Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 7.12%5,264.42萬 | -35.61%5,975.34萬 | -64.24%3,714.6萬 | -1.30%4,934.37萬 | -1.30%4,934.37萬 | -35.76%4,914.32萬 | 15.75%9,279.88萬 | -6.36%1.04億 | -38.54%4,999.24萬 | -38.54%4,999.24萬 |
| -現金和現金等價物 | 7.12%5,264.42萬 | -35.61%5,975.34萬 | -64.24%3,714.6萬 | -1.30%4,934.37萬 | -1.30%4,934.37萬 | -35.76%4,914.32萬 | 15.75%9,279.88萬 | -6.36%1.04億 | -38.54%4,999.24萬 | -38.54%4,999.24萬 |
| 應收款項 | 18.53%5,196.87萬 | 29.91%4,535.86萬 | 41.42%4,765.1萬 | -30.38%3,999.76萬 | -30.38%3,999.76萬 | 22.13%4,384.32萬 | -46.43%3,491.61萬 | 6.70%3,369.41萬 | 14.47%5,745.16萬 | 14.47%5,745.16萬 |
| -應收賬款 | 17.02%5,130.35萬 | 27.58%4,441.5萬 | 39.89%4,694.2萬 | -30.66%3,975.5萬 | -30.66%3,975.5萬 | 22.50%4,384.32萬 | -46.50%3,481.48萬 | 8.40%3,355.71萬 | 15.53%5,733.61萬 | 15.53%5,733.61萬 |
| -應收關聯方款項 | --34.51萬 | 514.96%62.35萬 | 183.89%38.89萬 | ---- | ---- | ---- | --10.14萬 | -72.01%13.7萬 | ---- | ---- |
| -其他應收款 | --32.01萬 | --32.01萬 | --32.01萬 | 109.97%24.26萬 | 109.97%24.26萬 | ---- | ---- | ---- | 6.58%11.55萬 | 6.58%11.55萬 |
| 存貨 | -20.12%2,080.91萬 | -16.37%2,197.72萬 | 9.59%2,597.48萬 | -3.99%2,434.17萬 | -3.99%2,434.17萬 | 7.45%2,604.89萬 | 22.34%2,627.99萬 | 24.35%2,370.26萬 | 49.05%2,535.4萬 | 49.05%2,535.4萬 |
| 受限制現金 | -55.26%103.33萬 | 33.15%107.24萬 | 19.18%134.59萬 | -76.93%43.49萬 | -76.93%43.49萬 | -9.74%230.96萬 | -57.82%80.54萬 | -55.52%112.94萬 | -22.04%188.49萬 | -22.04%188.49萬 |
| 其他流動資產 | 101.07%568.57萬 | 52.52%692.76萬 | -22.11%297.03萬 | 57.83%479.4萬 | 57.83%479.4萬 | -14.67%282.76萬 | 78.58%454.2萬 | -21.52%381.33萬 | -6.40%303.74萬 | -6.40%303.74萬 |
| 流動資產合計 | 7.62%1.34億 | -14.13%1.37億 | -30.39%1.16億 | -13.80%1.19億 | -13.80%1.19億 | -12.83%1.24億 | -7.08%1.59億 | -1.71%1.66億 | -10.66%1.38億 | -10.66%1.38億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -4.03%9.28億 | -3.13%9.41億 | -3.03%9.49億 | -2.98%9.59億 | -2.98%9.59億 | -2.99%9.67億 | -3.32%9.71億 | -3.57%9.78億 | -3.54%9.88億 | -3.54%9.88億 |
| -固定資產 | -4.03%9.28億 | -3.13%9.41億 | -3.03%9.49億 | 0.49%11.6億 | 0.49%11.6億 | -16.18%9.67億 | -15.71%9.71億 | -15.09%9.78億 | 0.21%11.55億 | 0.21%11.55億 |
| -累計折舊 | ---- | ---- | ---- | -21.10%-2.01億 | -21.10%-2.01億 | ---- | ---- | ---- | -30.35%-1.66億 | -30.35%-1.66億 |
| 關聯方資產 | --34.51萬 | 514.96%62.35萬 | 183.89%38.89萬 | ---- | ---- | ---- | --10.14萬 | -72.01%13.7萬 | ---- | ---- |
| 金融資產 | --49.47萬 | 5,104.15%86.81萬 | --45.43萬 | ---- | ---- | ---- | -44.39%1.67萬 | ---- | ---- | ---- |
| 其他非流動資產 | 1.41%457.38萬 | 0.00%451萬 | 12.47%451萬 | 49.83%451萬 | 49.83%451萬 | 49.83%451萬 | 12.47%451萬 | -11.09%401萬 | -33.26%301萬 | -33.26%301萬 |
| 非流動資產合計 | -3.95%9.33億 | -3.03%9.46億 | -2.92%9.54億 | -2.82%9.63億 | -2.82%9.63億 | -2.83%9.72億 | -3.26%9.76億 | -3.65%9.82億 | -3.67%9.91億 | -3.67%9.91億 |
| 總資產 | -2.64%10.67億 | -4.59%10.83億 | -6.89%10.69億 | -4.16%10.82億 | -4.16%10.82億 | -4.08%10.96億 | -3.81%11.35億 | -3.38%11.49億 | -4.58%11.29億 | -4.58%11.29億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -27.54%1,516.5萬 | -43.05%1,678.41萬 | -10.01%1,890.23萬 | -17.28%2,002.42萬 | -17.28%2,002.42萬 | -18.14%2,092.81萬 | 24.68%2,947.15萬 | 9.48%2,100.4萬 | 105.37%2,420.81萬 | 105.37%2,420.81萬 |
| -應付賬款 | -25.83%1,516.5萬 | -43.05%1,678.41萬 | -10.01%1,890.23萬 | -17.19%1,947.9萬 | -17.19%1,947.9萬 | -18.64%2,044.7萬 | 28.08%2,947.15萬 | 9.48%2,100.4萬 | 99.82%2,352.25萬 | 99.82%2,352.25萬 |
| -應付稅費 | ---- | ---- | ---- | -40.67%1.52萬 | -40.67%1.52萬 | ---- | ---- | ---- | 63.51%2.56萬 | 63.51%2.56萬 |
| -應付關聯方款項 | --0 | --0 | --0 | -19.69%53萬 | -19.69%53萬 | 10.27%48.11萬 | --0 | --0 | --66萬 | --66萬 |
| 應計費用 | -6.82%539.44萬 | 41.75%584.82萬 | -12.19%461.23萬 | 70.38%589.41萬 | 70.38%589.41萬 | 33.10%578.93萬 | -25.38%412.58萬 | 11.83%525.25萬 | -42.43%345.95萬 | -42.43%345.95萬 |
| 短期借款與租賃負債 | -0.42%4,633.33萬 | -36.63%4,694.97萬 | -24.97%4,677.22萬 | -40.10%4,668.97萬 | -40.10%4,668.97萬 | -40.11%4,652.99萬 | -4.94%7,408.9萬 | -17.82%6,233.84萬 | 10.10%7,794.88萬 | 10.10%7,794.88萬 |
| -短期借款 | -0.42%4,633.33萬 | -36.63%4,694.97萬 | -24.97%4,677.22萬 | -40.10%4,668.97萬 | -40.10%4,668.97萬 | -40.11%4,652.99萬 | -4.94%7,408.9萬 | -17.82%6,233.84萬 | 10.10%7,794.88萬 | 10.10%7,794.88萬 |
| 其他流動負債 | -87.16%2.56萬 | -9.53%20.87萬 | -88.95%1.49萬 | --6.25萬 | --6.25萬 | -60.46%19.91萬 | 256.38%23.06萬 | 13,468,700.00%13.47萬 | ---- | ---- |
| 流動負債總額 | -8.89%6,691.83萬 | -35.33%6,979.07萬 | -20.77%7,030.16萬 | -31.19%7,267.06萬 | -31.19%7,267.06萬 | -33.18%7,344.65萬 | -0.96%1.08億 | -14.59%8,872.96萬 | 13.75%1.06億 | 13.75%1.06億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.62%5.7億 | -1.80%5.84億 | -6.98%5.87億 | -2.66%5.99億 | -2.66%5.99億 | -2.50%6.11億 | -6.52%5.95億 | -3.05%6.31億 | -7.92%6.15億 | -7.92%6.15億 |
| -長期借款 | -6.62%5.7億 | -1.80%5.84億 | -6.98%5.87億 | -2.66%5.99億 | -2.66%5.99億 | -2.50%6.11億 | -6.52%5.95億 | -3.05%6.31億 | -7.92%6.15億 | -7.92%6.15億 |
| 員工福利 | 41.63%5.42萬 | 37.77%5.01萬 | 45.14%5.01萬 | 37.02%4.48萬 | 37.02%4.48萬 | 59.72%3.82萬 | 52.01%3.64萬 | 44.29%3.45萬 | 36.58%3.27萬 | 36.58%3.27萬 |
| 衍生品負債 | ---- | ---- | ---- | ---- | ---- | -40.10%7.47萬 | ---- | ---- | ---- | ---- |
| 其他非流動負債 | ---- | --103.19萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | -6.63%5.7億 | -1.63%5.85億 | -6.97%5.87億 | -2.66%5.99億 | -2.66%5.99億 | -2.51%6.11億 | -6.52%5.95億 | -3.04%6.31億 | -7.92%6.15億 | -7.92%6.15億 |
| 總負債 | -6.87%6.37億 | -6.80%6.55億 | -8.67%6.58億 | -6.84%6.72億 | -6.84%6.72億 | -7.08%6.84億 | -5.71%7.03億 | -4.63%7.2億 | -5.27%7.21億 | -5.27%7.21億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 |
| -普通股股本 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 | 0.00%3.29萬 |
| 留存收益 | 8.41%4.2億 | 12.24%4.18億 | 20.59%4.02億 | 37.33%4.01億 | 37.33%4.01億 | 43.24%3.87億 | 48.55%3.73億 | 68.28%3.33億 | 99.22%2.92億 | 99.22%2.92億 |
| 資本公積 | -49.98%1,450.15萬 | -77.48%1,450.15萬 | -85.47%1,450.15萬 | -88.02%1,450.15萬 | -88.02%1,450.15萬 | -79.35%2,898.89萬 | -65.87%6,440.24萬 | -58.44%9,981.59萬 | -56.83%1.21億 | -56.83%1.21億 |
| 減:庫存股 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 | 0.00%458.39萬 |
| 不影響留存收益的損益 | -20.08%-3.59萬 | -20.08%-3.59萬 | -20.08%-3.59萬 | -20.08%-3.59萬 | -20.08%-3.59萬 | -4.55%-2.99萬 | -4.55%-2.99萬 | -4.55%-2.99萬 | -4.55%-2.99萬 | -4.55%-2.99萬 |
| 股東權益總額 | 4.39%4.3億 | -0.99%4.28億 | -3.90%4.12億 | 0.56%4.1億 | 0.56%4.1億 | 1.36%4.12億 | -0.56%4.33億 | -1.19%4.28億 | -3.34%4.08億 | -3.34%4.08億 |
| 總權益 | 4.39%4.3億 | -0.99%4.28億 | -3.90%4.12億 | 0.56%4.1億 | 0.56%4.1億 | 1.36%4.12億 | -0.56%4.33億 | -1.19%4.28億 | -3.34%4.08億 | -3.34%4.08億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |