Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -15.21%6.48億 | -16.57%6.14億 | -8.60%6.61億 | -3.84%7.14億 | -3.84%7.14億 | 6.05%7.64億 | 7.94%7.36億 | 10.98%7.24億 | 18.88%7.42億 | 18.88%7.42億 |
| -現金和現金等價物 | 34.29%1.6億 | -11.91%9,910.1萬 | -60.83%5,172萬 | -36.20%9,588.3萬 | -36.20%9,588.3萬 | -22.77%1.19億 | -50.40%1.13億 | -24.27%1.32億 | -25.61%1.5億 | -25.61%1.5億 |
| -短期投資 | -24.37%4.88億 | -17.41%5.15億 | 3.06%6.1億 | 4.38%6.18億 | 4.38%6.18億 | 13.92%6.45億 | 37.04%6.23億 | 23.85%5.92億 | 40.16%5.92億 | 40.16%5.92億 |
| 應收款項 | -2.60%7,332.1萬 | 17.11%7,334.5萬 | 22.54%5,655.7萬 | 5.33%4,690.6萬 | 5.33%4,690.6萬 | 60.62%7,527.7萬 | 38.09%6,263萬 | -55.99%4,615.4萬 | -69.81%4,453.3萬 | -69.81%4,453.3萬 |
| -應收賬款 | -1.33%7,235.9萬 | 14.67%7,069.9萬 | 24.37%5,492.5萬 | 11.51%4,528.1萬 | 11.51%4,528.1萬 | 58.23%7,333.4萬 | 42.57%6,165.4萬 | -56.59%4,416.1萬 | -72.02%4,060.7萬 | -72.02%4,060.7萬 |
| -其他應收款 | -50.49%96.2萬 | 171.11%264.6萬 | -18.11%163.2萬 | -58.61%162.5萬 | -58.61%162.5萬 | 274.37%194.3萬 | -53.70%97.6萬 | -36.29%199.3萬 | 64.61%392.6萬 | 64.61%392.6萬 |
| 存貨 | 17.44%7,328.8萬 | 21.17%7,568.7萬 | 20.38%7,440.3萬 | 31.46%7,005.4萬 | 31.46%7,005.4萬 | 26.29%6,240.2萬 | 17.66%6,246.2萬 | 7.13%6,180.6萬 | -10.36%5,329萬 | -10.36%5,329萬 |
| 其他流動資產 | -18.98%1,990.7萬 | 7.71%2,295.1萬 | 19.64%2,367.4萬 | -4.46%1,814.7萬 | -4.46%1,814.7萬 | 29.51%2,457萬 | 21.80%2,130.8萬 | 26.64%1,978.8萬 | -77.82%1,899.5萬 | -77.82%1,899.5萬 |
| 流動資產合計 | -12.08%8.14億 | -10.92%7.86億 | -4.15%8.16億 | -1.18%8.49億 | -1.18%8.49億 | 10.84%9.26億 | 10.60%8.82億 | 2.55%8.51億 | -6.31%8.59億 | -6.31%8.59億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 11.08%6,575.9萬 | 12.44%6,592.4萬 | 7.25%6,414.1萬 | -1.58%6,060.9萬 | -1.58%6,060.9萬 | -3.16%5,920萬 | -6.65%5,863.1萬 | -5.96%5,980.5萬 | -2.77%6,158.4萬 | -2.77%6,158.4萬 |
| -固定資產 | 11.08%6,575.9萬 | 12.44%6,592.4萬 | 7.25%6,414.1萬 | 1.45%9,477.5萬 | 1.45%9,477.5萬 | -3.16%5,920萬 | -6.65%5,863.1萬 | -5.96%5,980.5萬 | 2.81%9,341.6萬 | 2.81%9,341.6萬 |
| -累計折舊 | ---- | ---- | ---- | -7.33%-3,416.6萬 | -7.33%-3,416.6萬 | ---- | ---- | ---- | -15.66%-3,183.2萬 | -15.66%-3,183.2萬 |
| 商譽及其他無形資產 | 5.16%219.9萬 | 9.62%220萬 | 0.25%202.7萬 | -5.85%194.6萬 | -5.85%194.6萬 | 5.55%209.1萬 | -1.57%200.7萬 | -0.79%202.2萬 | 3.04%206.7萬 | 3.04%206.7萬 |
| -商譽 | 5.16%219.9萬 | 9.62%220萬 | 0.25%202.7萬 | -5.85%194.6萬 | -5.85%194.6萬 | 5.55%209.1萬 | -1.57%200.7萬 | -0.79%202.2萬 | 3.04%206.7萬 | 3.04%206.7萬 |
| 其他非流動資產 | -13.75%6,421.7萬 | -12.30%6,461.3萬 | -13.15%6,379萬 | 0.59%7,476萬 | 0.59%7,476萬 | 0.41%7,445.8萬 | -0.61%7,367.1萬 | -0.94%7,345.2萬 | 2,012.71%7,432.5萬 | 2,012.71%7,432.5萬 |
| 非流動資產合計 | -2.63%1.32億 | -1.17%1.33億 | -3.93%1.3億 | -0.48%1.37億 | -0.48%1.37億 | -1.11%1.36億 | -3.36%1.34億 | -3.22%1.35億 | 100.36%1.38億 | 100.36%1.38億 |
| 總資產 | -10.87%9.47億 | -9.63%9.18億 | -4.12%9.46億 | -1.09%9.86億 | -1.09%9.86億 | 9.15%10.62億 | 8.53%10.16億 | 1.72%9.87億 | 1.14%9.97億 | 1.14%9.97億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -44.31%394.8萬 | -40.68%270.2萬 | 78.12%433萬 | 72.76%906.1萬 | 72.76%906.1萬 | 127.21%708.9萬 | 40.33%455.5萬 | -66.68%243.1萬 | 63.34%524.5萬 | 63.34%524.5萬 |
| -應付賬款 | -44.31%394.8萬 | -40.68%270.2萬 | 78.12%433萬 | 72.76%906.1萬 | 72.76%906.1萬 | 127.21%708.9萬 | 40.33%455.5萬 | -66.68%243.1萬 | 63.34%524.5萬 | 63.34%524.5萬 |
| 應計費用 | 0.14%5,858.6萬 | 34.56%7,141.1萬 | 22.39%5,994.6萬 | 24.69%6,537.6萬 | 24.69%6,537.6萬 | 25.14%5,850.4萬 | 41.65%5,306.9萬 | -39.07%4,897.8萬 | -63.40%5,243萬 | -63.40%5,243萬 |
| 短期借款與租賃負債 | --4,007.3萬 | --4,002萬 | ---- | -7.14%417.5萬 | -7.14%417.5萬 | ---- | ---- | ---- | 23.82%449.6萬 | 23.82%449.6萬 |
| -短期借款 | --4,007.3萬 | --4,002萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | ---- | ---- | ---- | -7.14%417.5萬 | -7.14%417.5萬 | ---- | ---- | ---- | 23.82%449.6萬 | 23.82%449.6萬 |
| 其他流動負債 | -4.62%423.2萬 | -10.31%409.7萬 | -10.67%410.3萬 | -8.33%2.2萬 | -8.33%2.2萬 | --443.7萬 | --456.8萬 | --459.3萬 | --2.4萬 | --2.4萬 |
| 流動負債總額 | 52.56%1.07億 | 90.10%1.18億 | 22.10%6,837.9萬 | 26.43%7,863.4萬 | 26.43%7,863.4萬 | 29.05%7,003萬 | 38.63%6,219.2萬 | -38.81%5,600.2萬 | -58.56%6,219.5萬 | -58.56%6,219.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.09%2.45億 | -2.10%2.45億 | 13.71%2.86億 | -0.86%2.5億 | -0.86%2.5億 | -1.16%2.5億 | -1.16%2.51億 | -0.96%2.52億 | -0.77%2.52億 | -0.77%2.52億 |
| -長期借款 | -1.16%2.21億 | -1.13%2.21億 | 16.83%2.61億 | 0.52%2.24億 | 0.52%2.24億 | 0.52%2.24億 | 0.51%2.23億 | 0.51%2.23億 | 0.51%2.23億 | 0.51%2.23億 |
| -長期租賃負債 | -9.85%2,398.5萬 | -10.00%2,472.6萬 | -10.64%2,552.1萬 | -11.21%2,638.8萬 | -11.21%2,638.8萬 | -13.28%2,660.7萬 | -12.91%2,747.3萬 | -11.12%2,855.9萬 | -9.39%2,972萬 | -9.39%2,972萬 |
| 長期應計費用 | 0.00%6,033.7萬 | 0.00%6,033.7萬 | 0.00%6,033.7萬 | 0.00%6,033.7萬 | 0.00%6,033.7萬 | 0.00%6,033.7萬 | 0.00%6,033.7萬 | 0.00%6,033.7萬 | --6,033.7萬 | --6,033.7萬 |
| 其他非流動負債 | 760.71%24.1萬 | 22.22%24.2萬 | 19.70%24.3萬 | 229.73%24.4萬 | 229.73%24.4萬 | -91.28%2.8萬 | -43.27%19.8萬 | -42.33%20.3萬 | -80.73%7.4萬 | -80.73%7.4萬 |
| 非流動負債總額 | -1.61%3.06億 | -1.68%3.06億 | 11.06%3.47億 | -0.64%3.11億 | -0.64%3.11億 | -1.03%3.11億 | -0.98%3.11億 | -0.82%3.12億 | 22.79%3.13億 | 22.79%3.13億 |
| 總負債 | 8.36%4.12億 | 13.61%4.24億 | 12.74%4.15億 | 3.85%3.89億 | 3.85%3.89億 | 3.41%3.81億 | 3.97%3.73億 | -9.38%3.68億 | -7.36%3.75億 | -7.36%3.75億 |
| 所有者權益 | ||||||||||
| 股本 | -10.69%11.7萬 | -10.69%11.7萬 | -5.34%12.4萬 | -3.85%12.5萬 | -3.85%12.5萬 | 1.55%13.1萬 | 1.55%13.1萬 | 2.34%13.1萬 | 1.56%13萬 | 1.56%13萬 |
| -普通股股本 | -10.69%11.7萬 | -10.69%11.7萬 | -5.34%12.4萬 | -3.85%12.5萬 | -3.85%12.5萬 | 1.55%13.1萬 | 1.55%13.1萬 | 2.34%13.1萬 | 1.56%13萬 | 1.56%13萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -4.77%-9.54億 | -5.68%-9.81億 | -6.40%-9.99億 | 2.93%-9.03億 | 2.93%-9.03億 | 2.20%-9.1億 | 1.82%-9.28億 | 0.97%-9.39億 | -0.69%-9.31億 | -0.69%-9.31億 |
| 資本公積 | -6.55%14.87億 | -6.44%14.74億 | -1.87%15.33億 | -3.21%15.05億 | -3.21%15.05億 | 3.21%15.91億 | 3.14%15.76億 | 3.01%15.62億 | 2.92%15.55億 | 2.92%15.55億 |
| 不影響留存收益的損益 | 55.64%80萬 | 113.28%65.2萬 | 39.54%-264.4萬 | -124.00%-472.2萬 | -124.00%-472.2萬 | 108.63%51.4萬 | 8.58%-491.1萬 | -4.12%-437.3萬 | 61.24%-210.8萬 | 61.24%-210.8萬 |
| 股東權益總額 | -21.61%5.34億 | -23.13%4.94億 | -14.15%5.31億 | -4.06%5.97億 | -4.06%5.97億 | 12.65%6.81億 | 11.37%6.43億 | 9.71%6.18億 | 7.07%6.22億 | 7.07%6.22億 |
| 總權益 | -21.61%5.34億 | -23.13%4.94億 | -14.15%5.31億 | -4.06%5.97億 | -4.06%5.97億 | 12.65%6.81億 | 11.37%6.43億 | 9.71%6.18億 | 7.07%6.22億 | 7.07%6.22億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |