Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/10/25 | (Q2)2025/07/26 | (Q1)2025/04/26 | (FY)2025/01/25 | (Q4)2025/01/25 | (Q3)2024/10/26 | (Q2)2024/07/27 | (Q1)2024/04/27 | (FY)2024/01/27 | (Q4)2024/01/27 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 234.43%2.2億 | 864.49%5,744.4萬 | -44.30%-5,396.6萬 | 34.80%3.49億 | 0.96%3.28億 | 276.55%6,579.1萬 | -113.35%-751.4萬 | 56.06%-3,739.8萬 | 57.16%2.59億 | 32.02%3.25億 |
| 持續經營淨收入 | 52.41%1.06億 | 42.52%9,748.2萬 | -2.41%6,104.8萬 | 6.62%2.33億 | 39.51%3,267萬 | -16.66%6,978.9萬 | 13.53%6,840萬 | 21.41%6,255.4萬 | 53.94%2.19億 | -5.61%2,341.8萬 |
| 持續經營損益 | 41.96%-476萬 | -40.40%-1,010.2萬 | 21.21%-977.3萬 | -25.22%-3,549.6萬 | -66.65%-769.6萬 | 1.85%-820.1萬 | 4.80%-719.5萬 | -58.70%-1,240.4萬 | -69.15%-2,834.8萬 | -66.84%-461.8萬 |
| 折舊和攤銷 | 19.53%6,215.9萬 | 30.67%6,085.4萬 | 29.16%5,838.9萬 | 21.75%1.99億 | 20.94%5,479.3萬 | 22.29%5,200.1萬 | 22.58%4,657.2萬 | 21.29%4,520.5萬 | 13.12%1.63億 | 23.30%4,530.6萬 |
| 遞延稅費 | 241.95%1,740.4萬 | 558.76%3,565.5萬 | -106.92%-14.9萬 | -63.39%-1,739萬 | 105.82%49萬 | -283.76%-1,226.1萬 | -674.10%-777.2萬 | 9.01%215.3萬 | -334.84%-1,064.3萬 | -1,165.70%-841.9萬 |
| 其他非現金項目 | 17.72%1,335.9萬 | 26.15%1,328.4萬 | 17.51%1,372.9萬 | 19.12%4,546.1萬 | 21.00%1,190萬 | 17.83%1,134.8萬 | 13.79%1,053萬 | 23.70%1,168.3萬 | 9.34%3,816.5萬 | 9.41%983.5萬 |
| 營運資金變化 | 128.82%1,757.7萬 | -17.17%-1.5億 | -21.52%-1.86億 | 22.54%-1.15億 | -10.57%2.27億 | 63.63%-6,099.3萬 | -156.48%-1.28億 | 17.01%-1.53億 | 10.23%-1.48億 | 48.10%2.54億 |
| -應收款項(增)減 | 59.53%-4,191.2萬 | 35.90%-1.02億 | -40.46%-1.74億 | 17.29%-1.18億 | 16.79%2.69億 | 45.97%-1.04億 | -195.80%-1.59億 | 2.34%-1.24億 | 18.04%-1.42億 | 9.55%2.3億 |
| -應付款項及應計費用(減)增 | 326.88%5,378.2萬 | -20.89%3,552.4萬 | 96.60%-113.7萬 | -111.53%-3,782.8萬 | -698.90%-6,190.7萬 | 23.75%1,259.9萬 | 177.67%4,490.5萬 | 8.39%-3,342.5萬 | -145.34%-1,788.3萬 | 59.68%-774.9萬 |
| -其他流動資產變化 | -1,875.43%-1,026.2萬 | -172.15%-243.8萬 | -375.85%-2,825.1萬 | -577.30%-1,667.2萬 | -273.11%-1,469.2萬 | -91.47%57.8萬 | -8.75%337.9萬 | 61.63%-593.7萬 | 109.81%349.3萬 | 506.27%848.7萬 |
| -其他營運資本變化 | -45.65%1,596.9萬 | -370.35%-8,092.4萬 | 71.00%1,741.3萬 | 553.15%5,766.7萬 | 50.68%3,530.6萬 | 318.32%2,938.3萬 | -7.63%-1,720.5萬 | 280.52%1,018.3萬 | 74.18%882.9萬 | 237.73%2,343.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 234.43%2.2億 | 864.49%5,744.4萬 | -44.30%-5,396.6萬 | 34.80%3.49億 | 0.96%3.28億 | 276.55%6,579.1萬 | -113.35%-751.4萬 | 56.06%-3,739.8萬 | 57.16%2.59億 | 32.02%3.25億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 78.02%-4,759萬 | 49.05%-3,909.4萬 | -62.46%-6,859.9萬 | -29.08%-3.95億 | -13.51%-5,977萬 | -20.30%-2.16億 | -92.01%-7,672.6萬 | -25.64%-4,222.6萬 | -66.45%-3.06億 | 15.94%-5,265.4萬 |
| 資本性支出 | 25.96%-5,521.5萬 | 21.00%-5,168.9萬 | -89.46%-7,949.9萬 | -14.63%-2.5億 | -19.41%-6,849.2萬 | -10.90%-7,457.8萬 | -28.37%-6,542.7萬 | 2.24%-4,196萬 | -8.73%-2.18億 | 12.00%-5,735.9萬 |
| 業務交易的淨現金流 | --0 | --0 | --0 | -49.61%-1.84億 | --0 | -22.12%-1.5億 | ---2,082.5萬 | ---1,296.7萬 | -35,014.86%-1.23億 | --0 |
| 其他投資活動的淨現金流 | -6.85%762.5萬 | 32.22%1,259.5萬 | -14.18%1,090萬 | 11.08%3,913.5萬 | 85.38%872.2萬 | -19.78%818.6萬 | -13.47%952.6萬 | 36.39%1,270.1萬 | 102.80%3,523.1萬 | 63.03%470.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 78.02%-4,759萬 | 49.05%-3,909.4萬 | -62.46%-6,859.9萬 | -29.08%-3.95億 | -13.51%-5,977萬 | -20.30%-2.16億 | -92.01%-7,672.6萬 | -25.64%-4,222.6萬 | -66.45%-3.06億 | 15.94%-5,265.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -162.02%-9,078.8萬 | -107.74%-600.9萬 | 881.70%4,591.4萬 | 149.64%3,768.6萬 | -2.16%-1.91億 | -2.08%1.46億 | 1,893.23%7,766.5萬 | 113.73%467.7萬 | -12.59%-7,591.3萬 | -657.07%-1.87億 |
| 債務發行/償還的淨現金流 | -158.06%-9,000萬 | -104.74%-400萬 | 75.80%8,900萬 | 871.43%1.35億 | 2.13%-1.55億 | 3.59%1.55億 | 2,028.57%8,437.5萬 | 1,257.14%5,062.5萬 | 0.00%-1,750萬 | -3,520.00%-1.58億 |
| 普通股發行/償還的淨現金流 | --0 | --0 | -1.34%-3,018.5萬 | -32.18%-6,564萬 | -22.11%-3,585.3萬 | --0 | --0 | -46.75%-2,978.7萬 | -1.90%-4,965.9萬 | -45.35%-2,936.1萬 |
| 職工行使股票期權收到的現金 | --0 | ---191.2萬 | --0 | -792.69%-795.9萬 | --0 | ---805.9萬 | --0 | -55.56%10萬 | -74.79%114.9萬 | --84.5萬 |
| 其他融資活動的淨現金流額 | -43.01%-78.8萬 | 98.55%-9.7萬 | 20.66%-1,290.1萬 | -139.47%-2,371.5萬 | -59.50%-19.3萬 | -320.61%-55.1萬 | -19,071.43%-671萬 | -69.10%-1,626.1萬 | -72.17%-990.3萬 | 4.72%-12.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -162.02%-9,078.8萬 | -107.74%-600.9萬 | 881.70%4,591.4萬 | 149.64%3,768.6萬 | -2.16%-1.91億 | -2.08%1.46億 | 1,893.23%7,766.5萬 | 113.73%467.7萬 | -12.59%-7,591.3萬 | -657.07%-1.87億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 41.16%3,016.4萬 | -36.22%1,782.3萬 | -8.18%9,447.4萬 | -54.47%1.03億 | -2.27%1,707.3萬 | -74.91%2,136.8萬 | -61.83%2,794.3萬 | -54.47%1.03億 | -27.70%2.26億 | -73.96%1,746.9萬 |
| 當期現金流變化 | 2,001.02%8,164.9萬 | 287.70%1,234.1萬 | -2.27%-7,665.1萬 | 93.16%-841.6萬 | -9.39%7,740.1萬 | 93.66%-429.5萬 | -154.88%-657.5萬 | 50.95%-7,494.7萬 | -42.20%-1.23億 | -46.24%8,542.1萬 |
| 期末現金流 | 554.91%1.12億 | 41.16%3,016.4萬 | -36.22%1,782.3萬 | -8.18%9,447.4萬 | -8.18%9,447.4萬 | -2.27%1,707.3萬 | -74.91%2,136.8萬 | -61.83%2,794.3萬 | -54.47%1.03億 | -54.47%1.03億 |
| 自由現金流 | 1,975.63%1.65億 | 107.89%575.5萬 | -68.18%-1.33億 | 143.65%9,863.9萬 | -2.99%2.6億 | 91.59%-878.7萬 | -1,475.73%-7,294.1萬 | 38.02%-7,935.8萬 | 211.94%4,048.4萬 | 47.86%2.68億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |