(FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 126.57%3,001.8萬 | 126.57%3,001.8萬 | 109.98%3,587.7萬 | 23.28%1,814.5萬 | -25.23%1,205.6萬 | -25.74%1,324.9萬 | -25.74%1,324.9萬 | 33.53%1,708.6萬 | 8.20%1,471.8萬 | 7.11%1,612.4萬 |
-現金和現金等價物 | 126.57%3,001.8萬 | 126.57%3,001.8萬 | 109.98%3,587.7萬 | 23.28%1,814.5萬 | -25.23%1,205.6萬 | -25.74%1,324.9萬 | -25.74%1,324.9萬 | 33.53%1,708.6萬 | 8.20%1,471.8萬 | 7.11%1,612.4萬 |
應收款項 | 8.88%545.8萬 | 8.88%545.8萬 | 964.03%470.3萬 | 1,512.35%391.8萬 | 2,070.00%585.9萬 | 2,015.19%501.3萬 | 2,015.19%501.3萬 | 226.08%44.2萬 | 136.47%24.3萬 | 179.36%27萬 |
-應收賬款 | 10.82%545.8萬 | 10.82%545.8萬 | 1,125.71%433.9萬 | 2,366.90%357.7萬 | 3,255.23%577.1萬 | 4,502.80%492.5萬 | 4,502.80%492.5萬 | 161.16%35.4萬 | 41.10%14.5萬 | 77.97%17.2萬 |
-應收關聯方款項 | --0 | --0 | 313.64%36.4萬 | 247.96%34.1萬 | -10.20%8.8萬 | -32.31%8.8萬 | -32.31%8.8萬 | --8.8萬 | --9.8萬 | --9.8萬 |
預付費用 | 0.56%53.4萬 | 0.56%53.4萬 | 37.76%59.1萬 | 34.19%62.8萬 | 155.74%60.1萬 | 111.55%53.1萬 | 111.55%53.1萬 | 245.24%42.9萬 | 240.38%46.8萬 | 63.09%23.5萬 |
流動資產合計 | 91.61%3,601萬 | 91.61%3,601萬 | 129.28%4,117.1萬 | 47.07%2,269.1萬 | 11.35%1,851.6萬 | 2.53%1,879.3萬 | 2.53%1,879.3萬 | 37.54%1,795.7萬 | 11.46%1,542.9萬 | 8.72%1,662.9萬 |
非流動資產 | ||||||||||
固定資產淨額 | 65.35%2,145.9萬 | 65.35%2,145.9萬 | 15.53%1,676.9萬 | 52.77%1,411.4萬 | 111.44%1,371.8萬 | 153.33%1,297.8萬 | 153.33%1,297.8萬 | 205.07%1,451.5萬 | 102.74%923.9萬 | 111.50%648.8萬 |
-固定資產 | 65.95%2,176.4萬 | 65.95%2,176.4萬 | 16.27%1,702.9萬 | 51.35%1,433萬 | 108.20%1,389.3萬 | 149.71%1,311.5萬 | 149.71%1,311.5萬 | 205.68%1,464.6萬 | 106.40%946.8萬 | 115.64%667.3萬 |
-累計折舊 | -122.63%-30.5萬 | -122.63%-30.5萬 | -98.47%-26萬 | 5.68%-21.6萬 | 5.41%-17.5萬 | -6.20%-13.7萬 | -6.20%-13.7萬 | -292.54%-13.1萬 | -658.91%-22.9萬 | -587.22%-18.5萬 |
商譽及其他無形資產 | 4.34%451.8萬 | 4.34%451.8萬 | 8.45%471萬 | 28.27%431.9萬 | 56.28%408.2萬 | 70.54%433萬 | 70.54%433萬 | 109.12%434.3萬 | 103.76%336.7萬 | 31.54%261.2萬 |
-其他無形資產 | 4.34%451.8萬 | 4.34%451.8萬 | 8.45%471萬 | 28.27%431.9萬 | 56.28%408.2萬 | 70.54%433萬 | 70.54%433萬 | 109.12%434.3萬 | 103.76%336.7萬 | 31.54%261.2萬 |
關聯方資產 | --0 | --0 | 313.64%36.4萬 | 247.96%34.1萬 | -10.20%8.8萬 | -32.31%8.8萬 | -32.31%8.8萬 | --8.8萬 | --9.8萬 | --9.8萬 |
非流動資產合計 | 50.09%2,597.7萬 | 50.09%2,597.7萬 | 13.90%2,147.9萬 | 46.22%1,843.3萬 | 95.60%1,780萬 | 125.89%1,730.8萬 | 125.89%1,730.8萬 | 175.91%1,885.8萬 | 103.01%1,260.6萬 | 80.08%910萬 |
總資產 | 71.70%6,198.7萬 | 71.70%6,198.7萬 | 70.18%6,265萬 | 46.69%4,112.4萬 | 41.15%3,631.6萬 | 38.90%3,610.1萬 | 38.90%3,610.1萬 | 85.09%3,681.5萬 | 39.81%2,803.5萬 | 26.44%2,572.9萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 940.99%450.4萬 | ---- | ---- |
-應付賬款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 940.99%450.4萬 | ---- | ---- |
短期借款與租賃負債 | 69.57%15.6萬 | 69.57%15.6萬 | 85.88%15.8萬 | 160.55%28.4萬 | 8.70%12.5萬 | -15.60%9.2萬 | -15.60%9.2萬 | -33.09%8.5萬 | -11.04%10.9萬 | 547.52%11.5萬 |
-短期租賃負債 | 69.57%15.6萬 | 69.57%15.6萬 | 85.88%15.8萬 | 160.55%28.4萬 | 8.70%12.5萬 | -15.60%9.2萬 | -15.60%9.2萬 | -33.09%8.5萬 | -11.04%10.9萬 | 547.52%11.5萬 |
流動負債總額 | 108.19%396.4萬 | 108.19%396.4萬 | -25.21%343.2萬 | 5.53%297.5萬 | 153.75%196.4萬 | 128.57%190.4萬 | 128.57%190.4萬 | 719.89%458.9萬 | 580.86%281.9萬 | 69.73%77.4萬 |
非流動負債 | ||||||||||
長期撥備 | 67.38%39萬 | 67.38%39萬 | 90.43%43.8萬 | 54.25%23.6萬 | --23.5萬 | --23.3萬 | --23.3萬 | --23萬 | --15.3萬 | ---- |
長期借款與租賃負債 | -2.24%48.1萬 | -2.24%48.1萬 | 135.81%50.7萬 | 22.16%40.8萬 | 33.62%46.9萬 | 213.38%49.2萬 | 213.38%49.2萬 | 29.96%21.5萬 | 73.90%33.4萬 | 445.46%35.1萬 |
-長期租賃負債 | -2.24%48.1萬 | -2.24%48.1萬 | 135.81%50.7萬 | 22.16%40.8萬 | 33.62%46.9萬 | 213.38%49.2萬 | 213.38%49.2萬 | 29.96%21.5萬 | 73.90%33.4萬 | 445.46%35.1萬 |
非流動負債總額 | 20.14%87.1萬 | 20.14%87.1萬 | 112.36%94.5萬 | 32.24%64.4萬 | 100.57%70.4萬 | 361.78%72.5萬 | 361.78%72.5萬 | 168.98%44.5萬 | 153.57%48.7萬 | 445.46%35.1萬 |
總負債 | 83.91%483.5萬 | 83.91%483.5萬 | -13.05%437.7萬 | 9.47%361.9萬 | 137.16%266.8萬 | 165.56%262.9萬 | 165.56%262.9萬 | 594.20%503.4萬 | 445.46%330.6萬 | 116.19%112.5萬 |
所有者權益 | ||||||||||
股本 | 57.52%8,301.2萬 | 57.52%8,301.2萬 | 70.36%8,242萬 | 29.16%5,999萬 | 22.07%5,483.4萬 | 18.81%5,270.1萬 | 18.81%5,270.1萬 | 29.39%4,838.1萬 | 25.62%4,644.6萬 | 23.00%4,492萬 |
-普通股股本 | 57.52%8,301.2萬 | 57.52%8,301.2萬 | 70.36%8,242萬 | 29.16%5,999萬 | 22.07%5,483.4萬 | 18.81%5,270.1萬 | 18.81%5,270.1萬 | 29.39%4,838.1萬 | 25.62%4,644.6萬 | 23.00%4,492萬 |
留存收益 | -26.80%-4,278.6萬 | -26.80%-4,278.6萬 | -28.02%-4,065.2萬 | -27.49%-3,819萬 | -28.91%-3,623.5萬 | -25.91%-3,374.2萬 | -25.91%-3,374.2萬 | -24.04%-3,175.4萬 | -21.48%-2,995.6萬 | -19.07%-2,810.8萬 |
資本公積 | 16.54%1,700.1萬 | 16.54%1,700.1萬 | 8.87%1,658萬 | 89.80%1,578萬 | 92.25%1,512.4萬 | 94.12%1,458.8萬 | 94.12%1,458.8萬 | 104.47%1,522.9萬 | 15.36%831.4萬 | 12.55%786.7萬 |
不影響留存收益的損益 | 0.00%-7.5萬 | 0.00%-7.5萬 | 0.00%-7.5萬 | 0.00%-7.5萬 | 0.00%-7.5萬 | 0.00%-7.5萬 | 0.00%-7.5萬 | 0.17%-7.5萬 | 0.17%-7.5萬 | 0.17%-7.5萬 |
股東權益總額 | 70.75%5,715.2萬 | 70.75%5,715.2萬 | 83.36%5,827.3萬 | 51.66%3,750.5萬 | 36.76%3,364.8萬 | 33.88%3,347.2萬 | 33.88%3,347.2萬 | 65.83%3,178.1萬 | 27.17%2,472.9萬 | 24.09%2,460.4萬 |
總權益 | 70.75%5,715.2萬 | 70.75%5,715.2萬 | 83.36%5,827.3萬 | 51.66%3,750.5萬 | 36.76%3,364.8萬 | 33.88%3,347.2萬 | 33.88%3,347.2萬 | 65.83%3,178.1萬 | 27.17%2,472.9萬 | 24.09%2,460.4萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據