬 |
| 其他流動資產 | 6.55%3,439.4萬 | 10.56%3,575.4萬 | 65.40%6,071.2萬 | ---- | ---- | -4.01%3,228萬 | -2.23%3,233.9萬 | -0.01%3,670.6萬 | ---- | ---- |
| 流動資產合計 | 1.58%8.83億 | 0.68%9.35億 | -9.75%8.79億 | -18.77%8.64億 | -18.77%8.64億 | -23.98%8.69億 | -24.16%9.28億 | -26.53%9.74億 | -22.46%10.64億 | -22.46%10.64億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 8.82%1.23億 | 79.18%1.3億 | 80.02%1.3億 | 75.37%1.26億 | 75.37%1.26億 | 51.27%1.13億 | 7.99%7,261萬 | 2.86%7,217.2萬 | -3.87%7,163.7萬 | -3.87%7,163.7萬 |
| -固定資產 | 8.82%1.23億 | 79.18%1.3億 | 80.02%1.3億 | 51.03%1.78億 | 51.03%1.78億 | 51.27%1.13億 | 7.99%7,261萬 | 2.86%7,217.2萬 | 5.28%1.18億 | 5.28%1.18億 |
| -累計折舊 | ---- | ---- | ---- | -13.13%-5,204.2萬 | -13.13%-5,204.2萬 | ---- | ---- | ---- | -23.61%-4,600.3萬 | -23.61%-4,600.3萬 |
| 投資和預付款 | -94.45%2,470.3萬 | -82.60%7,846.3萬 | -51.94%2.36億 | --3.59億 | --3.59億 | 5,535.21%4.45億 | --4.51億 | --4.91億 | --0 | --0 |
| 其他非流動資產 | -5.21%2,510.6萬 | -54.58%2,297萬 | -39.64%2,693.4萬 | 36.37%2,474.1萬 | 36.37%2,474.1萬 | 137.83%2,648.7萬 | 250.41%5,057.8萬 | 218.36%4,462.1萬 | 35.41%1,814.3萬 | 35.41%1,814.3萬 |
| 非流動資產合計 | -70.43%1.73億 | -59.68%2.32億 | -35.36%3.93億 | 467.77%5.1億 | 467.77%5.1億 | 523.23%5.85億 | 603.03%5.74億 | 621.67%6.08億 | 2.11%8,978萬 | 2.11%8,978萬 |
| 總資產 | -27.40%10.56億 | -22.38%11.66億 | -19.59%12.71億 | 19.09%13.74億 | 19.09%13.74億 | 17.56%14.54億 | 15.07%15.03億 | 12.19%15.81億 | -20.98%11.54億 | -20.98%11.54億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -29.70%674.5萬 | -22.19%1,084.4萬 | -28.65%845.8萬 | 17.44%1,113.7萬 | 17.44%1,113.7萬 | -16.83%959.4萬 | -10.07%1,393.6萬 | 10.25%1,185.5萬 | 32.11%948.3萬 | 32.11%948.3萬 |
| -應付賬款 | -29.70%674.5萬 | -22.19%1,084.4萬 | -28.65%845.8萬 | 17.44%1,113.7萬 | 17.44%1,113.7萬 | 711.68%959.4萬 | 63.57%1,393.6萬 | 435.21%1,185.5萬 | 239.89%948.3萬 | 239.89%948.3萬 |
| 應計費用 | -13.10%3,329.9萬 | 19.29%3,941.3萬 | 16.83%4,984.1萬 | 1.34%4,018萬 | 1.34%4,018萬 | 5.61%3,832萬 | -8.19%3,303.9萬 | -44.35%4,266.2萬 | -6.24%3,964.9萬 | -6.24%3,964.9萬 |
| 短期借款與租賃負債 | 14.04%916.4萬 | 14.16%887.1萬 | 14.28%858.5萬 | 65.76%1,203.4萬 | 65.76%1,203.4萬 | 14.57%803.6萬 | 14.72%777.1萬 | 14.88%751.2萬 | -0.79%726萬 | -0.79%726萬 |
| -短期租賃負債 | 14.04%916.4萬 | 14.16%887.1萬 | 14.28%858.5萬 | 65.76%1,203.4萬 | 65.76%1,203.4萬 | 14.57%803.6萬 | 14.72%777.1萬 | 14.88%751.2萬 | -0.79%726萬 | -0.79%726萬 |
| 遞延負債 | 38.79%2,258萬 | 94.11%1,986.1萬 | 38.70%1,733.8萬 | --1,412.9萬 | --1,412.9萬 | --1,626.9萬 | 1,110.89%1,023.2萬 | -95.69%1,250萬 | ---- | ---- |
| 流動負債總額 | 3.51%9,014.6萬 | 22.17%9,105.7萬 | 11.26%9,187.7萬 | 31.07%1.02億 | 31.07%1.02億 | 22.36%8,709.3萬 | 7.46%7,453.3萬 | -78.88%8,258.2萬 | -78.57%7,798.2萬 | -78.57%7,798.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -20.78%3,524萬 | -8.04%3,768.7萬 | -6.94%4,004.7萬 | -18.47%3,667.3萬 | -18.47%3,667.3萬 | -5.13%4,448.1萬 | -15.94%4,098.1萬 | -14.86%4,303.4萬 | -15.18%4,498.1萬 | -15.18%4,498.1萬 |
| -長期租賃負債 | -20.78%3,524萬 | -8.04%3,768.7萬 | -6.94%4,004.7萬 | -18.47%3,667.3萬 | -18.47%3,667.3萬 | -5.13%4,448.1萬 | -15.94%4,098.1萬 | -14.86%4,303.4萬 | -15.18%4,498.1萬 | -15.18%4,498.1萬 |
| 遞延負債 | 2.38%403.8萬 | --1,044.4萬 | --1,673.3萬 | ---- | ---- | --394.4萬 | ---- | ---- | ---- | ---- |
| 其他非流動負債 | ---- | ---- | ---- | --561.5萬 | --561.5萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | -18.89%3,927.8萬 | 17.45%4,813.1萬 | 31.94%5,678萬 | -5.99%4,228.8萬 | -5.99%4,228.8萬 | 2.45%4,842.5萬 | -17.30%4,098.1萬 | -16.53%4,303.4萬 | -16.53%4,498.1萬 | -16.53%4,498.1萬 |
| 總負債 | -4.50%1.29億 | 20.49%1.39億 | 18.34%1.49億 | 17.51%1.44億 | 17.51%1.44億 | 14.41%1.36億 | -2.86%1.16億 | -71.62%1.26億 | -70.57%1.23億 | -70.57%1.23億 |
| 所有者權益 | ||||||||||
| 股本 | 1.64%179.3萬 | 1.48%178.3萬 | 1.54%177.8萬 | 3.33%176.8萬 | 3.33%176.8萬 | 3.34%176.4萬 | 3.35%175.7萬 | 3.36%175.1萬 | 1.48%171.1萬 | 1.48%171.1萬 |
| -普通股股本 | 1.64%179.3萬 | 1.48%178.3萬 | 1.54%177.8萬 | 3.33%176.8萬 | 3.33%176.8萬 | 3.34%176.4萬 | 3.35%175.7萬 | 3.36%175.1萬 | 1.48%171.1萬 | 1.48%171.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -35.02%-19.23億 | -36.37%-17.96億 | -37.27%-16.72億 | -37.88%-15.39億 | -37.88%-15.39億 | -42.89%-14.24億 | -46.76%-13.17億 | -12.70%-12.18億 | -14.96%-11.16億 | -14.96%-11.16億 |
| 資本公積 | 4.05%28.46億 | 4.27%28.2億 | 4.41%27.91億 | 28.91%27.65億 | 28.91%27.65億 | 29.40%27.35億 | 29.80%27.05億 | 30.50%26.73億 | 6.25%21.45億 | 6.25%21.45億 |
| 不影響留存收益的損益 | -80.09%110.1萬 | 135.31%93.9萬 | 257.18%203.7萬 | 214.15%202萬 | 214.15%202萬 | 949.31%552.9萬 | -84.52%-265.9萬 | 48.51%-129.6萬 | 109.34%64.3萬 | 109.34%64.3萬 |
| 股東權益總額 | -29.75%9.26億 | -25.95%10.27億 | -22.86%11.23億 | 19.28%12.3億 | 19.28%12.3億 | 17.90%13.18億 | 16.87%13.87億 | 50.56%14.55億 | -1.10%10.31億 | -1.10%10.31億 |
| 總權益 | -29.75%9.26億 | -25.95%10.27億 | -22.86%11.23億 | 19.28%12.3億 | 19.28%12.3億 | 17.90%13.18億 | 16.87%13.87億 | 50.56%14.55億 | -1.10%10.31億 | -1.10%10.31億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |