Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -16.93%-1,116.2萬 | -28.25%-1,444.1萬 | -34.97%-1,678.9萬 | 26.39%-4,310.5萬 | 22.96%-986萬 | 34.32%-954.6萬 | 18.43%-1,126萬 | 28.61%-1,243.9萬 | -14.11%-5,856萬 | 15.19%-1,279.8萬 |
| 持續經營淨收入 | -30.36%-1,699.7萬 | -61.82%-1,908.3萬 | -59.52%-1,771.5萬 | 25.84%-4,958.8萬 | -15.28%-1,365.1萬 | 17.42%-1,303.9萬 | 40.85%-1,179.3萬 | 42.44%-1,110.5萬 | -5.61%-6,686.2萬 | 31.71%-1,184.2萬 |
| 折舊和攤銷 | 1.31%15.5萬 | 0.66%15.2萬 | 11.19%15.9萬 | 10.99%59.6萬 | 7.97%14.9萬 | 11.68%15.3萬 | 13.53%15.1萬 | 10.85%14.3萬 | 32.27%53.7萬 | 11.29%13.8萬 |
| 其他非現金項目 | -800.00%-7,000 | 10,525.00%42.5萬 | -200.00%-4,000 | -81.82%6,000 | -160.00%-3,000 | -87.50%1,000 | -60.00%4,000 | -60.00%4,000 | -48.44%3.3萬 | -54.55%5,000 |
| 營運資金變化 | 70.78%286.4萬 | 173.74%99.4萬 | 41.79%-170.8萬 | -236.40%-99.3萬 | 181.13%161.2萬 | 519.25%167.7萬 | -136.75%-134.8萬 | -430.56%-293.4萬 | -63.45%72.8萬 | -3,053.97%-198.7萬 |
| -預付費用(增)減 | -30.45%45.9萬 | 171.97%45.2萬 | -242.34%-140.7萬 | -88.55%22.6萬 | -26.49%60.5萬 | 203.29%66萬 | -205.02%-62.8萬 | -134.48%-41.1萬 | 158.18%197.4萬 | 274.73%82.3萬 |
| -應付款項及應計費用(減)增 | 136.48%240.5萬 | 175.28%54.2萬 | 88.07%-30.1萬 | 2.17%-121.9萬 | 135.84%100.7萬 | 325.52%101.7萬 | -123.45%-72萬 | -44.58%-252.3萬 | -123.14%-124.6萬 | -788.73%-281萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -16.93%-1,116.2萬 | -28.25%-1,444.1萬 | -34.97%-1,678.9萬 | 26.39%-4,310.5萬 | 22.96%-986萬 | 34.32%-954.6萬 | 18.43%-1,126萬 | 28.61%-1,243.9萬 | -14.11%-5,856萬 | 15.19%-1,279.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 211.74%651萬 | -26.40%2,011.6萬 | -61.83%787萬 | -16.33%4,395.5萬 | -67.02%183.2萬 | -138.16%-582.6萬 | 128.12%2,733.3萬 | 4.47%2,061.6萬 | 123.77%5,253.6萬 | 626.04%555.5萬 |
| 固定資產交易的淨現金流 | --0 | 45.96%-8.7萬 | 63.08%-7.2萬 | -32.81%-34萬 | --0 | 130.19%1.6萬 | -80.90%-16.1萬 | -124.14%-19.5萬 | 72.11%-25.6萬 | 90.63%-2.7萬 |
| 投資產品交易的淨現金流 | 211.43%651萬 | -26.52%2,020.3萬 | -61.84%794.2萬 | -16.10%4,429.5萬 | -67.18%183.2萬 | -138.14%-584.2萬 | 127.77%2,749.4萬 | 5.00%2,081.1萬 | 123.98%5,279.2萬 | 826.82%558.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 211.74%651萬 | -26.40%2,011.6萬 | -61.83%787萬 | -16.33%4,395.5萬 | -67.02%183.2萬 | -138.16%-582.6萬 | 128.12%2,733.3萬 | 4.47%2,061.6萬 | 123.77%5,253.6萬 | 626.04%555.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 3,600.00%3.7萬 | 57.64%36.1萬 | 15.00%2.3萬 | -29.14%51.3萬 | -47.50%26.3萬 | -92.31%1,000 | 9.05%22.9萬 | 2萬 | 208.09%72.4萬 | 285.38%50.1萬 |
| 職工行使股票期權收到的現金 | 3,600.00%3.7萬 | 57.64%36.1萬 | 15.00%2.3萬 | -29.14%51.3萬 | -47.50%26.3萬 | -92.31%1,000 | 9.05%22.9萬 | --2萬 | 9.37%72.4萬 | 285.38%50.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 3,600.00%3.7萬 | 57.64%36.1萬 | 15.00%2.3萬 | -29.14%51.3萬 | -47.50%26.3萬 | -92.31%1,000 | 9.05%22.9萬 | --2萬 | 208.09%72.4萬 | 285.38%50.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -56.89%1,970.3萬 | -53.51%1,366.7萬 | 6.43%2,256.3萬 | -20.00%2,120萬 | 8.54%3,032.8萬 | 68.03%4,569.9萬 | 2.04%2,939.7萬 | -20.00%2,120萬 | -91.12%2,650萬 | -34.28%2,794.2萬 |
| 當期現金流變化 | 69.98%-461.5萬 | -62.97%603.6萬 | -208.53%-889.6萬 | 125.72%136.3萬 | -15.17%-776.5萬 | -2,163.22%-1,537.1萬 | 1,111.29%1,630.2萬 | 255.00%819.7萬 | 98.05%-530萬 | 57.91%-674.2萬 |
| 期末現金流 | -50.25%1,508.8萬 | -56.89%1,970.3萬 | -53.51%1,366.7萬 | 6.43%2,256.3萬 | 6.43%2,256.3萬 | 8.54%3,032.8萬 | 68.03%4,569.9萬 | 2.04%2,939.7萬 | -20.00%2,120萬 | -20.00%2,120萬 |
| 自由現金流 | -17.12%-1,116.2萬 | -27.20%-1,452.8萬 | -33.46%-1,686.1萬 | 26.13%-4,344.5萬 | 23.12%-986萬 | 34.67%-953萬 | 17.79%-1,142.1萬 | 27.85%-1,263.4萬 | -12.60%-5,881.6萬 | 16.61%-1,282.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |