Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 17.67%9,487.6萬 | 29.33%9,544.2萬 | 34.21%6,816.4萬 | 19.36%2.77億 | 29.56%7,203.2萬 | 15.99%8,063萬 | 22.48%7,379.5萬 | 8.24%5,079萬 | -67.86%2.32億 | -69.87%5,559.6萬 |
| 營業收入 | 13.37%8,995.4萬 | 30.89%9,187.2萬 | 35.77%6,495.9萬 | 25.85%2.68億 | 39.09%7,105.3萬 | 27.32%7,934.5萬 | 24.36%7,018.8萬 | 10.11%4,784.5萬 | -70.11%2.13億 | -71.96%5,108.6萬 |
| 主營業務成本 | 10.08%1,440.3萬 | 17.10%1,403.5萬 | 25.56%1,376.9萬 | -1.44%4,944.5萬 | 54.33%1,341萬 | -1.10%1,308.4萬 | -11.46%1,198.5萬 | -25.46%1,096.6萬 | -80.86%5,016.7萬 | -88.79%868.9萬 |
| 毛利 | 19.14%8,047.3萬 | 31.71%8,140.7萬 | 36.59%5,439.5萬 | 25.08%2.28億 | 24.97%5,862.2萬 | 20.01%6,754.6萬 | 32.32%6,181萬 | 23.63%3,982.4萬 | -60.45%1.82億 | -56.16%4,690.7萬 |
| 營業費用 | 3.02%5,920.2萬 | 18.31%6,697.8萬 | 16.43%6,705.5萬 | 11.59%2.32億 | 8.77%6,025.4萬 | 10.15%5,746.4萬 | 12.96%5,661.2萬 | 14.85%5,759.3萬 | 16.75%2.08億 | 26.28%5,539.8萬 |
| 銷售和管理費用 | -6.91%4,008.6萬 | 20.88%5,035.9萬 | 8.20%4,767.8萬 | 11.39%1.7億 | 0.74%4,158.5萬 | 13.16%4,306.1萬 | 12.38%4,166.2萬 | 20.58%4,406.5萬 | 16.39%1.53億 | 33.09%4,127.9萬 |
| -管理費用 | -6.91%4,008.6萬 | 20.88%5,035.9萬 | 8.20%4,767.8萬 | 11.39%1.7億 | 0.74%4,158.5萬 | 13.16%4,306.1萬 | 12.38%4,166.2萬 | 20.58%4,406.5萬 | --1.53億 | --4,127.9萬 |
| 研發費用 | 32.72%1,911.6萬 | 11.16%1,661.9萬 | 43.24%1,937.7萬 | 12.14%6,155萬 | 32.23%1,866.9萬 | 2.03%1,440.3萬 | 14.59%1,495萬 | -0.57%1,352.8萬 | 17.78%5,488.6萬 | 9.84%1,411.9萬 |
| 營業利潤 | 110.98%2,127.1萬 | 177.59%1,442.9萬 | 28.75%-1,266萬 | 83.97%-412.2萬 | 80.78%-163.2萬 | 144.95%1,008.2萬 | 252.66%519.8萬 | 0.93%-1,776.9萬 | -109.10%-2,571.5萬 | -113.45%-849.1萬 |
| 淨非營業利息收入(費用) | -35.57%495萬 | -31.27%515.7萬 | -22.21%604.7萬 | 17.57%2,967萬 | -14.67%671萬 | 13.47%768.3萬 | 31.86%750.3萬 | 58.28%777.3萬 | 2,038.64%2,523.6萬 | 198.78%786.4萬 |
| 利息收入 | -29.73%659.3萬 | -26.12%679.8萬 | -18.26%773.9萬 | 13.97%3,646.4萬 | -11.95%841.4萬 | 10.87%938.2萬 | 24.71%920.1萬 | 43.52%946.8萬 | 304.36%3,199.3萬 | 121.00%955.6萬 |
| 利息費用 | -2.34%137.6萬 | -2.34%137.6萬 | -0.35%140.4萬 | 0.55%679.4萬 | 1.46%256.7萬 | 0.00%140.9萬 | 0.00%140.9萬 | 0.00%140.9萬 | 0.37%675.7萬 | 1.04%253萬 |
| 其他財務費用 | -7.93%26.7萬 | -8.30%26.5萬 | 0.70%28.8萬 | ---- | ---- | 2.84%29萬 | 3.58%28.9萬 | 3.25%28.6萬 | ---- | ---- |
| 其他淨收入(費用) | 7.06%219.8萬 | -26.08%163萬 | -90,458.42%-9,126.2萬 | 236.50%530.7萬 | 57.18%255.1萬 | -37.01%205.3萬 | 14.72%220.5萬 | 100.94%10.1萬 | -136.69%-388.8萬 | -26.19%162.3萬 |
| 特殊收入(費用) | --0 | --0 | ---9,306.5萬 | --0 | --0 | --0 | --0 | --0 | -1,231.30%-1,131.3萬 | --0 |
| -減:其他特殊費用 | ---- | ---- | --8,209.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -減:勾銷 | --0 | --0 | --1,097萬 | --0 | --0 | --0 | --0 | --0 | --1,231.3萬 | --0 |
| -固定資產出售收益 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 0.00%100萬 | --0 |
| 其他非經營收入(費用) | 7.06%219.8萬 | -26.08%163萬 | 1,685.15%180.3萬 | -28.53%530.7萬 | 57.18%255.1萬 | -9.12%205.3萬 | 14.72%220.5萬 | -93.77%10.1萬 | -4.76%742.5萬 | -26.19%162.3萬 |
| 稅前利潤 | 43.40%2,841.9萬 | 42.33%2,121.6萬 | -751.31%-9,787.5萬 | 806.55%3,085.5萬 | 665.96%762.9萬 | 40.10%1,981.8萬 | 254.31%1,490.6萬 | 51.52%-1,149.7萬 | -101.48%-436.7萬 | -98.53%99.6萬 |
| 所得稅 | -32.91%149.2萬 | -29.12%249.5萬 | 36.02%-177.6萬 | 75.37%354.6萬 | -25.48%57.9萬 | 1,612.93%222.4萬 | 353.61%352萬 | -550.65%-277.6萬 | 76.90%202.2萬 | 222.41%77.7萬 |
| 除稅後利潤 | 53.05%2,692.7萬 | 64.42%1,872.1萬 | -1,001.93%-9,609.9萬 | 527.44%2,730.9萬 | 3,119.18%705萬 | 23.10%1,759.4萬 | 231.86%1,138.6萬 | 64.16%-872.1萬 | -102.18%-638.9萬 | -99.68%21.9萬 |
| 持續經營利潤 | 53.05%2,692.7萬 | 64.42%1,872.1萬 | -1,001.93%-9,609.9萬 | 527.44%2,730.9萬 | 3,119.18%705萬 | 23.10%1,759.4萬 | 231.86%1,138.6萬 | 64.16%-872.1萬 | -102.18%-638.9萬 | -99.68%21.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 53.05%2,692.7萬 | 64.42%1,872.1萬 | -1,001.93%-9,609.9萬 | 527.44%2,730.9萬 | 3,119.18%705萬 | 23.10%1,759.4萬 | 231.86%1,138.6萬 | 64.16%-872.1萬 | -102.18%-638.9萬 | -99.68%21.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | ||||||||
| 歸屬於普通股股東的淨利潤 | 53.05%2,692.7萬 | 64.42%1,872.1萬 | -1,001.93%-9,609.9萬 | 527.44%2,730.9萬 | 3,119.18%705萬 | 23.10%1,759.4萬 | 231.86%1,138.6萬 | 64.16%-872.1萬 | -102.18%-638.9萬 | -99.68%21.9萬 |
| 基本每股收益 | 76.92%0.23 | 77.78%0.16 | -1,000.00%-0.77 | 520.00%0.21 | 0.06 | 18.18%0.13 | 200.00%0.09 | 63.16%-0.07 | -102.16%-0.05 | 0 |
| 稀釋每股收益 | 75.00%0.21 | 75.00%0.14 | -1,000.00%-0.77 | 500.00%0.2 | 0.05 | 20.00%0.12 | 166.67%0.08 | 63.16%-0.07 | -102.54%-0.05 | 0 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |