Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -5.91%1.7億 | 40.91%1.58億 | 44.90%1.38億 | 68.63%6.46億 | 61.16%2.57億 | 67.38%1.81億 | 49.05%1.12億 | 132.45%9,525.5萬 | 81.33%3.83億 | 65.91%1.6億 |
| 持續經營淨收入 | -44.40%5,617.6萬 | 146.45%1.39億 | 113.04%7,486.6萬 | 184.18%3.01億 | 17.90%1.08億 | 1,615.68%1.01億 | 3,820.17%5,637.2萬 | 81.70%3,514.2萬 | 314.29%1.06億 | 119.36%9,167.7萬 |
| 持續經營損益 | -29.58%2,198.5萬 | -94.58%69.8萬 | 219.91%6,367.9萬 | 2,017.50%5,194.5萬 | -150.13%-1,003.1萬 | 722.91%3,122萬 | 175.13%1,288萬 | 3,616.78%1,990.5萬 | -153.76%-270.9萬 | 661.55%2,000.8萬 |
| 折舊和攤銷 | -2.47%6,334.2萬 | 10.10%6,641.5萬 | 9.53%6,061.7萬 | -3.53%2.55億 | 2.57%7,438.3萬 | 1.81%6,494.4萬 | -7.05%6,032萬 | -12.32%5,534.4萬 | 9.05%2.64億 | 8.86%7,252.2萬 |
| 遞延稅費 | 91.04%5,391.7萬 | 53.36%3,329.5萬 | -303.14%-3,260.8萬 | 134.06%1.35億 | 249.48%6,877.2萬 | -45.71%2,822.3萬 | -44.14%2,171.1萬 | 26.09%1,605.2萬 | -5.96%5,757.5萬 | -95.45%-4,600.6萬 |
| 其他非現金項目 | 97.88%-124.7萬 | -7,566.42%-1,027.3萬 | 142.57%277.2萬 | -873.91%-6,565.1萬 | -188.45%-228.9萬 | -7,220.61%-5,874.5萬 | -106.09%-13.4萬 | -326.58%-651.2萬 | -59.70%848.3萬 | 105.56%258.8萬 |
| 營運資金變化 | -192.27%-1,327.3萬 | -119.77%-4,381.3萬 | 111.59%151萬 | 136.03%1,018.9萬 | 33.23%2,876.4萬 | 35.91%1,438.5萬 | -179.65%-1,993.6萬 | 75.06%-1,302.4萬 | 0.11%-2,828.2萬 | 95.35%2,159萬 |
| -應收款項(增)減 | -44.34%-2,822.3萬 | ---- | ---- | 58.99%-1,203.2萬 | 158.12%855.4萬 | -93.46%-1,955.3萬 | -156.99%-1,929.2萬 | 147.59%1,825.9萬 | -678.38%-2,933.7萬 | -29.72%-1,471.7萬 |
| -存貨(增)減 | 79.69%-277.6萬 | ---- | ---- | 12.47%-2,938萬 | 153.71%213.5萬 | -356.28%-1,367萬 | 55.24%-605.3萬 | 9.79%-1,179.2萬 | -63.32%-3,356.6萬 | -20.89%-397.5萬 |
| -應付款項及應計費用(減)增 | -62.77%1,772.6萬 | ---- | ---- | 49.05%5,160.1萬 | -55.13%1,807.5萬 | 100.99%4,760.8萬 | 119.70%540.9萬 | -2,354.79%-1,949.1萬 | 967.04%3,462.1萬 | 56.83%4,028.2萬 |
| 非持續經營活動現金淨額 | -101.33%-15.1萬 | 135.98%11.8萬 | -200.48%-41.6萬 | -128.67%-12.3萬 | 10.71%-7.5萬 | -32.79%-32.8萬 | -65.19%11萬 | 352.44%41.4萬 | 393.10%42.9萬 | |
| 經營活動現金淨額 | -5.95%1.7億 | 41.43%1.58億 | 44.90%1.38億 | 68.33%6.45億 | 60.65%2.57億 | 67.44%1.81億 | 49.11%1.12億 | 130.67%9,525.5萬 | 81.67%3.83億 | 66.20%1.6億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -15.15%-2.12億 | -50.55%-2.17億 | 96.52%-474.5萬 | -59.37%-6.31億 | -27.30%-1.66億 | -44.64%-1.84億 | -48.73%-1.44億 | -232.44%-1.36億 | -6.69%-3.96億 | -134.66%-1.3億 |
| 資本性支出 | ---- | ---- | ---- | -182.52%-3,046.1萬 | ---- | ---- | ---- | ---- | ---1,078.2萬 | ---- |
| 固定資產交易的淨現金流 | -44.15%-2.44億 | -44.24%-1.92億 | -35.91%-1.64億 | -48.19%-5.93億 | -32.45%-1.7億 | -47.82%-1.69億 | -56.49%-1.33億 | -66.98%-1.21億 | -40.15%-4億 | -61.28%-1.29億 |
| 業務交易的淨現金流 | --6,000萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | ---1,396.1萬 | --0 | 1,651.71%1.55億 | -91.91%268.7萬 | 1,216.29%1,268.1萬 | --0 | --0 | -129.08%-999.4萬 | 160.24%3,323.1萬 | -103.79%-113.6萬 |
| 其他投資活動的淨現金流 | 0.23%-595.4萬 | -138.45%-1,435.7萬 | 291.81%1,330.6萬 | 45.52%-975.6萬 | -151.64%-116.3萬 | -5.52%-596.8萬 | 47.37%-602.1萬 | 210.94%339.6萬 | 40.58%-1,790.6萬 | 138.38%225.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -15.15%-2.12億 | -50.55%-2.17億 | 96.65%-455.4萬 | -59.37%-6.31億 | -27.30%-1.66億 | -44.64%-1.84億 | -48.73%-1.44億 | -232.17%-1.36億 | -6.68%-3.96億 | -134.52%-1.3億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -91.92%685.4萬 | 29.75%1.46億 | -178.54%-1,193.9萬 | 10.00%3.01億 | 157.12%8,887.2萬 | 113.51%8,484.8萬 | -48.15%1.12億 | 188.81%1,520.1萬 | 762.47%2.74億 | 1,832.58%3,456.5萬 |
| 債務發行/償還的淨現金流 | 3.83%9,714.8萬 | 76.18%1.91億 | -120.19%-398萬 | 89.63%3.15億 | 106.55%9,301.8萬 | 83.11%9,356.6萬 | 53.09%1.09億 | 2,069.73%1,971.7萬 | 2,511.82%1.66億 | 3,100.27%4,503.4萬 |
| 普通股發行/償還的淨現金流 | -6,157.69%-8,117.3萬 | -642.52%-4,179萬 | -86.25%50.3萬 | -92.60%1,215萬 | 60.47%-55.1萬 | 212.32%134萬 | -95.37%770.3萬 | 742.86%365.8萬 | 124,310.61%1.64億 | -489.39%-139.4萬 |
| 現金股利支付 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 其他融資活動的淨現金流額 | 102.56%5.3萬 | 23.26%-168.9萬 | ---- | 78.37%-581.5萬 | 48.46%-378.7萬 | -1,931.37%-207.2萬 | 88.83%-220.1萬 | -34.72%17.3萬 | -9,984.19%-2,688.5萬 | -11,403.08%-734.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -91.92%685.4萬 | 29.75%1.46億 | -178.54%-1,193.9萬 | 10.00%3.01億 | 157.12%8,887.2萬 | 113.51%8,484.8萬 | -48.15%1.12億 | 188.81%1,520.1萬 | 762.47%2.74億 | 1,832.58%3,456.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 81.26%10.79億 | 90.02%9.78億 | 58.53%8.57億 | 93.21%5.4億 | 41.95%6.77億 | 30.33%5.95億 | 96.26%5.15億 | 93.21%5.4億 | -41.88%2.8億 | 97.47%4.77億 |
| 當期現金流變化 | -143.21%-3,519.8萬 | 8.58%8,683.6萬 | 574.45%1.22億 | 20.80%3.16億 | 180.16%1.8億 | 299.68%8,146.3萬 | -58.93%7,997.7萬 | -52.60%-2,561.6萬 | 229.95%2.62億 | 65.97%6,427.8萬 |
| 利率變動影響 | --41萬 | --1,371.2萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 期末現金流 | 54.29%10.44億 | 81.26%10.79億 | 90.02%9.78億 | 58.53%8.57億 | 58.53%8.57億 | 41.95%6.77億 | 30.33%5.95億 | 96.26%5.15億 | 93.21%5.4億 | 93.21%5.4億 |
| 自由現金流 | -743.72%-7,394.4萬 | -72.66%-3,656萬 | -2.55%-2,608.2萬 | 152.98%1,554.5萬 | 146.53%5,055.6萬 | 274.02%1,148.7萬 | -89.49%-2,117.5萬 | 17.89%-2,543.3萬 | 62.79%-2,934.1萬 | 31.38%2,050.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |