Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16.29%2.4億 | 58.61%2.44億 | -129.96%-4,721.9萬 | 133.97%7.32億 | 33.44%2.14億 | 31.97%2.06億 | -8.22%1.54億 | 191.28%1.58億 | -51.51%3.13億 | -10.18%1.6億 |
| 淨利息收入 | 17.89%2億 | 57.04%2.02億 | 45.42%1.89億 | 10.39%6.08億 | 34.42%1.79億 | 23.80%1.7億 | -9.14%1.29億 | -6.08%1.3億 | -3.11%5.5億 | -11.13%1.33億 |
| -利息收入總計 | 6.39%2.83億 | 34.70%2.79億 | 31.14%2.66億 | 18.87%9.47億 | 32.96%2.71億 | 31.58%2.66億 | 2.78%2.07億 | 7.27%2.03億 | 31.61%7.96億 | 16.37%2.04億 |
| -其中:貸款利息收入 | 5.79%2.44億 | 39.76%2.41億 | 34.41%2.28億 | 23.91%8.08億 | 39.37%2.35億 | 36.36%2.31億 | 7.24%1.73億 | 10.71%1.7億 | 36.98%6.52億 | 18.23%1.68億 |
| -其中:證券利息收入 | 48.88%3,553萬 | 48.49%3,588萬 | 31.41%3,260.2萬 | -9.93%9,634.8萬 | -6.77%2,351萬 | -6.87%2,386.5萬 | -7.25%2,416.3萬 | -17.51%2,481萬 | -15.02%1.07億 | -21.22%2,521.6萬 |
| -利息費用總計 | -13.93%8,276.8萬 | -1.80%7,730.9萬 | 5.63%7,680.6萬 | 37.85%3.39億 | 30.18%9,156.8萬 | 48.03%9,616.3萬 | 30.83%7,872.7萬 | 43.78%7,271.1萬 | 562.73%2.46億 | 181.31%7,033.9萬 |
| -其中:存款利息支出 | -13.61%8,236.5萬 | -2.26%7,670.6萬 | 4.88%7,599.8萬 | 49.23%3.37億 | 35.15%9,107.9萬 | 59.96%9,534.5萬 | 39.78%7,848.3萬 | 68.77%7,246萬 | 689.89%2.26億 | 286.03%6,738.9萬 |
| -其中:長期貸款及資本證券利息支出 | -50.73%40.3萬 | 147.13%60.3萬 | 221.91%80.8萬 | -90.98%180.2萬 | -83.42%48.9萬 | -84.73%81.8萬 | -93.95%24.4萬 | -96.71%25.1萬 | 134.83%1,997.5萬 | -60.91%295萬 |
| 非利息收入總計 | 8.85%3,972.8萬 | 66.60%4,223.3萬 | -952.66%-2.36億 | 152.12%1.24億 | 28.57%3,437.7萬 | 90.52%3,649.8萬 | -3.26%2,535萬 | 108.91%2,769.2萬 | -409.78%-2.38億 | -5.12%2,673.9萬 |
| -傭金收入 | 10.22%3,028萬 | 15.37%3,562.5萬 | 59.48%2,867.2萬 | 39.09%9,230.7萬 | 65.15%2,814.1萬 | 61.35%2,747.2萬 | 82.87%3,088萬 | 25.57%1,797.8萬 | -0.40%6,636.4萬 | -20.54%1,704萬 |
| -其他非利息收入 | -11.76%463.7萬 | 31,000.00%61.8萬 | 20.12%575萬 | 71.66%3,683.4萬 | 160.66%1,462.8萬 | 10.08%525.5萬 | -100.04%-2,000 | -13.44%478.7萬 | 20.66%2,145.7萬 | 31.86%561.2萬 |
| -資產出售收益 | 27.58%481.1萬 | 219.49%660.8萬 | -5,590.97%-2.71億 | 98.40%-522.4萬 | -305.33%-839.2萬 | 242.68%377.1萬 | -246.41%-553萬 | 101.49%492.7萬 | -4,149.20%-3.26億 | 64.67%408.7萬 |
| 信貸損失準備金 | 84.89%-710萬 | -24.06%-760萬 | 11.42%-660萬 | -236.03%-6,738萬 | -31.20%-682萬 | -541.14%-4,698.3萬 | 18.33%-612.6萬 | -29,704.00%-745.1萬 | -11.87%-2,005.2萬 | 52.22%-519.8萬 |
| 非利息費用 | 3.81%1.37億 | 26.55%1.34億 | 26.80%1.24億 | 22.29%4.81億 | 24.73%1.43億 | 38.86%1.32億 | 14.50%1.06億 | 8.20%9,798萬 | 10.38%3.93億 | 23.66%1.15億 |
| 設備佔用費 | -0.94%1,172.9萬 | 11.21%1,123萬 | 15.60%1,061.7萬 | 29.24%4,651.5萬 | 67.47%1,539.9萬 | 37.02%1,184萬 | 11.37%1,009.8萬 | 1.05%918.4萬 | -3.88%3,599.2萬 | 6.41%919.5萬 |
| 專業費用和合同服務費用 | -12.97%303.9萬 | -8.14%303.7萬 | -16.74%292.4萬 | 15.46%2,007.3萬 | 156.82%1,055萬 | -50.99%349.2萬 | 9.29%330.6萬 | 12.31%351.2萬 | 10.00%1,738.5萬 | -4.35%410.8萬 |
| 銷售和管理費用 | 5.62%9,014.3萬 | 21.97%8,690.8萬 | 24.33%8,487.9萬 | 14.70%3.24億 | 18.12%9,916.6萬 | 30.36%8,534.8萬 | 5.83%7,125.3萬 | 3.83%6,827.1萬 | 13.62%2.83億 | 26.92%8,395.2萬 |
| -管理費用 | 4.37%8,747.7萬 | 21.82%8,447.6萬 | 24.55%8,314.7萬 | 15.02%3.16億 | 18.51%9,630.3萬 | 31.56%8,381.2萬 | 6.33%6,934.3萬 | 3.13%6,675.6萬 | 14.86%2.75億 | 28.75%8,125.9萬 |
| -銷售費用 | 73.57%266.6萬 | 27.33%243.2萬 | 14.32%173.2萬 | 3.06%782.4萬 | 6.31%286.3萬 | -12.97%153.6萬 | -9.52%191萬 | 48.09%151.5萬 | -18.31%759.2萬 | -11.18%269.3萬 |
| 折舊攤銷與損耗 | 25.73%780.8萬 | 1,449.01%780.7萬 | 1,449.21%780.8萬 | 707.59%1,456.9萬 | 1,355.64%735.1萬 | 1,132.14%621萬 | 0.00%50.4萬 | 73.20%50.4萬 | 50.58%180.4萬 | 68.90%50.5萬 |
| -折舊攤銷 | 25.73%780.8萬 | 1,449.01%780.7萬 | 1,449.21%780.8萬 | 707.59%1,456.9萬 | 1,355.64%735.1萬 | 1,132.14%621萬 | 0.00%50.4萬 | 73.20%50.4萬 | 50.58%180.4萬 | 68.90%50.5萬 |
| 其他非利息費用 | -3.12%2,449.6萬 | 20.80%2,539.7萬 | 9.12%1,801.5萬 | 36.30%7,538.3萬 | -38.15%1,036.2萬 | 88.10%2,528.6萬 | 64.07%2,102.4萬 | 34.24%1,650.9萬 | 4.48%5,530.8萬 | 26.66%1,675.3萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | 94.45%-169.4萬 | 46.72%-196.4萬 | -82.40%-587.7萬 | -8.52%-2,779.3萬 | 226.70%825.6萬 | -365.37%-3,054.7萬 | 48.78%-368.6萬 | 23.99%-322.2萬 | 21.49%-2,561萬 | 74.68%-651.6萬 |
| 除稅前利潤 | 2,902.48%9,396.7萬 | 163.99%1億 | -475.85%-1.84億 | 223.63%1.56億 | 113.42%7,217.8萬 | -107.09%-335.3萬 | -37.04%3,800.2萬 | 118.30%4,893.9萬 | -152.89%-1.26億 | -30.92%3,381.9萬 |
| 所得稅 | -529.52%-1,217.7萬 | -99.25%8.7萬 | 227.70%3,372.7萬 | 157.19%3,620.5萬 | 393.81%1,140.7萬 | 117.52%283.5萬 | -26.77%1,167.1萬 | 115.74%1,029.2萬 | -222.41%-6,330.9萬 | -71.26%231萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 1,815.32%1.06億 | 280.67%1億 | -663.22%-2.18億 | -48.50%1.2億 | -80.92%6,077.1萬 | -110.47%-618.8萬 | -45.88%2,633.1萬 | 119.91%3,864.7萬 | 16.23%2.32億 | 653.07%3.19億 |
| 持續經營利潤 | 1,815.32%1.06億 | 280.67%1億 | -663.22%-2.18億 | 290.72%1.2億 | 92.87%6,077.1萬 | -109.75%-618.8萬 | -40.72%2,633.1萬 | 119.12%3,864.7萬 | -133.61%-6,268.9萬 | -22.99%3,150.9萬 |
| 停止經營利潤 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 2,125.74%2.95億 | 20,757.12%2.87億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 1,815.32%1.06億 | 280.67%1億 | -663.22%-2.18億 | -48.50%1.2億 | -80.92%6,077.1萬 | -110.47%-618.8萬 | -45.88%2,633.1萬 | 119.91%3,864.7萬 | 16.23%2.32億 | 653.07%3.19億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 1,815.32%1.06億 | 280.67%1億 | -663.22%-2.18億 | -48.50%1.2億 | -80.92%6,077.1萬 | -110.47%-618.8萬 | -45.88%2,633.1萬 | 119.91%3,864.7萬 | 16.23%2.32億 | 653.07%3.19億 |
| 基本每股收益 | 1,866.67%0.53 | 212.50%0.5 | -554.17%-1.09 | -53.85%0.66 | -84.69%0.3 | -108.33%-0.03 | -46.67%0.16 | 120.00%0.24 | 18.18%1.43 | 653.85%1.96 |
| 稀釋每股收益 | 1,866.67%0.53 | 212.50%0.5 | -554.17%-1.09 | -53.85%0.66 | -84.62%0.3 | -108.33%-0.03 | -46.67%0.16 | 120.00%0.24 | 18.18%1.43 | 650.00%1.95 |
| 每股派息 | 18.18%0.13 | 18.18%0.13 | 9.09%0.12 | 9.76%0.45 | 9.09%0.12 | 10.00%0.11 | 10.00%0.11 | 10.00%0.11 | 2.50%0.41 | 10.00%0.11 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |