Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -10.33%7,065.4萬 | -3.25%7,419萬 | -5.66%7,385.6萬 | -1.11%3.09億 | -1.35%7,486.1萬 | 2.24%7,879.4萬 | -4.63%7,668.5萬 | -0.56%7,828.7萬 | -12.46%3.12億 | -16.54%7,588.6萬 |
| 淨利息收入 | -5.13%6,815.9萬 | -5.01%6,777.6萬 | -12.11%6,564.9萬 | -0.64%2.89億 | -3.01%7,079.4萬 | 1.59%7,184.3萬 | -0.64%7,135.3萬 | -0.43%7,469.8萬 | -12.71%2.91億 | -14.73%7,299.2萬 |
| -利息收入總計 | -13.64%1.5億 | -10.77%1.51億 | -12.37%1.54億 | 9.95%6.88億 | 0.59%1.68億 | 7.86%1.74億 | 8.45%1.7億 | 25.21%1.76億 | 47.27%6.25億 | 29.65%1.67億 |
| -其中:貸款利息收入 | -11.54%1.24億 | -9.01%1.25億 | -8.59%1.26億 | 5.85%5.48億 | -2.22%1.33億 | 5.72%1.4億 | 6.68%1.38億 | 14.19%1.38億 | 44.33%5.18億 | 24.45%1.36億 |
| -其中:存款利息收入 | -25.57%1,585萬 | -24.57%1,476萬 | -36.44%1,580.3萬 | 69.73%8,877萬 | 26.41%2,304.4萬 | 41.34%2,129.6萬 | 47.92%1,956.8萬 | 330.59%2,486.2萬 | 293.11%5,230萬 | 220.05%1,823萬 |
| -其中:證券利息收入 | -16.31%1,052.7萬 | -7.81%1,143.6萬 | -6.06%1,191.2萬 | -8.58%4,997.1萬 | -6.35%1,230.8萬 | -8.40%1,257.8萬 | -12.89%1,240.5萬 | -6.39%1,268萬 | 6.18%5,466萬 | -3.30%1,314.2萬 |
| -利息費用總計 | -19.64%8,194.4萬 | -14.95%8,366.7萬 | -12.56%8,822.9萬 | 19.15%3.99億 | 3.38%9,762.3萬 | 12.76%1.02億 | 16.15%9,837.8萬 | 54.71%1.01億 | 264.90%3.35億 | 116.93%9,442.9萬 |
| -其中:存款利息支出 | -2.22%7,938.5萬 | 2.69%7,891.2萬 | -2.74%7,721.1萬 | 24.41%3.2億 | 6.09%8,300.2萬 | 14.47%8,119萬 | 29.32%7,684.6萬 | 62.16%7,938.3萬 | 209.32%2.58億 | 99.39%7,823.9萬 |
| -其中:短息貸款利息支出 | -98.38%33.2萬 | -88.26%248.9萬 | -58.82%873.3萬 | -1.18%7,238.6萬 | -41.40%953萬 | 12.65%2,044.8萬 | --2,120.2萬 | --2,120.6萬 | 1,740.53%7,325.3萬 | 444.31%1,626.4萬 |
| -其中:長期貸款及資本證券利息支出 | --202.5萬 | -90.49%201.6萬 | -90.45%202.5萬 | 73.43%479.7萬 | ---- | ---- | -15.00%2,120.2萬 | 32.81%2,120.6萬 | -33.33%276.6萬 | -133.37%-34.6萬 |
| 非利息收入總計 | -64.11%249.5萬 | 20.29%641.4萬 | 128.67%820.7萬 | -7.42%1,993.9萬 | 40.53%406.7萬 | 9.52%695.1萬 | -37.96%533.2萬 | -3.00%358.9萬 | -8.95%2,153.6萬 | -45.69%289.4萬 |
| -已賺總保險費總額 | 624.08%529.3萬 | 627.93%516.1萬 | 509.10%428.2萬 | 8.50%288.5萬 | 8.01%74.2萬 | 9.27%73.1萬 | 9.41%70.9萬 | 7.33%70.3萬 | 4.40%265.9萬 | 4.41%68.7萬 |
| -傭金收入 | 1.49%177.3萬 | 7.14%177.1萬 | 2.59%174.3萬 | 6.01%684.3萬 | 3.32%174.4萬 | 7.11%174.7萬 | 1.66%165.3萬 | 12.52%169.9萬 | 19.56%645.5萬 | 18.12%168.8萬 |
| -其他非利息收入 | -78.40%96.1萬 | -54.40%133.6萬 | 84.11%217.8萬 | -15.61%1,014萬 | 219.88%157.7萬 | 9.96%445萬 | -52.92%293萬 | -5.44%118.3萬 | -1.31%1,201.5萬 | -81.77%49.3萬 |
| -資產出售收益 | -24,152.17%-553.2萬 | -4,735.00%-185.4萬 | 0.00%4,000 | -82.56%7.1萬 | -84.62%4,000 | --2.3萬 | -58.76%4萬 | -98.59%4,000 | -88.48%40.7萬 | -95.16%2.6萬 |
| 信貸損失準備金 | -1,231.34%-1.13億 | -1,362.51%-1.4億 | 27.15%-2,595.8萬 | -105.42%-6,423.3萬 | 24.19%-1,053.4萬 | -76.92%-850.1萬 | -72.19%-956.7萬 | -408.14%-3,563.1萬 | -1,693.98%-3,126.9萬 | -4,686.14%-1,389.6萬 |
| 非利息費用 | -3.94%4,189.7萬 | 2.71%4,347萬 | 13.64%4,545.1萬 | 11.20%1.7億 | 20.04%4,453.2萬 | 15.89%4,361.4萬 | 11.44%4,232.3萬 | -1.45%3,999.7萬 | -7.15%1.53億 | -4.68%3,709.8萬 |
| 設備佔用費 | 5.37%294.4萬 | 4.32%301.9萬 | 4.71%320.3萬 | -9.71%1,138.2萬 | -11.19%263.5萬 | -9.73%279.4萬 | -10.32%289.4萬 | -7.78%305.9萬 | -4.63%1,260.6萬 | -9.87%296.7萬 |
| 專業費用和合同服務費用 | -30.21%239.6萬 | -42.70%155萬 | 24.53%312.2萬 | -13.91%928.6萬 | -76.45%64.1萬 | 58.79%343.3萬 | 2.11%270.5萬 | -22.96%250.7萬 | 25.68%1,078.7萬 | 6.62%272.2萬 |
| 銷售和管理費用 | -4.54%2,927.1萬 | 6.17%3,116.1萬 | 11.39%3,230.1萬 | 20.65%1.22億 | 38.81%3,321.8萬 | 19.50%3,066.2萬 | 15.45%2,934.9萬 | 10.27%2,899.7萬 | 8.07%1.01億 | -10.37%2,393.1萬 |
| -管理費用 | -3.85%2,795.5萬 | 8.42%3,001.7萬 | 9.92%3,093萬 | 19.22%1.17億 | 39.45%3,187.8萬 | 16.81%2,907.4萬 | 12.83%2,768.7萬 | 9.66%2,813.8萬 | 10.03%9,794.9萬 | -10.03%2,286萬 |
| -銷售費用 | -17.13%131.6萬 | -31.17%114.4萬 | 59.60%137.1萬 | 62.22%544.9萬 | 25.12%134萬 | 106.77%158.8萬 | 88.01%166.2萬 | 35.06%85.9萬 | -28.85%335.9萬 | -16.98%107.1萬 |
| 其他非利息費用 | 8.34%728.6萬 | 4.95%774萬 | 25.60%682.5萬 | -3.57%2,757.2萬 | 7.49%803.8萬 | 0.12%672.5萬 | 10.40%737.5萬 | -29.58%543.4萬 | -42.30%2,859.2萬 | 17.32%747.8萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | 0 | 0 | -1.04億 | 0 | 0 | -1.04億 | 0 | 0 | ||
| 減:資本性資產減值 | --0 | --0 | ---- | --1.04億 | --0 | --0 | --1.04億 | ---- | --0 | --0 |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | -416.43%-8,442萬 | -37.58%-1.09億 | -7.97%244.7萬 | -123.71%-3,024萬 | -20.48%1,979.5萬 | -22.96%2,667.9萬 | -315.27%-7,937.3萬 | -91.46%265.9萬 | -32.77%1.28億 | -52.42%2,489.2萬 |
| 所得稅 | -447.59%-1,690.7萬 | -990.11%-3,942.3萬 | -74.24%77.2萬 | -37.76%1,679.5萬 | -3.47%450.5萬 | -32.86%486.4萬 | -45.86%442.9萬 | -56.53%299.7萬 | -44.64%2,698.6萬 | -53.89%466.7萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | -409.48%-6,751.3萬 | 16.74%-6,977.5萬 | 595.56%167.5萬 | -146.79%-4,703.5萬 | -24.40%1,529萬 | -20.33%2,181.5萬 | -392.07%-8,380.2萬 | -101.39%-33.8萬 | -28.66%1.01億 | -52.07%2,022.5萬 |
| 持續經營利潤 | -409.48%-6,751.3萬 | 16.74%-6,977.5萬 | 595.56%167.5萬 | -146.79%-4,703.5萬 | -24.40%1,529萬 | -20.33%2,181.5萬 | -392.07%-8,380.2萬 | -101.39%-33.8萬 | -28.66%1.01億 | -52.07%2,022.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -409.48%-6,751.3萬 | 16.74%-6,977.5萬 | 595.56%167.5萬 | -146.79%-4,703.5萬 | -24.40%1,529萬 | -20.33%2,181.5萬 | -392.07%-8,380.2萬 | -101.39%-33.8萬 | -28.66%1.01億 | -52.07%2,022.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -409.48%-6,751.3萬 | 16.74%-6,977.5萬 | 595.56%167.5萬 | -146.79%-4,703.5萬 | -24.40%1,529萬 | -20.33%2,181.5萬 | -392.07%-8,380.2萬 | -101.39%-33.8萬 | -28.66%1.01億 | -52.07%2,022.5萬 |
| 基本每股收益 | -408.33%-2.22 | 17.27%-2.3 | 700.00%0.06 | -147.13%-1.56 | -25.00%0.51 | -20.88%0.72 | -395.74%-2.78 | -101.28%-0.01 | -24.77%3.31 | -48.48%0.68 |
| 稀釋每股收益 | -408.33%-2.22 | 17.27%-2.3 | 700.00%0.06 | -147.13%-1.56 | -25.37%0.5 | -20.88%0.72 | -395.74%-2.78 | -101.28%-0.01 | -24.60%3.31 | -49.24%0.67 |
| 每股派息 | -63.33%0.165 | -63.33%0.165 | -63.33%0.165 | 12.22%1.515 | -63.33%0.165 | 0.00%0.45 | 0.45 | 0.00%0.45 | -37.21%1.35 | 0.00%0.45 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |