Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Broadcom
AVGO
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 9.04%8.78億 | 12.06%8.41億 | 20.02%9.16億 | 20.02%9.16億 | 18.97%8.45億 | 10.37%8.06億 | -14.05%7.5億 | -9.29%7.63億 | -9.29%7.63億 | -11.33%7.1億 |
| -現金和現金等價物 | -8.14%1.69億 | 23.17%1.37億 | 116.58%2.1億 | 116.58%2.1億 | 34.27%1.65億 | 69.97%1.84億 | -63.67%1.11億 | -38.75%9,678.5萬 | -38.75%9,678.5萬 | -9.79%1.23億 |
| -短期投資 | 14.13%7.09億 | 10.12%7.04億 | 6.00%7.06億 | 6.00%7.06億 | 15.76%6.8億 | -0.02%6.21億 | 12.82%6.39億 | -2.47%6.66億 | -2.47%6.66億 | -11.64%5.87億 |
| 應收款項 | 3.62%1.29億 | 17.16%1.42億 | 26.67%1.28億 | 26.67%1.28億 | 40.91%1.38億 | 28.37%1.25億 | 30.12%1.21億 | -5.34%1.01億 | -5.34%1.01億 | 30.35%9,758.4萬 |
| -應收賬款 | 3.62%1.29億 | 17.16%1.42億 | 26.67%1.28億 | 26.67%1.28億 | 40.91%1.38億 | 28.37%1.25億 | 30.12%1.21億 | -5.34%1.01億 | -5.34%1.01億 | 30.35%9,758.4萬 |
| 遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.64%588.6萬 |
| 其他流動資產 | 208.93%8,452.7萬 | 39.19%5,159.5萬 | -8.43%4,460.2萬 | -8.43%4,460.2萬 | 11.28%3,025.9萬 | -16.55%2,736.1萬 | 86.91%3,706.8萬 | 77.72%4,870.9萬 | 77.72%4,870.9萬 | 58.83%2,719.1萬 |
| 流動資產合計 | 14.04%10.92億 | 13.84%10.34億 | 19.24%10.89億 | 19.24%10.89億 | 20.43%10.13億 | 11.00%9.58億 | -8.20%9.08億 | -6.41%9.13億 | -6.41%9.13億 | -6.41%8.41億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.88%2,369.4萬 | -8.13%2,271.1萬 | -8.55%2,254.2萬 | -8.55%2,254.2萬 | -7.46%2,280.9萬 | -7.87%2,259.2萬 | -0.80%2,472.1萬 | -1.79%2,465萬 | -1.79%2,465萬 | -4.75%2,464.7萬 |
| -固定資產 | 16.17%5,147.6萬 | 8.43%4,911.4萬 | 8.60%4,748.9萬 | 8.60%4,748.9萬 | 9.17%4,611.8萬 | 8.92%4,431萬 | 14.07%4,529.6萬 | 13.07%4,372.9萬 | 13.07%4,372.9萬 | 11.33%4,224.5萬 |
| -累計折舊 | -27.92%-2,778.2萬 | -28.33%-2,640.3萬 | -30.76%-2,494.7萬 | -30.76%-2,494.7萬 | -32.45%-2,330.9萬 | -34.40%-2,171.8萬 | -39.12%-2,057.5萬 | -40.55%-1,907.9萬 | -40.55%-1,907.9萬 | -45.80%-1,759.8萬 |
| 商譽及其他無形資產 | 33.26%1.24億 | -4.44%9,000.9萬 | -4.46%9,101.2萬 | -4.46%9,101.2萬 | -4.41%9,207.4萬 | -4.36%9,313.5萬 | -4.45%9,419.6萬 | -4.53%9,525.7萬 | -4.53%9,525.7萬 | -4.61%9,631.9萬 |
| -商譽 | 25.07%8,497.3萬 | 0.00%6,794萬 | 0.00%6,794萬 | 0.00%6,794萬 | 0.00%6,794萬 | 0.00%6,794萬 | 0.00%6,794萬 | 0.00%6,794萬 | 0.00%6,794萬 | 0.00%6,794萬 |
| -其他無形資產 | 55.36%3,914.3萬 | -15.95%2,206.9萬 | -15.54%2,307.2萬 | -15.54%2,307.2萬 | -14.96%2,413.4萬 | -14.42%2,519.5萬 | -14.30%2,625.6萬 | -14.19%2,731.7萬 | -14.19%2,731.7萬 | -14.09%2,837.9萬 |
| 非流動遞延資產 | -65.55%1,507.4萬 | 23.96%5,546.1萬 | 33.16%6,001.4萬 | 33.16%6,001.4萬 | 15.79%4,307.9萬 | 11.38%4,376.1萬 | 15.03%4,474.2萬 | 29.11%4,506.8萬 | 29.11%4,506.8萬 | -7.77%3,720.4萬 |
| 其他非流動資產 | 53.88%202.5萬 | 52.66%203.5萬 | 45.47%212.1萬 | 45.47%212.1萬 | -5.57%149.2萬 | -15.59%131.6萬 | -8.64%133.3萬 | -11.85%145.8萬 | -11.85%145.8萬 | 14.49%158萬 |
| 非流動資產合計 | 2.55%1.65億 | 3.17%1.7億 | 5.56%1.76億 | 5.56%1.76億 | -0.19%1.59億 | -1.20%1.61億 | 0.70%1.65億 | 3.10%1.66億 | 3.10%1.66億 | -5.23%1.6億 |
| 總資產 | 12.39%12.57億 | 12.20%12.04億 | 17.13%12.64億 | 17.13%12.64億 | 17.14%11.72億 | 9.06%11.19億 | -6.94%10.73億 | -5.06%10.79億 | -5.06%10.79億 | -6.23%10.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -41.06%617.3萬 | 162.33%1,231.4萬 | -83.33%271.3萬 | -83.33%271.3萬 | 2.21%485.1萬 | 258.17%1,047.3萬 | -36.60%469.4萬 | 486.13%1,627.1萬 | 486.13%1,627.1萬 | 49.62%474.6萬 |
| -應付賬款 | 58.52%439.1萬 | 18.48%196.2萬 | -39.81%135.6萬 | -39.81%135.6萬 | -12.98%163.6萬 | 287.96%277萬 | 184.54%165.6萬 | 77.12%225.3萬 | 77.12%225.3萬 | 17.21%188萬 |
| -應付稅費 | -76.87%178.2萬 | 240.75%1,035.2萬 | -90.32%135.7萬 | -90.32%135.7萬 | 12.18%321.5萬 | 248.55%770.3萬 | -55.47%303.8萬 | 832.05%1,401.8萬 | 832.05%1,401.8萬 | 82.78%286.6萬 |
| 應計費用 | 20.17%1,722.6萬 | 12.80%1,579.2萬 | 67.56%2,498.6萬 | 67.56%2,498.6萬 | 37.66%2,677.3萬 | 22.57%1,433.5萬 | 17.43%1,400萬 | -16.32%1,491.2萬 | -16.32%1,491.2萬 | 1.74%1,944.8萬 |
| 短期借款與租賃負債 | -4.46%212.3萬 | -1.00%216.8萬 | 2.89%221.1萬 | 2.89%221.1萬 | 6.92%225.5萬 | 14.83%222.2萬 | 6.93%219萬 | 22.66%214.9萬 | 22.66%214.9萬 | 44.65%210.9萬 |
| -短期租賃負債 | -4.46%212.3萬 | -1.00%216.8萬 | 2.89%221.1萬 | 2.89%221.1萬 | 6.92%225.5萬 | 14.83%222.2萬 | 6.93%219萬 | 22.66%214.9萬 | 22.66%214.9萬 | 44.65%210.9萬 |
| 遞延負債 | 6.70%1億 | 14.06%1.17億 | 15.27%1.14億 | 15.27%1.14億 | 3.75%6,919.7萬 | 2.52%9,375.1萬 | 4.70%1.03億 | -5.79%9,914.5萬 | -5.79%9,914.5萬 | -4.27%6,669.4萬 |
| 其他流動負債 | 28.54%1,405.5萬 | 4.87%1,050.2萬 | -19.63%1,147.5萬 | -19.63%1,147.5萬 | 9.22%1,115.8萬 | -25.38%1,093.4萬 | -10.96%1,001.4萬 | 25.99%1,427.7萬 | 25.99%1,427.7萬 | -3.69%1,021.6萬 |
| 流動負債總額 | 6.04%1.4億 | 18.21%1.6億 | 6.12%1.56億 | 6.12%1.56億 | 10.61%1.16億 | 7.39%1.32億 | 1.95%1.35億 | 5.55%1.47億 | 5.55%1.47億 | -1.06%1.05億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -18.84%914.6萬 | -18.31%967.3萬 | -17.84%1,018.5萬 | -17.84%1,018.5萬 | -17.42%1,069.2萬 | -14.10%1,126.9萬 | -12.84%1,184.1萬 | -10.72%1,239.7萬 | -10.72%1,239.7萬 | -8.70%1,294.7萬 |
| -長期租賃負債 | -18.84%914.6萬 | -18.31%967.3萬 | -17.84%1,018.5萬 | -17.84%1,018.5萬 | -17.42%1,069.2萬 | -14.10%1,126.9萬 | -12.84%1,184.1萬 | -10.72%1,239.7萬 | -10.72%1,239.7萬 | -8.70%1,294.7萬 |
| 遞延負債 | 77.70%26.3萬 | 1.72%11.8萬 | 32.70%28萬 | 32.70%28萬 | -56.02%7.3萬 | -37.55%14.8萬 | -39.27%11.6萬 | 6.57%21.1萬 | 6.57%21.1萬 | 18.57%16.6萬 |
| 其他非流動負債 | -12.64%1,189.9萬 | -27.64%914.9萬 | -17.42%1,496.2萬 | -17.42%1,496.2萬 | 23.76%1,439.1萬 | -22.47%1,362萬 | -22.20%1,264.4萬 | 5.45%1,811.9萬 | 5.45%1,811.9萬 | -30.40%1,162.8萬 |
| 非流動負債總額 | -14.89%2,130.8萬 | -23.01%1,894萬 | -17.25%2,542.7萬 | -17.25%2,542.7萬 | -19.56%2,515.6萬 | -19.03%2,503.7萬 | -18.07%2,460.1萬 | -1.72%3,072.7萬 | -1.72%3,072.7萬 | 0.79%3,127.3萬 |
| 總負債 | 2.71%1.62億 | 11.87%1.79億 | 2.08%1.82億 | 2.08%1.82億 | 3.68%1.41億 | 2.09%1.57億 | -1.75%1.6億 | 4.22%1.78億 | 4.22%1.78億 | -0.64%1.36億 |
| 所有者權益 | ||||||||||
| 股本 | 0.53%18.8萬 | 0.54%18.7萬 | 1.07%18.9萬 | 1.07%18.9萬 | 1.08%18.8萬 | -0.53%18.7萬 | -4.62%18.6萬 | -3.61%18.7萬 | -3.61%18.7萬 | -3.63%18.6萬 |
| -普通股股本 | 0.53%18.8萬 | 0.54%18.7萬 | 1.07%18.9萬 | 1.07%18.9萬 | 1.08%18.8萬 | -0.53%18.7萬 | -4.62%18.6萬 | -3.61%18.7萬 | -3.61%18.7萬 | -3.63%18.6萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 65.61%1.58億 | 60.57%1.17億 | 133.64%1.87億 | 133.64%1.87億 | 147.88%1.51億 | 11.49%9,522萬 | -67.61%7,293.2萬 | -63.28%7,998.9萬 | -63.28%7,998.9萬 | -69.98%6,100.3萬 |
| 資本公積 | 8.47%9.36億 | 7.80%9.07億 | 8.54%8.94億 | 8.54%8.94億 | 8.74%8.79億 | 8.59%8.63億 | 8.19%8.41億 | 8.10%8.24億 | 8.10%8.24億 | 8.39%8.08億 |
| 不影響留存收益的損益 | -44.81%147.7萬 | 217.36%118.3萬 | 149.66%132.3萬 | 149.66%132.3萬 | 121.81%101.5萬 | 129.97%267.6萬 | 91.83%-100.8萬 | 81.08%-266.4萬 | 81.08%-266.4萬 | 75.17%-465.3萬 |
| 股東權益總額 | 13.98%10.96億 | 12.26%10.26億 | 20.11%10.83億 | 20.11%10.83億 | 19.26%10.31億 | 10.30%9.61億 | -7.79%9.14億 | -6.70%9.01億 | -6.70%9.01億 | -7.05%8.65億 |
| 總權益 | 13.98%10.96億 | 12.26%10.26億 | 20.11%10.83億 | 20.11%10.83億 | 19.26%10.31億 | 10.30%9.61億 | -7.79%9.14億 | -6.70%9.01億 | -6.70%9.01億 | -7.05%8.65億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |