Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 330.92%2,954.79萬 | -26.80%3,732.25萬 | -83.91%1,196.48萬 | -6.44%1.63億 | 696.20%3,062.18萬 | -87.76%685.69萬 | 54.66%5,098.54萬 | -8.45%7,435.43萬 | 110.90%1.74億 | -89.20%384.6萬 |
| 持續經營淨收入 | 65.34%2,405.06萬 | -32.05%2,688.69萬 | -69.79%1,255.59萬 | -25.05%1.09億 | -37.94%1,319.46萬 | -25.21%1,454.64萬 | -25.26%3,956.67萬 | -19.47%4,155.56萬 | 71.77%1.45億 | -56.10%2,126.04萬 |
| 持續經營損益 | 143.13%22.09萬 | -473.41%-98.79萬 | -345.11%-143.42萬 | 263.59%119.9萬 | 173.53%74.87萬 | -159.59%-51.22萬 | -39.89%26.45萬 | 157.69%58.51萬 | -128.17%-73.29萬 | -278.01%-101.83萬 |
| 折舊和攤銷 | -0.02%1,043.67萬 | 1.64%1,034.34萬 | 0.67%1,022.21萬 | 1.86%4,113.42萬 | 0.85%1,036.42萬 | 3.89%1,043.86萬 | 1.04%1,017.7萬 | 1.69%1,015.45萬 | 6.37%4,038.26萬 | 1.09%1,027.71萬 |
| 其他非現金項目 | -19.10%1,021.73萬 | -20.19%1,074.2萬 | -11.41%1,092.8萬 | -10.47%5,061.16萬 | -17.02%1,174.88萬 | -12.42%1,263.02萬 | -7.12%1,346萬 | -8.34%1,233.53萬 | 56.78%5,652.73萬 | 12.24%1,415.79萬 |
| 營運資金變化 | 71.90%-481.6萬 | 0.87%113.81萬 | -139.53%-943.96萬 | 286.59%1,445.49萬 | 128.27%713.07萬 | -166.61%-1,713.63萬 | 103.86%112.83萬 | 13.69%2,388.23萬 | 82.97%-774.68萬 | -3.46%-2,522.58萬 |
| -應收款項(增)減 | 24.62%-686.63萬 | 280.39%228.33萬 | -131.58%-755.45萬 | 424.30%1,754.71萬 | 120.13%396.63萬 | -131.10%-910.89萬 | 96.22%-126.58萬 | 28.25%2,391.99萬 | 87.14%-541.07萬 | 20.21%-1,970.32萬 |
| -存貨(增)減 | 405.72%116.81萬 | 255.11%399.76萬 | -198.89%-163.32萬 | 112.13%101.24萬 | 253.76%170.72萬 | 108.36%23.1萬 | -6.49%-257.73萬 | 180.54%165.15萬 | -90.49%-834.35萬 | -120.49%-111.03萬 |
| -預付費用(增)減 | 117.61%341.35萬 | -741.56%-612.89萬 | 334.89%182.37萬 | -130.68%-190.24萬 | -63.19%-196.64萬 | 600.19%156.87萬 | -132.27%-72.83萬 | 50.32%-77.64萬 | 33.24%-82.47萬 | -237.24%-120.5萬 |
| -應付款項及應計費用(減)增 | 74.24%-253.14萬 | -82.70%98.61萬 | -127.44%-207.56萬 | -119.86%-220.22萬 | 341.59%342.35萬 | -1,924.37%-982.71萬 | -15.36%569.97萬 | -115.02%-91.26萬 | 646.17%1,108.75萬 | 79.44%-141.71萬 |
| -其他營運資本變化 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-425.55萬 | -297.27%-179.03萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 330.92%2,954.79萬 | -26.80%3,732.25萬 | -83.91%1,196.48萬 | -6.44%1.63億 | 696.20%3,062.18萬 | -87.76%685.69萬 | 54.66%5,098.54萬 | -8.45%7,435.43萬 | 110.90%1.74億 | -89.20%384.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 107.95%28.16萬 | -3.63%-55.28萬 | -74.81%-133.99萬 | -926.60%-794.02萬 | -341.76%-310萬 | -1,715.66%-354.02萬 | -134.78%-53.34萬 | -336.99%-76.65萬 | 100.54%96.06萬 | -623.63%-70.17萬 |
| 固定資產交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | 94.12%-26.27萬 | 46.79%-98.14萬 | -27.61%-163.06萬 | -782.83%-1,123.95萬 | -200.75%-364.8萬 | -484.75%-446.93萬 | -299.32%-184.44萬 | -477.62%-127.79萬 | -157.49%-127.31萬 | -176.97%-121.29萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 107.95%28.16萬 | -3.63%-55.28萬 | -74.81%-133.99萬 | -926.60%-794.02萬 | -341.76%-310萬 | -1,715.66%-354.02萬 | -134.78%-53.34萬 | -336.99%-76.65萬 | 100.54%96.06萬 | -623.63%-70.17萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 21.46%-3,734.46萬 | 75.70%-1,491.28萬 | -19.71%-2,316.07萬 | 25.30%-1.55億 | 12.89%-2,641.84萬 | 19.32%-4,754.92萬 | 6.02%-6,136.4萬 | 63.15%-1,934.8萬 | -249.01%-2.07億 | -32.47%-3,032.81萬 |
| 債務發行/償還的淨現金流 | -21.72%-1,439.27萬 | 85.51%-372.67萬 | -555.95%-1,189.27萬 | -1.08%-4,685.79萬 | -8.35%-1,193.11萬 | -18.56%-1,182.46萬 | -96.18%-2,571.05萬 | 121.27%260.83萬 | -128.61%-4,635.52萬 | 10.96%-1,101.17萬 |
| 普通股發行/償還的淨現金流 | --0 | ---- | 46.97%-1,126.79萬 | 33.13%-1.07億 | 25.00%-1,448.73萬 | 26.67%-3,541.35萬 | ---- | 47.20%-2,124.81萬 | -673.33%-1.59億 | -97.14%-1,931.65萬 |
| 現金股利支付 | ---2,253.59萬 | 70.91%-1,030.21萬 | ---- | ---- | ---- | --0 | 31.25%-3,541.35萬 | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | -33.72%-41.6萬 | -268.33%-88.4萬 | ---- | 6.72%-125.93萬 | --0 | 53.71%-31.11萬 | 64.60%-24萬 | ---70.82萬 | 44.47%-135萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 21.46%-3,734.46萬 | 75.70%-1,491.28萬 | -19.71%-2,316.07萬 | 25.30%-1.55億 | 12.89%-2,641.84萬 | 19.32%-4,754.92萬 | 6.02%-6,136.4萬 | 63.15%-1,934.8萬 | -249.01%-2.07億 | -32.47%-3,032.81萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -35.61%5,975.34萬 | -64.24%3,714.6萬 | -1.30%4,934.37萬 | -38.54%4,999.24萬 | -35.76%4,914.32萬 | 15.75%9,279.88萬 | -6.36%1.04億 | -27.34%4,999.24萬 | 113.04%8,134.59萬 | 11.19%7,650.14萬 |
| 當期現金流變化 | 83.01%-751.51萬 | 300.30%2,185.7萬 | -123.11%-1,253.58萬 | 100.62%19.85萬 | 104.06%110.34萬 | -1,312.19%-4,423.26萬 | 64.56%-1,091.21萬 | 86.79%5,423.98萬 | -175.00%-3,207.33萬 | -315.50%-2,718.39萬 |
| 利率變動影響 | -29.64%40.59萬 | 561.01%75.05萬 | 194.31%33.81萬 | -217.70%-84.72萬 | -233.79%-90.29萬 | 206.93%57.7萬 | -545.31%-16.28萬 | -165.43%-35.85萬 | 81.00%71.98萬 | 1,054.56%67.48萬 |
| 期末現金流 | 7.12%5,264.42萬 | -35.61%5,975.34萬 | -64.24%3,714.6萬 | -1.30%4,934.37萬 | -1.30%4,934.37萬 | -35.76%4,914.32萬 | 15.75%9,279.88萬 | 5.58%1.04億 | -38.54%4,999.24萬 | -38.54%4,999.24萬 |
| 自由現金流 | 330.92%2,954.79萬 | -26.80%3,732.25萬 | -83.91%1,196.48萬 | -6.44%1.63億 | 696.20%3,062.18萬 | -87.76%685.69萬 | 54.66%5,098.54萬 | -8.45%7,435.43萬 | 281.13%1.74億 | -89.20%384.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |