(FY)2024/01/27 | (Q4)2024/01/27 | (Q3)2023/10/28 | (Q2)2023/07/29 | (Q1)2023/04/29 | (FY)2023/01/28 | (Q4)2023/01/28 | (Q3)2022/10/29 | (Q2)2022/07/30 | (Q1)2022/04/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -54.91%1.01億 | -54.91%1.01億 | -76.01%1,566.5萬 | -30.68%8,337.7萬 | -61.53%7,139.7萬 | -27.86%2.24億 | -27.86%2.24億 | -75.24%6,528.5萬 | -54.08%1.2億 | -43.87%1.86億 |
-現金和現金等價物 | -54.91%1.01億 | -54.91%1.01億 | -76.01%1,566.5萬 | -30.68%8,337.7萬 | -61.53%7,139.7萬 | -27.86%2.24億 | -27.86%2.24億 | -75.24%6,528.5萬 | -54.08%1.2億 | -43.87%1.86億 |
應收款項 | 16.46%12.99億 | 16.46%12.99億 | 18.27%15.35億 | 11.32%13.03億 | 19.20%12.44億 | 19.40%11.15億 | 19.40%11.15億 | 20.41%12.98億 | 5.93%11.71億 | -0.49%10.43億 |
-應收賬款 | 27.84%5.12億 | 27.84%5.12億 | 26.28%6.26億 | 13.71%4.97億 | 13.12%4.39億 | 13.97%4億 | 13.97%4億 | 28.85%4.96億 | 26.49%4.37億 | 13.17%3.88億 |
-應收稅費 | -32.17%266.5萬 | -32.17%266.5萬 | --234.6萬 | 76.59%1,065.9萬 | -94.74%76.5萬 | -69.13%392.9萬 | -69.13%392.9萬 | --0 | -37.83%603.6萬 | 303.02%1,453.7萬 |
-其他應收款 | 10.21%7.87億 | 10.21%7.87億 | 13.07%9.1億 | 9.75%7.99億 | 25.88%8.08億 | 25.13%7.14億 | 25.13%7.14億 | 17.13%8.05億 | -3.08%7.28億 | -9.15%6.42億 |
-應收賬款調整額 | 14.48%-277.6萬 | 14.48%-277.6萬 | -27.46%-356.5萬 | -384.20%-380.1萬 | -383.84%-368.2萬 | -348.34%-324.6萬 | -348.34%-324.6萬 | -81.74%-279.7萬 | 48.59%-78.5萬 | 82.04%-76.1萬 |
存貨 | -5.57%1.09億 | -5.57%1.09億 | 6.42%1.14億 | 18.55%1.17億 | 23.05%1.16億 | 41.43%1.15億 | 41.43%1.15億 | 53.32%1.07億 | 41.90%9,888.3萬 | 32.38%9,406.7萬 |
預付費用 | 15.77%2,009.5萬 | 15.77%2,009.5萬 | -3.54%2,267.6萬 | 6.26%2,758.4萬 | 3.28%3,124.5萬 | 18.56%1,735.7萬 | 18.56%1,735.7萬 | 5.42%2,350.7萬 | 8.51%2,596萬 | -4.02%3,025.2萬 |
受限制現金 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 | 0.00%137.2萬 |
其他流動資產 | 2.93%2,021.8萬 | 2.93%2,021.8萬 | 12.18%1,998.3萬 | 35.25%2,233.7萬 | 33.19%2,044.7萬 | 39.47%1,964.2萬 | 39.47%1,964.2萬 | 28.99%1,781.3萬 | 6.47%1,651.5萬 | 2.32%1,535.2萬 |
流動資產合計 | 3.84%15.5億 | 3.84%15.5億 | 12.94%17.09億 | 8.47%15.55億 | 8.31%14.84億 | 10.07%14.93億 | 10.07%14.93億 | 4.42%15.13億 | -2.97%14.34億 | -8.55%13.7億 |
非流動資產 | ||||||||||
固定資產淨額 | 19.80%5.21億 | 19.80%5.21億 | 25.26%5.05億 | 23.42%4.66億 | 23.80%4.47億 | 22.25%4.35億 | 22.25%4.35億 | 16.47%4.03億 | 9.89%3.78億 | 6.04%3.61億 |
-固定資產 | 6.69%15.53億 | 6.69%15.53億 | 8.31%15.21億 | 9.67%14.94億 | 11.25%14.74億 | 11.71%14.56億 | 11.71%14.56億 | 10.49%14.04億 | 9.88%13.62億 | 9.65%13.25億 |
-累計折舊 | -1.10%-10.32億 | -1.10%-10.32億 | -1.49%-10.16億 | -4.40%-10.28億 | -6.55%-10.27億 | -7.75%-10.21億 | -7.75%-10.21億 | -8.26%-10.01億 | -9.87%-9.85億 | -11.07%-9.64億 |
商譽及其他無形資產 | 17.22%4.21億 | 17.22%4.21億 | 17.40%4.26億 | -3.92%3.52億 | -3.99%3.56億 | -4.06%3.59億 | -4.06%3.59億 | -4.16%3.63億 | -4.17%3.67億 | -4.33%3.7億 |
-商譽 | 14.47%3.12億 | 14.47%3.12億 | 13.75%3.1億 | 0.02%2.73億 | 0.02%2.73億 | 0.02%2.73億 | 0.02%2.73億 | 0.00%2.72億 | 0.00%2.72億 | 0.00%2.72億 |
-其他無形資產 | 25.86%1.09億 | 25.86%1.09億 | 28.42%1.16億 | -15.35%7,958.7萬 | -15.16%8,305.7萬 | -14.99%8,656.6萬 | -14.99%8,656.6萬 | -14.85%9,013.8萬 | -14.50%9,402萬 | -14.61%9,790.2萬 |
長期應收款 | -44.54%737萬 | -44.54%737萬 | -33.56%856.1萬 | -30.04%1,007.1萬 | -27.42%1,166萬 | -25.10%1,329萬 | -25.10%1,329萬 | -32.37%1,288.5萬 | -44.62%1,439.6萬 | -35.27%1,606.5萬 |
非流動遞延資產 | -30.96%254.4萬 | -30.96%254.4萬 | -28.61%284.7萬 | -27.06%307.9萬 | -25.24%338.2萬 | -23.77%368.5萬 | -23.77%368.5萬 | -22.23%398.8萬 | -21.04%422.1萬 | -19.66%452.4萬 |
其他非流動資產 | 56.80%1,473.3萬 | 56.80%1,473.3萬 | 38.72%1,321.2萬 | -8.15%904.9萬 | 0.84%1,013.7萬 | 0.59%939.6萬 | 0.59%939.6萬 | 37.57%952.4萬 | 46.26%985.2萬 | 47.00%1,005.3萬 |
非流動資產合計 | 17.83%9.67億 | 17.83%9.67億 | 20.59%9.55億 | 8.77%8.4億 | 8.62%8.28億 | 7.67%8.21億 | 7.67%8.21億 | 4.84%7.92億 | 1.10%7.73億 | -0.37%7.62億 |
總資產 | 8.80%25.17億 | 8.80%25.17億 | 15.57%26.64億 | 8.58%23.96億 | 8.42%23.12億 | 9.21%23.13億 | 9.21%23.13億 | 4.56%23.05億 | -1.58%22.06億 | -5.78%21.32億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 1.50%2.26億 | 1.50%2.26億 | 3.57%2.18億 | 9.17%2.05億 | 14.64%2.02億 | 42.60%2.23億 | 42.60%2.23億 | 21.29%2.11億 | 8.15%1.88億 | 2.59%1.76億 |
-應付賬款 | 6.92%2.22億 | 6.92%2.22億 | 7.11%2.15億 | 9.17%2.05億 | 11.19%1.96億 | 33.25%2.08億 | 33.25%2.08億 | 15.77%2.01億 | 8.27%1.88億 | 3.18%1.76億 |
-應付稅費 | -74.08%386.1萬 | -74.08%386.1萬 | -70.64%281.4萬 | --0 | --609.2萬 | 6,293.13%1,489.6萬 | 6,293.13%1,489.6萬 | 159,650.00%958.5萬 | --0 | --0 |
應計費用 | -3.31%1.08億 | -3.31%1.08億 | -14.29%1.2億 | -10.01%1.19億 | -6.60%1.19億 | -1.01%1.11億 | -1.01%1.11億 | 17.14%1.41億 | 9.94%1.32億 | 6.21%1.28億 |
短期借款與租賃負債 | 9.97%4,951.5萬 | 9.97%4,951.5萬 | 8.21%4,763.5萬 | 9.33%4,684.8萬 | 9.71%4,611.8萬 | 6.85%4,502.7萬 | 6.85%4,502.7萬 | 16.65%4,402.2萬 | -53.81%4,285.2萬 | -51.40%4,203.6萬 |
-短期借款 | 0.00%1,750萬 | 0.00%1,750萬 | 0.00%1,750萬 | 0.00%1,750萬 | 0.00%1,750萬 | 0.00%1,750萬 | 0.00%1,750萬 | 33.33%1,750萬 | -73.74%1,750萬 | -71.55%1,750萬 |
-短期租賃負債 | 16.30%3,201.5萬 | 16.30%3,201.5萬 | 13.62%3,013.5萬 | 15.76%2,934.8萬 | 16.64%2,861.8萬 | 11.71%2,752.7萬 | 11.71%2,752.7萬 | 7.75%2,652.2萬 | -2.96%2,535.2萬 | -1.73%2,453.6萬 |
遞延負債 | 100.50%3,912.2萬 | 100.50%3,912.2萬 | 47.86%2,132萬 | 29.03%2,086.4萬 | 46.79%2,352.2萬 | 5.40%1,951.2萬 | 5.40%1,951.2萬 | 3.41%1,441.9萬 | 19.90%1,617萬 | -14.92%1,602.4萬 |
其他流動負債 | 21.80%3,247.6萬 | 21.80%3,247.6萬 | 17.72%2,671萬 | 12.58%3,225.7萬 | 5.43%2,086萬 | 3.71%2,666.4萬 | 3.71%2,666.4萬 | -6.10%2,268.9萬 | -9.25%2,865.2萬 | -28.89%1,978.5萬 |
流動負債總額 | 7.83%5.06億 | 7.83%5.06億 | 3.76%4.89億 | 6.32%4.59億 | 9.45%4.33億 | 22.98%4.7億 | 22.98%4.7億 | 19.83%4.71億 | -3.44%4.32億 | -9.26%3.96億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -1.35%8.36億 | -1.35%8.36億 | 16.73%9.93億 | -1.40%8.43億 | -1.15%8.47億 | -1.49%8.47億 | -1.49%8.47億 | -1.57%8.51億 | -2.00%8.55億 | -2.22%8.57億 |
-長期借款 | -1.98%7.91億 | -1.98%7.91億 | 17.02%9.49億 | -1.95%7.99億 | -1.94%8.03億 | -1.93%8.07億 | -1.93%8.07億 | -1.92%8.11億 | -1.91%8.15億 | -1.90%8.19億 |
-長期租賃負債 | 11.31%4,411萬 | 11.31%4,411萬 | 10.97%4,384.6萬 | 10.02%4,321.3萬 | 16.20%4,355.8萬 | 8.51%3,962.8萬 | 8.51%3,962.8萬 | 6.19%3,951.3萬 | -3.86%3,927.6萬 | -8.65%3,748.6萬 |
遞延負債 | -17.68%4,956.2萬 | -17.68%4,956.2萬 | -2.42%5,798.1萬 | -1.92%6,117.7萬 | 7.59%6,218.1萬 | 8.14%6,020.5萬 | 8.14%6,020.5萬 | 5.42%5,941.6萬 | 15.37%6,237.3萬 | 12.33%5,779.4萬 |
長期應計費用 | 0.20%4,944.7萬 | 0.20%4,944.7萬 | 3.21%5,028.1萬 | 8.96%4,929.3萬 | 9.88%5,335.7萬 | 2.30%4,934.7萬 | 2.30%4,934.7萬 | -5.10%4,871.9萬 | -25.49%4,524萬 | -22.13%4,855.9萬 |
其他非流動負債 | 16.25%2,139.1萬 | 16.25%2,139.1萬 | 19.91%1,988.4萬 | 26.97%1,903.1萬 | 25.36%1,873.2萬 | 29.57%1,840.1萬 | 29.57%1,840.1萬 | -42.08%1,658.2萬 | -44.66%1,498.8萬 | -44.58%1,494.3萬 |
非流動負債總額 | -1.95%9.56億 | -1.95%9.56億 | 14.95%11.21億 | -0.52%9.72億 | 0.32%9.81億 | -0.30%9.75億 | -0.30%9.75億 | -2.52%9.76億 | -3.62%9.77億 | -3.82%9.78億 |
總負債 | 1.23%14.62億 | 1.23%14.62億 | 11.30%16.1億 | 1.58%14.32億 | 2.95%14.14億 | 6.24%14.44億 | 6.24%14.44億 | 3.78%14.47億 | -3.56%14.09億 | -5.46%13.74億 |
所有者權益 | ||||||||||
股本 | -0.88%969.7萬 | -0.88%969.7萬 | -0.74%977.9萬 | -0.43%977.7萬 | -0.76%977.3萬 | -0.89%978.3萬 | -0.89%978.3萬 | -2.06%985.2萬 | -2.37%981.9萬 | -4.01%984.8萬 |
-普通股股本 | -0.88%969.7萬 | -0.88%969.7萬 | -0.74%977.9萬 | -0.43%977.7萬 | -0.76%977.3萬 | -0.89%978.3萬 | -0.89%978.3萬 | -2.06%985.2萬 | -2.37%981.9萬 | -4.01%984.8萬 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | 21.66%10.4億 | 21.66%10.4億 | 22.45%10.27億 | 20.21%9.43億 | 18.13%8.83億 | 14.25%8.55億 | 14.25%8.55億 | 4.99%8.38億 | 1.89%7.84億 | -6.33%7.47億 |
資本公積 | 9.96%621.7萬 | 9.96%621.7萬 | 57.08%1,914.7萬 | 180.39%1,298.2萬 | 111.64%662萬 | 178.80%565.4萬 | 178.80%565.4萬 | 209.21%1,218.9萬 | 100.52%463萬 | -17.84%312.8萬 |
不影響留存收益的損益 | 12.65%-154.7萬 | 12.65%-154.7萬 | 12.69%-154.8萬 | 12.61%-154.6萬 | 12.61%-154.6萬 | -0.11%-177.1萬 | -0.11%-177.1萬 | -0.34%-177.3萬 | -0.06%-176.9萬 | -0.11%-176.9萬 |
股東權益總額 | 21.40%10.55億 | 21.40%10.55億 | 22.75%10.54億 | 20.96%9.64億 | 18.34%8.97億 | 14.53%8.69億 | 14.53%8.69億 | 5.90%8.59億 | 2.13%7.97億 | -6.37%7.58億 |
總權益 | 21.40%10.55億 | 21.40%10.55億 | 22.75%10.54億 | 20.96%9.64億 | 18.34%8.97億 | 14.53%8.69億 | 14.53%8.69億 | 5.90%8.59億 | 2.13%7.97億 | -6.37%7.58億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據