Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Block
XYZ
| (FY)2025/06/30 | (Q4)2025/06/30 | (Q2)2024/12/31 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q2)2023/12/31 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q2)2022/12/31 | (FY)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 84.45%1,283.15萬 | 84.45%1,283.15萬 | 144.36%605.78萬 | 55.16%695.64萬 | 55.16%695.64萬 | -78.01%247.9萬 | -73.09%448.33萬 | --448.33萬 | 59.63%1,127.18萬 | 204.96%1,665.81萬 |
| -現金和現金等價物 | 84.45%1,283.15萬 | 84.45%1,283.15萬 | 144.36%605.78萬 | 55.16%695.64萬 | 55.16%695.64萬 | 242.86%247.9萬 | -73.00%448.33萬 | --448.33萬 | -89.68%72.3萬 | 238.04%1,660.59萬 |
| -短期投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19,109.23%1,054.88萬 | -90.50%5.23萬 |
| 應收款項 | -51.75%142.27萬 | -51.75%142.27萬 | 11.99%371.16萬 | 3.36%294.86萬 | 3.36%294.86萬 | 0.82%331.42萬 | 0.11%285.26萬 | --285.26萬 | -33.25%328.72萬 | -2.25%284.94萬 |
| -應收賬款 | -53.91%131.43萬 | -53.91%131.43萬 | 12.12%361.01萬 | 3.12%285.15萬 | 3.12%285.15萬 | 1.90%321.99萬 | 0.77%276.51萬 | --276.51萬 | -35.02%315.99萬 | -4.80%274.4萬 |
| -應收關聯方款項 | 11.70%10.84萬 | 11.70%10.84萬 | 7.65%10.15萬 | 10.99%9.7萬 | 10.99%9.7萬 | -25.94%9.43萬 | -17.05%8.74萬 | --8.74萬 | 107.68%12.73萬 | 224.04%10.54萬 |
| 存貨 | -12.82%271.98萬 | -12.82%271.98萬 | 4.57%322.87萬 | 16.44%311.98萬 | 16.44%311.98萬 | -21.53%308.76萬 | -20.49%267.93萬 | --267.93萬 | 1.58%393.49萬 | -19.83%336.99萬 |
| 預付費用 | -0.36%285.58萬 | -0.36%285.58萬 | --0 | 1,095.55%286.61萬 | 1,095.55%286.61萬 | 11.92%11.59萬 | --23.97萬 | --23.97萬 | --10.35萬 | --0 |
| 其他流動資產 | 25.12%64.19萬 | 25.12%64.19萬 | -31.49%337.44萬 | -86.32%51.3萬 | -86.32%51.3萬 | 233.17%492.56萬 | 685.55%374.9萬 | --374.9萬 | 68.56%147.84萬 | -71.29%47.72萬 |
| 流動資產合計 | 24.80%2,047.17萬 | 24.80%2,047.17萬 | 17.60%1,637.24萬 | 17.14%1,640.39萬 | 17.14%1,640.39萬 | -30.65%1,392.23萬 | -40.04%1,400.38萬 | --1,400.38萬 | 19.95%2,007.59萬 | 63.71%2,335.47萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -7.99%7,142.66萬 | -7.99%7,142.66萬 | -3.51%7,627.3萬 | -2.01%7,762.93萬 | -2.01%7,762.93萬 | -7.29%7,904.64萬 | 8.47%7,922.39萬 | --7,922.39萬 | 8.42%8,525.98萬 | -2.68%7,303.73萬 |
| -固定資產 | -4.04%8,664.62萬 | -4.04%8,664.62萬 | -3.51%7,627.3萬 | -1.90%9,028.97萬 | -1.90%9,028.97萬 | -18.78%7,904.64萬 | 9.74%9,203.59萬 | --9,203.59萬 | 8.07%9,732.32萬 | -0.83%8,386.38萬 |
| -累計折舊 | -20.21%-1,521.96萬 | -20.21%-1,521.96萬 | ---- | 1.18%-1,266.04萬 | 1.18%-1,266.04萬 | ---- | -18.34%-1,281.19萬 | ---1,281.19萬 | -5.67%-1,206.34萬 | -13.71%-1,082.65萬 |
| 商譽及其他無形資產 | -1.80%174.88萬 | -1.80%174.88萬 | -5.87%174.43萬 | -3.48%178.09萬 | -3.48%178.09萬 | -6.02%185.3萬 | -10.58%184.5萬 | --184.5萬 | -10.79%197.17萬 | -7.19%206.34萬 |
| -其他無形資產 | -1.80%174.88萬 | -1.80%174.88萬 | ---- | -3.48%178.09萬 | -3.48%178.09萬 | ---- | -10.58%184.5萬 | --184.5萬 | -10.79%197.17萬 | -7.19%206.34萬 |
| 投資和預付款 | 1,264.74%2,065.68萬 | 1,264.74%2,065.68萬 | -2.70%150.7萬 | -0.22%151.36萬 | -0.22%151.36萬 | -2.90%154.88萬 | -7.64%151.69萬 | --151.69萬 | -7.58%159.5萬 | -3.62%164.23萬 |
| 關聯方資產 | 11.70%10.84萬 | 11.70%10.84萬 | 7.65%10.15萬 | 10.99%9.7萬 | 10.99%9.7萬 | -25.94%9.43萬 | -17.05%8.74萬 | --8.74萬 | 107.68%12.73萬 | 224.04%10.54萬 |
| 非流動遞延資產 | 35.75%254.28萬 | 35.75%254.28萬 | 24.33%197.25萬 | 46.15%187.31萬 | 46.15%187.31萬 | 55.52%158.64萬 | 83.34%128.16萬 | --128.16萬 | 136.89%102.01萬 | 15.42%69.9萬 |
| 非流動資產合計 | 16.40%9,637.49萬 | 16.40%9,637.49萬 | -3.02%8,149.68萬 | -1.28%8,279.69萬 | -1.28%8,279.69萬 | -6.47%8,403.47萬 | 8.30%8,386.75萬 | --8,386.75萬 | 8.25%8,984.65萬 | -2.69%7,744.2萬 |
| 總資產 | 17.79%1.17億 | 17.79%1.17億 | -0.09%9,786.92萬 | 1.36%9,920.08萬 | 1.36%9,920.08萬 | -10.89%9,795.7萬 | -2.90%9,787.13萬 | --9,787.13萬 | 10.21%1.1億 | 7.41%1.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -4.86%218.29萬 | -4.86%218.29萬 | 29.87%330.68萬 | 20.06%229.45萬 | 20.06%229.45萬 | -16.32%254.62萬 | -35.97%191.11萬 | --191.11萬 | -59.40%304.29萬 | -47.08%298.48萬 |
| -應付賬款 | 23.82%159.36萬 | 23.82%159.36萬 | 68.04%226.46萬 | 43.69%128.7萬 | 43.69%128.7萬 | 3.72%134.76萬 | -13.33%89.57萬 | --89.57萬 | 2.16%129.93萬 | 21.99%103.35萬 |
| -應付稅費 | -43.75%56.67萬 | -43.75%56.67萬 | -14.12%102.93萬 | -0.78%100.75萬 | -0.78%100.75萬 | -30.97%119.86萬 | -34.81%101.54萬 | --101.54萬 | -64.93%173.64萬 | -64.94%155.77萬 |
| -應付關聯方款項 | --2.27萬 | --2.27萬 | --1.29萬 | --0 | --0 | --0 | ---- | ---- | -99.43%7,228 | 12.40%39.36萬 |
| 應計費用 | 2.12%148.3萬 | 2.12%148.3萬 | 46.81%150.45萬 | 41.51%145.22萬 | 41.51%145.22萬 | 14.41%102.48萬 | -5.28%102.62萬 | --102.62萬 | -86.94%89.57萬 | -90.77%108.35萬 |
| 短期借款與租賃負債 | -50.22%225.22萬 | -50.22%225.22萬 | 9.21%414.31萬 | -27.72%452.42萬 | -27.72%452.42萬 | -58.99%379.38萬 | 176.29%625.89萬 | --625.89萬 | 196.81%925.12萬 | -38.35%226.53萬 |
| -短期借款 | -5.37%205.5萬 | -5.37%205.5萬 | 30.33%186.34萬 | -44.78%217.17萬 | -44.78%217.17萬 | -73.91%142.98萬 | 89.02%393.28萬 | --393.28萬 | 86.62%547.99萬 | -40.60%208.06萬 |
| -短期租賃負債 | -91.62%19.71萬 | -91.62%19.71萬 | -3.57%227.97萬 | 1.13%235.25萬 | 1.13%235.25萬 | -37.32%236.4萬 | 1,159.43%232.62萬 | --232.62萬 | 1,990.28%377.13萬 | 7.51%18.47萬 |
| 遞延負債 | -29.07%18.78萬 | -29.07%18.78萬 | -2.75%22.47萬 | 117.63%26.48萬 | 117.63%26.48萬 | -30.45%23.1萬 | -19.66%12.17萬 | --12.17萬 | 32.82%33.22萬 | -27.71%15.15萬 |
| 流動負債總額 | -28.47%610.59萬 | -28.47%610.59萬 | 20.84%917.9萬 | -8.39%853.57萬 | -8.39%853.57萬 | -43.83%759.58萬 | 43.68%931.8萬 | --931.8萬 | -23.69%1,352.2萬 | -69.50%648.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -8.88%1,298.78萬 | -8.88%1,298.78萬 | -6.03%1,399.61萬 | 16.76%1,425.42萬 | 16.76%1,425.42萬 | 15.21%1,489.38萬 | 109.20%1,220.81萬 | --1,220.81萬 | 79.58%1,292.79萬 | -24.02%583.57萬 |
| -長期借款 | -38.61%203.54萬 | -38.61%203.54萬 | -26.20%284.53萬 | 107.81%331.57萬 | 107.81%331.57萬 | 106.87%385.52萬 | -67.66%159.55萬 | --159.55萬 | -69.71%186.36萬 | -24.75%493.44萬 |
| -長期租賃負債 | 0.13%1,095.25萬 | 0.13%1,095.25萬 | 1.02%1,115.09萬 | 3.07%1,093.85萬 | 3.07%1,093.85萬 | -0.23%1,103.87萬 | 1,077.40%1,061.25萬 | --1,061.25萬 | 957.28%1,106.43萬 | -19.74%90.14萬 |
| 非流動負債總額 | -8.88%1,298.78萬 | -8.88%1,298.78萬 | -6.03%1,399.61萬 | 16.76%1,425.42萬 | 16.76%1,425.42萬 | 15.21%1,489.38萬 | 109.20%1,220.81萬 | --1,220.81萬 | 79.58%1,292.79萬 | -24.02%583.57萬 |
| 總負債 | -16.22%1,909.38萬 | -16.22%1,909.38萬 | 3.05%2,317.52萬 | 5.87%2,278.99萬 | 5.87%2,278.99萬 | -14.97%2,248.96萬 | 74.71%2,152.6萬 | --2,152.6萬 | 6.15%2,644.99萬 | -57.43%1,232.07萬 |
| 所有者權益 | ||||||||||
| 股本 | 27.54%1.17億 | 27.54%1.17億 | 6.98%9,242.19萬 | 7.33%9,202.24萬 | 7.33%9,202.24萬 | 109,047.15%8,638.78萬 | 109,049.46%8,573.47萬 | --8,573.47萬 | 18.24%7.91萬 | 32.57%7.85萬 |
| -普通股股本 | 27.54%1.17億 | 27.54%1.17億 | 6.98%9,242.19萬 | 7.33%9,202.24萬 | 7.33%9,202.24萬 | 109,047.15%8,638.78萬 | 109,049.46%8,573.47萬 | --8,573.47萬 | 18.24%7.91萬 | 32.57%7.85萬 |
| 留存收益 | -94.61%-1,049.29萬 | -94.61%-1,049.29萬 | -184.59%-720.76萬 | -912.00%-539.17萬 | -912.00%-539.17萬 | -151.59%-253.26萬 | -91.56%66.4萬 | --66.4萬 | -15.75%490.95萬 | 69.90%786.43萬 |
| 資本公積 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.98%8,443.08萬 | 39.34%8,409.69萬 |
| 不影響留存收益的損益 | 10.74%-912.21萬 | 10.74%-912.21萬 | -25.42%-1,052.04萬 | -1.65%-1,021.99萬 | -1.65%-1,021.99萬 | -35.77%-838.78萬 | -160.40%-1,005.44萬 | ---1,005.44萬 | -1,588.57%-617.8萬 | -477.29%-386.11萬 |
| 股東權益總額 | 27.93%9,775.28萬 | 27.93%9,775.28萬 | -1.02%7,469.4萬 | 0.09%7,641.09萬 | 0.09%7,641.09萬 | -9.34%7,546.73萬 | -13.42%7,634.43萬 | --7,634.43萬 | 11.87%8,324.14萬 | 36.98%8,817.85萬 |
| 非控制性權益 | 2.38%43 | 2.38%43 | -2.33%42 | -95.69%42 | -95.69%42 | -99.98%43 | -99.67%974 | --974 | -44.03%23.11萬 | -43.67%29.74萬 |
| 總權益 | 27.93%9,775.28萬 | 27.93%9,775.28萬 | -1.02%7,469.4萬 | 0.09%7,641.09萬 | 0.09%7,641.09萬 | -9.59%7,546.74萬 | -13.71%7,634.53萬 | --7,634.53萬 | 11.56%8,347.25萬 | 36.32%8,847.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | 無保留意見 | -- | -- | 無保留意見 | -- | -- | 無保留意見 | -- | -- | 無保留意見 |