Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -21.79%7,921.8萬 | 71.27%8,039.6萬 | 24.63%7,513.1萬 | 2.67%2.41億 | 42.38%3,293.9萬 | 3.93%1.01億 | -39.66%4,694.1萬 | 63.85%6,028.3萬 | 19.27%2.35億 | -21.64%2,313.4萬 |
| 持續經營淨收入 | 507.19%6,086.2萬 | 57.71%4,756.4萬 | 29.22%550.6萬 | 60.74%-2.92億 | -2,272.57%-3.12億 | 98.13%-1,494.7萬 | -20.11%3,015.9萬 | -85.68%426.1萬 | -1,825.53%-7.45億 | -147.99%-1,314.9萬 |
| 持續經營損益 | -98.42%31.7萬 | -756.29%-5,334.3萬 | 36.74%1,262.9萬 | 22,080.49%5,407.2萬 | 2,787.42%1,666.2萬 | 20.61%2,004.6萬 | 151.69%812.8萬 | 1,865.97%923.6萬 | 98.65%-24.6萬 | 98.15%-62萬 |
| 折舊和攤銷 | -7.88%4,088.2萬 | -7.70%4,218.1萬 | -16.46%3,723.6萬 | 6.30%1.88億 | 14.38%5,372.7萬 | -4.83%4,437.9萬 | 0.62%4,570.2萬 | 16.69%4,457.4萬 | 20.43%1.77億 | 18.83%4,697.2萬 |
| 遞延稅費 | -555.10%-3,884.3萬 | -129.64%-232.5萬 | 261.74%454萬 | 47.07%-6,659.4萬 | -1,047.35%-8,016.5萬 | 105.58%853.5萬 | -44.62%784.3萬 | -160.37%-280.7萬 | -711.68%-1.26億 | -85.60%846.2萬 |
| 其他非現金項目 | -714.81%-1,463.4萬 | 6,477.99%2,347.1萬 | -130.86%-389.6萬 | -139.50%-1,288.9萬 | -905.38%-2,334.8萬 | -111.41%-179.6萬 | -104.55%-36.8萬 | 114.20%1,262.3萬 | 287.08%3,262.7萬 | 120.71%289.9萬 |
| 營運資金變化 | -79.25%317.4萬 | 89.56%-587.2萬 | 86.70%-299.5萬 | 30.25%-7,308.1萬 | 77.72%-961.3萬 | 187.94%1,529.8萬 | -145.04%-5,625.2萬 | 48.82%-2,251.4萬 | 35.08%-1.05億 | 33.18%-4,314.7萬 |
| -應收款項(增)減 | 493.18%2,784.4萬 | 76.44%-878.8萬 | -149.23%-3,333.4萬 | -374.68%-3,739.5萬 | -48.77%858.7萬 | -82.96%469.4萬 | -392.97%-3,730.1萬 | 69.20%-1,337.5萬 | 119.13%1,361.4萬 | 124.36%1,676.2萬 |
| -存貨(增)減 | 118.89%188.4萬 | -120.60%-253.7萬 | 429.35%331萬 | 122.32%261.8萬 | 60.13%128.1萬 | -600.84%-997.3萬 | 318.54%1,231.5萬 | 81.64%-100.5萬 | 48.35%-1,173.1萬 | 116.62%80萬 |
| -預付費用(增)減 | 2,633.73%856.4萬 | -110.14%-124.3萬 | -18.95%-507.9萬 | 150.41%346.7萬 | -40.87%-418.1萬 | -108.48%-33.8萬 | 105.19%1,225.6萬 | 69.21%-427萬 | 77.39%-687.7萬 | 90.51%-296.8萬 |
| -應付款項及應計費用(減)增 | -146.91%-1,260.5萬 | 246.42%1,239.9萬 | 90.48%3,896.9萬 | 203.35%4,698.5萬 | 119.84%812.2萬 | 237.18%2,687.3萬 | 11.58%-846.8萬 | -16.96%2,045.8萬 | -43.26%-4,546.4萬 | -201.25%-4,093.5萬 |
| -其他流動資產變化 | -18.22%-1,810.6萬 | 117.22%248萬 | 92.24%-258.4萬 | -114.73%-8,549.1萬 | -111.96%-2,247.6萬 | -307.99%-1,531.6萬 | 20.33%-1,439.9萬 | -351.10%-3,330萬 | -70.31%-3,981.4萬 | 45.93%-1,060.4萬 |
| -其他營運資本變化 | -147.09%-440.7萬 | 60.38%-818.3萬 | -147.64%-427.7萬 | 77.49%-326.5萬 | 84.75%-94.6萬 | 744.93%935.8萬 | -146.63%-2,065.5萬 | 489.88%897.8萬 | -180.45%-1,450.6萬 | -131.80%-620.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -21.79%7,921.8萬 | 71.27%8,039.6萬 | 24.63%7,513.1萬 | 2.67%2.41億 | 42.38%3,293.9萬 | 3.93%1.01億 | -39.66%4,694.1萬 | 63.85%6,028.3萬 | 19.27%2.35億 | -21.64%2,313.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 8.01%9,229.3萬 | 79,255.91%2.02億 | -28.39%-4,401.2萬 | 113.07%5,901.9萬 | 108.42%759.3萬 | 160.99%8,545.2萬 | 100.64%25.4萬 | 81.13%-3,428萬 | 46.28%-4.51億 | -31.66%-9,020萬 |
| 資本性支出 | 37.27%-3,976.2萬 | -7.46%-7,139.5萬 | 37.16%-5,622.7萬 | 51.63%-2.89億 | 39.22%-6,919.7萬 | 61.01%-6,338.7萬 | 55.98%-6,643.7萬 | 47.10%-8,948.3萬 | -36.74%-5.96億 | 28.84%-1.14億 |
| 固定資產交易的淨現金流 | 103.21%1,246.9萬 | 94.46%1,411.4萬 | 91.12%869.6萬 | -73.61%5,137.1萬 | 49.04%3,342.7萬 | -78.55%613.6萬 | -94.28%725.8萬 | -72.87%455萬 | -41.68%1.95億 | -87.79%2,242.8萬 |
| 業務交易的淨現金流 | -95.38%658.6萬 | 335.52%2.59億 | -93.05%351.9萬 | 697.24%2.96億 | 3,463.11%4,336.3萬 | 2,419.24%1.43億 | 487.34%5,943.3萬 | 272.84%5,065.3萬 | 93.28%-4,958.7萬 | 101.32%121.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 8.01%9,229.3萬 | 79,255.91%2.02億 | -28.39%-4,401.2萬 | 113.07%5,901.9萬 | 108.42%759.3萬 | 160.99%8,545.2萬 | 100.64%25.4萬 | 81.13%-3,428萬 | 46.28%-4.51億 | -31.66%-9,020萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -38.79%-1.73億 | -298.17%-2.74億 | -43.79%-4,776.7萬 | -277.41%-3.03億 | -433.39%-7,617.6萬 | -336.33%-1.25億 | -415.14%-6,884.3萬 | -130.62%-3,322萬 | -50.29%1.71億 | -62.41%2,284.9萬 |
| 債務發行/償還的淨現金流 | -48.20%-1.72億 | -420.12%-2.74億 | -414.83%-4,377.1萬 | -217.55%-2.53億 | -430.73%-7,558.1萬 | -218.33%-1.16億 | -305.59%-5,270.2萬 | -107.94%-850.2萬 | -36.38%2.15億 | -58.99%2,285.3萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | 100.00%2,000 | ---- | ---- | ---4,995.6萬 | --0 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 1,699.12%611.7萬 | --0 |
| 其他融資活動的淨現金流額 | 84.95%-132.5萬 | --0 | 83.83%-399.6萬 | -15,316.26%-5,025.7萬 | -14,775.00%-59.5萬 | -3,312.79%-880.5萬 | -50,334.38%-1,613.9萬 | -77,143.75%-2,471.8萬 | -106.14%-32.6萬 | -100.07%-4,000 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -38.79%-1.73億 | -298.17%-2.74億 | -43.79%-4,776.7萬 | -277.41%-3.03億 | -433.39%-7,617.6萬 | -336.33%-1.25億 | -415.14%-6,884.3萬 | -130.62%-3,322萬 | -50.29%1.71億 | -62.41%2,284.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 11.16%2.06億 | -7.39%1.94億 | -3.00%2.09億 | -17.28%2.16億 | -4.14%2.49億 | -26.34%1.85億 | -7.55%2.1億 | -17.28%2.16億 | -53.66%2.61億 | 11.25%2.6億 |
| 當期現金流變化 | -102.29%-142.4萬 | 136.24%784.5萬 | -130.68%-1,664.8萬 | 94.79%-237.1萬 | 19.39%-3,564.4萬 | 517.37%6,213.8萬 | -186.53%-2,164.8萬 | 80.18%-721.7萬 | 84.81%-4,554.1萬 | -302.83%-4,421.7萬 |
| 利率變動影響 | -144.78%-75.5萬 | 242.47%391.5萬 | 36.72%154.9萬 | -947.73%-410.3萬 | -3,607.56%-417.4萬 | 197.91%168.6萬 | -800.98%-274.8萬 | -52.63%113.3萬 | 121.20%48.4萬 | -97.81%11.9萬 |
| 期末現金流 | -18.20%2.04億 | 11.16%2.06億 | -7.39%1.94億 | -3.00%2.09億 | -3.00%2.09億 | -4.14%2.49億 | -26.34%1.85億 | -7.55%2.1億 | -17.28%2.16億 | -17.28%2.16億 |
| 自由現金流 | 4.11%3,945.6萬 | 146.17%900.1萬 | 164.74%1,890.4萬 | 86.98%-4,705.7萬 | 60.03%-3,625.8萬 | 158.20%3,789.7萬 | 73.34%-1,949.6萬 | 77.94%-2,920萬 | -51.16%-3.61億 | 30.47%-9,071.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |