Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國12月期石油基金有限合伙
USL
5
美國布倫特原油基金有限合伙企業
BNO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -41.02%364.8萬 | -41.02%364.8萬 | -63.44%437.3萬 | -86.37%114.5萬 | -81.64%278.9萬 | -10.25%618.5萬 | -10.25%618.5萬 | 139.99%1,196.1萬 | -3.28%840.1萬 | 686.89%1,518.7萬 |
| -現金和現金等價物 | -41.02%364.8萬 | -41.02%364.8萬 | -63.44%437.3萬 | -83.12%114.5萬 | -80.15%278.9萬 | 3.03%618.5萬 | 3.03%618.5萬 | 199.85%1,196.1萬 | -5.20%678.4萬 | 1,613.41%1,405萬 |
| -短期投資 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 5.69%161.7萬 | 2.43%113.7萬 |
| 應收款項 | -0.28%4,040萬 | -0.28%4,040萬 | 13.77%3,920.9萬 | 23.34%4,332.1萬 | 21.16%4,329萬 | 35.37%4,051.5萬 | 35.37%4,051.5萬 | 18.54%3,446.2萬 | 15.70%3,512.2萬 | 17.77%3,573萬 |
| -應收賬款 | -4.86%3,768.3萬 | -4.86%3,768.3萬 | 13.55%3,764.3萬 | 18.32%4,155.7萬 | 18.61%4,238.1萬 | 32.33%3,960.6萬 | 32.33%3,960.6萬 | 14.03%3,315.2萬 | 15.70%3,512.2萬 | 17.77%3,573萬 |
| -應收票據 | 69.53%154.1萬 | 69.53%154.1萬 | -30.61%90.9萬 | --90.9萬 | --90.9萬 | --90.9萬 | --90.9萬 | --131萬 | ---- | ---- |
| -應收稅費 | --117.6萬 | --117.6萬 | --65.7萬 | --85.5萬 | ---- | --0 | --0 | ---- | ---- | ---- |
| 存貨 | 3.70%1,814.9萬 | 3.70%1,814.9萬 | 4.55%1,814.2萬 | 25.12%1,827.9萬 | 59.51%1,825萬 | 247.68%1,750.2萬 | 247.68%1,750.2萬 | 163.47%1,735.2萬 | 146.40%1,460.9萬 | 142.24%1,144.1萬 |
| 預付費用 | -30.58%269萬 | -30.58%269萬 | -39.88%298.6萬 | 25.46%339萬 | -5.76%304.5萬 | -14.55%387.5萬 | -14.55%387.5萬 | 0.10%496.7萬 | -57.91%270.2萬 | -1.91%323.1萬 |
| 其他流動資產 | ---- | ---- | ---- | ---1,000 | ---- | -105.26%-1,000 | -105.26%-1,000 | ---- | ---- | ---- |
| 流動資產合計 | -4.68%6,488.7萬 | -4.68%6,488.7萬 | -5.87%6,471萬 | 8.71%6,613.4萬 | 2.72%6,737.4萬 | 46.69%6,807.6萬 | 46.69%6,807.6萬 | 50.69%6,874.2萬 | 17.49%6,083.4萬 | 61.32%6,558.9萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -0.52%9,778.2萬 | -0.52%9,778.2萬 | 0.50%1.02億 | 9.77%1.02億 | 17.58%1.05億 | 16.20%9,829萬 | 16.20%9,829萬 | 20.62%1.02億 | 9.67%9,305萬 | 28.03%8,889.2萬 |
| -固定資產 | 5.68%2.54億 | 5.68%2.54億 | 5.70%2.55億 | 9.08%2.51億 | 12.08%2.5億 | 10.53%2.4億 | 10.53%2.4億 | 11.83%2.41億 | 7.35%2.3億 | 13.54%2.23億 |
| -累計折舊 | -9.97%-1.56億 | -9.97%-1.56億 | -9.49%-1.53億 | -8.62%-1.49億 | -8.44%-1.46億 | -6.92%-1.42億 | -6.92%-1.42億 | -6.19%-1.39億 | -5.82%-1.37億 | -5.65%-1.35億 |
| 商譽及其他無形資產 | 9.95%5,429.1萬 | 9.95%5,429.1萬 | 30.79%5,471.9萬 | 401.63%5,537萬 | 414.68%5,462.8萬 | 22,760.65%4,937.9萬 | 22,760.65%4,937.9萬 | 18,249.12%4,183.6萬 | 4,518.41%1,103.8萬 | 4,128.69%1,061.4萬 |
| -商譽 | 20.33%1,461.6萬 | 20.33%1,461.6萬 | 33.23%1,461.5萬 | 378.02%1,470.4萬 | 463.42%1,440.1萬 | --1,214.7萬 | --1,214.7萬 | --1,097萬 | --307.6萬 | --255.6萬 |
| -其他無形資產 | 6.56%3,967.5萬 | 6.56%3,967.5萬 | 29.93%4,010.4萬 | 410.75%4,066.6萬 | 399.22%4,022.7萬 | 17,137.04%3,723.2萬 | 17,137.04%3,723.2萬 | 13,437.72%3,086.6萬 | 3,231.38%796.2萬 | 3,110.36%805.8萬 |
| 長期應收票據 | -10.00%383.6萬 | -10.00%383.6萬 | 17.09%437.9萬 | --444.3萬 | --435.3萬 | --426.2萬 | --426.2萬 | --374萬 | ---- | ---- |
| 非流動遞延資產 | -42.72%46.8萬 | -42.72%46.8萬 | -38.54%55.5萬 | -35.22%64.2萬 | -15.51%73萬 | 99.76%81.7萬 | 99.76%81.7萬 | 96.30%90.3萬 | 109.96%99.1萬 | 317.39%86.4萬 |
| 其他非流動資產 | -42.97%91.7萬 | -42.97%91.7萬 | -52.75%98.1萬 | 61.19%154.9萬 | 58.17%156.9萬 | 82.94%160.8萬 | 82.94%160.8萬 | 121.09%207.6萬 | -0.21%96.1萬 | 156.99%99.2萬 |
| 非流動資產合計 | 1.90%1.57億 | 1.90%1.57億 | 8.38%1.63億 | 54.80%1.64億 | 63.57%1.66億 | 79.30%1.54億 | 79.30%1.54億 | 74.91%1.5億 | 22.56%1.06億 | 44.23%1.01億 |
| 總資產 | -0.11%2.22億 | -0.11%2.22億 | 3.91%2.27億 | 38.00%2.3億 | 39.66%2.33億 | 67.87%2.22億 | 67.87%2.22億 | 66.50%2.19億 | 20.66%1.67億 | 50.50%1.67億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -20.20%1,014.7萬 | -20.20%1,014.7萬 | -13.13%1,175.4萬 | -21.07%1,326.3萬 | -9.08%1,672.3萬 | 34.29%1,271.5萬 | 34.29%1,271.5萬 | 20.19%1,353萬 | -25.44%1,680.4萬 | 23.97%1,839.4萬 |
| -應付賬款 | -18.34%978.5萬 | -18.34%978.5萬 | 13.32%1,026萬 | -17.70%1,153.4萬 | -6.77%1,560.3萬 | 54.60%1,198.3萬 | 54.60%1,198.3萬 | 11.93%905.4萬 | -28.24%1,401.4萬 | 28.28%1,673.6萬 |
| -應付稅費 | -50.55%36.2萬 | -50.55%36.2萬 | -66.62%149.4萬 | -38.03%172.9萬 | -32.45%112萬 | -57.37%73.2萬 | -57.37%73.2萬 | 41.29%447.6萬 | -7.28%279萬 | -7.48%165.8萬 |
| 應計費用 | 96.21%382.8萬 | 96.21%382.8萬 | 48.22%321.2萬 | 74.14%323.2萬 | -13.02%240.6萬 | -28.93%195.1萬 | -28.93%195.1萬 | -33.01%216.7萬 | -64.50%185.6萬 | 109.70%276.6萬 |
| 短期借款與租賃負債 | -7.12%1,032.4萬 | -7.12%1,032.4萬 | -66.43%1,027.5萬 | 15.92%1,058.7萬 | 13.40%1,016.6萬 | 180.85%1,111.6萬 | 180.85%1,111.6萬 | 676.78%3,060.5萬 | 138.09%913.3萬 | -37.89%896.5萬 |
| -短期借款 | -14.38%598.9萬 | -14.38%598.9萬 | -77.18%597萬 | 25.82%629.1萬 | 18.16%590.8萬 | --699.5萬 | --699.5萬 | --2,616.4萬 | --500萬 | -54.11%500萬 |
| -短期租賃負債 | 5.19%433.5萬 | 5.19%433.5萬 | -3.06%430.5萬 | 3.94%429.6萬 | 7.39%425.8萬 | 4.12%412.1萬 | 4.12%412.1萬 | 12.72%444.1萬 | 7.74%413.3萬 | 12.10%396.5萬 |
| 遞延負債 | 6.96%72.2萬 | 6.96%72.2萬 | 10.07%74.3萬 | --67.5萬 | 1,434.09%67.5萬 | -35.22%67.5萬 | -35.22%67.5萬 | --67.5萬 | --0 | 193.33%4.4萬 |
| 其他流動負債 | 1,422.22%13.7萬 | 1,422.22%13.7萬 | ---- | -102.04%-1,000 | -98.96%1,000 | -88.16%9,000 | -88.16%9,000 | 95.48%30.3萬 | -66.44%4.9萬 | -66.67%9.6萬 |
| 流動負債總額 | -0.46%3,082萬 | -0.46%3,082萬 | -38.93%3,175.6萬 | 3.83%3,204.7萬 | 1.93%3,480.1萬 | 38.92%3,096.3萬 | 38.92%3,096.3萬 | 117.62%5,199.6萬 | -14.25%3,086.6萬 | -2.70%3,414.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.50%6,132.1萬 | -6.50%6,132.1萬 | 80.21%6,748.7萬 | 88.05%6,954.2萬 | 99.42%6,860.5萬 | 340.36%6,558.3萬 | 340.36%6,558.3萬 | 137.73%3,745萬 | 122.48%3,698.1萬 | 105.52%3,440.2萬 |
| -長期借款 | -14.93%3,982.7萬 | -14.93%3,982.7萬 | 153.02%4,533.3萬 | 164.13%5,062.5萬 | 144.81%4,896.1萬 | --4,681.8萬 | --4,681.8萬 | --1,791.7萬 | --1,916.7萬 | --2,000萬 |
| -長期租賃負債 | 14.54%2,149.4萬 | 14.54%2,149.4萬 | 13.42%2,215.4萬 | 6.19%1,891.7萬 | 36.40%1,964.4萬 | 26.00%1,876.5萬 | 26.00%1,876.5萬 | 24.00%1,953.3萬 | 7.17%1,781.4萬 | -13.96%1,440.2萬 |
| 遞延負債 | 20.94%716.7萬 | 20.94%716.7萬 | 13.31%703.4萬 | -0.95%616.8萬 | 2.52%706.7萬 | -10.58%592.6萬 | -10.58%592.6萬 | -10.37%620.8萬 | 19.91%622.7萬 | 60.27%689.3萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | -4.22%6,848.8萬 | -4.22%6,848.8萬 | 70.69%7,452.1萬 | 75.22%7,570.9萬 | 83.25%7,567.2萬 | 232.29%7,150.9萬 | 232.29%7,150.9萬 | 92.50%4,365.8萬 | 98.07%4,320.8萬 | 5.26%4,129.5萬 |
| 總負債 | -3.09%9,930.8萬 | -3.09%9,930.8萬 | 11.11%1.06億 | 45.47%1.08億 | 46.44%1.1億 | 133.91%1.02億 | 133.91%1.02億 | 105.39%9,565.4萬 | 28.13%7,407.4萬 | 1.50%7,543.8萬 |
| 所有者權益 | ||||||||||
| 股本 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | -99.44%3,000 |
| -普通股股本 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 33.33%4,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | -99.44%3,000 |
| 留存收益 | -105.00%-734.3萬 | -105.00%-734.3萬 | -282.44%-855.9萬 | -146.60%-765.7萬 | -65.13%-525.1萬 | 43.20%-358.2萬 | 43.20%-358.2萬 | 77.91%-223.8萬 | 78.46%-310.5萬 | 79.29%-318萬 |
| 資本公積 | 4.29%1.31億 | 4.29%1.31億 | 4.21%1.3億 | 34.17%1.3億 | 35.06%1.29億 | 31.71%1.25億 | 31.71%1.25億 | 31.17%1.25億 | 1.38%9,653.6萬 | 81.85%9,542.6萬 |
| 減:庫存股 | --126.5萬 | --126.5萬 | --115.2萬 | --60.8萬 | ---- | --0 | --0 | ---- | ---- | ---- |
| 不影響留存收益的損益 | 135.38%66.4萬 | 135.38%66.4萬 | 24.57%65.9萬 | 299.37%126.4萬 | -27.04%-93.5萬 | -734.22%-187.7萬 | -734.22%-187.7萬 | 332.02%52.9萬 | -99.37%-63.4萬 | -563.06%-73.6萬 |
| 股東權益總額 | 2.42%1.23億 | 2.42%1.23億 | -1.69%1.21億 | 32.03%1.23億 | 34.07%1.23億 | 35.26%1.2億 | 35.26%1.2億 | 45.16%1.23億 | 15.30%9,280萬 | 149.96%9,151.3萬 |
| 非控制性權益 | --1.2萬 | --1.2萬 | --1.1萬 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 總權益 | 2.43%1.23億 | 2.43%1.23億 | -1.68%1.21億 | 32.03%1.23億 | 34.07%1.23億 | 35.26%1.2億 | 35.26%1.2億 | 45.16%1.23億 | 15.30%9,280萬 | 149.96%9,151.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |