Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/11/30 | (Q2)2025/08/31 | (Q1)2025/05/31 | (FY)2025/02/28 | (Q4)2025/02/28 | (Q3)2024/11/30 | (Q2)2024/08/31 | (Q1)2024/05/31 | (FY)2024/02/28 | (Q4)2024/02/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -42.72%254.49萬 | 107.30%6.32萬 | 16.22%139.65萬 | -63.30%321.17萬 | 45.38%-156.66萬 | -35.64%444.28萬 | -124.48%-86.61萬 | 2.08%120.16萬 | 14,858.29%875.06萬 | -344.54%-286.82萬 |
| 持續經營淨收入 | 1,033.60%780.21萬 | 28.21%-129.47萬 | 15.93%-107.52萬 | -1,063.32%-526.36萬 | 16.67%-134.55萬 | -142.38%-83.57萬 | -269.86%-180.34萬 | -46.54%-127.9萬 | 121.81%54.64萬 | 15.89%-161.46萬 |
| 持續經營損益 | -3,060,825.00%-1,224.37萬 | --0 | 1,440.54%5.7萬 | 108.00%32.14萬 | 79,425.00%31.81萬 | 99.99%-400 | --0 | --3,700 | ---401.67萬 | --400 |
| 折舊和攤銷 | -7.07%35.6萬 | -25.12%36.36萬 | -24.76%36.61萬 | -30.65%172.49萬 | -24.83%36.96萬 | -39.14%38.31萬 | -28.84%48.56萬 | -28.82%48.66萬 | 0.34%248.72萬 | -24.85%49.17萬 |
| 遞延稅費 | 846.84%222.11萬 | 42.50%-47.2萬 | -181.41%-39.06萬 | -85.27%-112.96萬 | 131.08%12.75萬 | -137.04%-29.74萬 | -22.01%-82.09萬 | 57.90%-13.88萬 | 10.09%-60.97萬 | 66.83%-41.02萬 |
| 營運資金變化 | -19.22%408.03萬 | 40.54%141.83萬 | 22.12%239.12萬 | -30.45%696.33萬 | 22.80%-105.52萬 | -32.20%505.13萬 | -57.59%100.92萬 | 26.44%195.8萬 | 1,262.99%1,001.22萬 | -207.96%-136.69萬 |
| -應收款項(增)減 | 1,027.75%100.29萬 | -1.66%21.97萬 | 127.92%11.37萬 | -125.32%-23.71萬 | 151.99%5.48萬 | -185.93%-10.81萬 | -68.01%22.34萬 | -286.96%-40.72萬 | 27.92%93.65萬 | -103.78%-10.54萬 |
| -存貨(增)減 | -57.07%148.62萬 | -41.44%134.66萬 | -7.40%261.19萬 | 32.28%1,075.41萬 | -4.02%217.14萬 | -14.27%346.23萬 | 476.51%229.97萬 | 97.20%282.07萬 | -10.53%813萬 | 1,558.58%226.23萬 |
| -預付費用(增)減 | 1,226.32%22.68萬 | 123.00%5.64萬 | -246.38%-4.78萬 | -185.39%-16.83萬 | -18.04%7.36萬 | 114.96%1.71萬 | -361.97%-24.52萬 | -110.78%-1.38萬 | 184.52%19.71萬 | 116.98%8.98萬 |
| -應付款項及應計費用(減)增 | -23.71%59.59萬 | 78.75%-28.39萬 | 23.15%-49.54萬 | -53,135.71%-298.12萬 | 6.95%-178.15萬 | -62.38%78.11萬 | -412.05%-133.62萬 | -8.26%-64.46萬 | 99.94%-5,600 | -71.27%-191.45萬 |
| -其他營運資本變化 | -14.51%76.85萬 | 17.78%7.95萬 | 2.91%20.88萬 | -153.59%-40.42萬 | 7.39%-157.35萬 | -32.15%89.89萬 | -91.13%6.75萬 | -44.83%20.29萬 | 335.10%75.42萬 | -19,889.41%-169.91萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -42.72%254.49萬 | 107.30%6.32萬 | 16.22%139.65萬 | -63.30%321.17萬 | 45.38%-156.66萬 | -35.64%444.28萬 | -124.48%-86.61萬 | 2.08%120.16萬 | 14,858.29%875.06萬 | -344.54%-286.82萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 29,118.93%2,974.44萬 | -15.60%-10.15萬 | -50.09%-16.24萬 | -110.64%-42.96萬 | 10.14%-13.11萬 | -102.20%-10.25萬 | 48.23%-8.78萬 | 64.04%-10.82萬 | 329.93%403.71萬 | 71.43%-14.59萬 |
| 固定資產交易的淨現金流 | -27.61%-13.82萬 | -15.60%-10.15萬 | -84.85%-20.74萬 | 46.53%-43.94萬 | 10.57%-13.11萬 | 16.05%-10.83萬 | 64.21%-8.78萬 | 62.71%-11.22萬 | 47.95%-82.18萬 | 75.19%-14.66萬 |
| 其他投資活動的淨現金流 | 515,117.24%2,988.26萬 | --0 | 1,025.00%4.5萬 | -99.80%9,800 | --0 | -99.88%5,800 | --0 | --4,000 | 2,845.14%485.89萬 | -99.13%700 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 29,118.93%2,974.44萬 | -15.60%-10.15萬 | -50.09%-16.24萬 | -110.64%-42.96萬 | 10.14%-13.11萬 | -102.20%-10.25萬 | 48.23%-8.78萬 | 64.04%-10.82萬 | 329.93%403.71萬 | 71.43%-14.59萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -1,241.67%-3,013.12萬 | -919.67%-45萬 | -31.81%-45萬 | 74.73%-308.3萬 | -1,201.40%-55.07萬 | 77.26%-224.58萬 | 103.26%5.49萬 | 50.46%-34.14萬 | -702.38%-1,219.94萬 | -95.80%5萬 |
| 債務發行/償還的淨現金流 | -1,233.93%-3,001.35萬 | -1,000.00%-45萬 | -28.57%-45萬 | 73.36%-310萬 | -1,200.00%-55萬 | 77.21%-225萬 | 102.97%5萬 | -179.33%-35萬 | -486.45%-1,163.55萬 | -95.80%5萬 |
| 普通股發行/償還的淨現金流 | -2,902.38%-11.77萬 | --0 | --0 | 103.01%1.7萬 | ---700 | --4,200 | --4,900 | 101.53%8,600 | -989.43%-56.39萬 | --0 |
| 現金股利支付 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -1,241.67%-3,013.12萬 | -919.67%-45萬 | -31.81%-45萬 | 74.73%-308.3萬 | -1,201.40%-55.07萬 | 77.26%-224.58萬 | 103.26%5.49萬 | 50.46%-34.14萬 | -702.38%-1,219.94萬 | -95.80%5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 12.55%127.23萬 | -13.25%176.06萬 | -23.56%97.65萬 | 85.37%127.74萬 | -23.97%322.49萬 | -55.82%113.04萬 | 131.64%202.94萬 | 85.37%127.74萬 | 90.78%68.91萬 | 547.66%424.15萬 |
| 當期現金流變化 | 3.04%215.81萬 | 45.68%-48.83萬 | 4.27%78.41萬 | -151.15%-30.09萬 | 24.15%-224.84萬 | 24.47%209.45萬 | -153.43%-89.9萬 | 302.14%75.2萬 | 79.41%58.83萬 | -8,766.96%-296.41萬 |
| 期末現金流 | 6.37%343.04萬 | 12.55%127.23萬 | -13.25%176.06萬 | -23.56%97.65萬 | -23.56%97.65萬 | -23.97%322.49萬 | -55.82%113.04萬 | 131.64%202.94萬 | 85.37%127.74萬 | 85.37%127.74萬 |
| 自由現金流 | -44.48%240.67萬 | 95.98%-3.83萬 | 9.15%118.91萬 | -65.04%277.23萬 | 43.69%-169.77萬 | -36.02%433.45萬 | -128.97%-95.39萬 | 24.33%108.94萬 | 621.53%792.88萬 | -143.92%-301.48萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |