Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 2.37%422.7萬 | -58.44%205.7萬 | -10.14%337.5萬 | -1.94%1,792.5萬 | 5.01%509萬 | -10.38%412.9萬 | 5.25%495萬 | -8.88%375.6萬 | 41.57%1,827.9萬 | 36.50%484.7萬 |
| 營業收入 | 2.37%422.7萬 | -58.66%198.3萬 | -10.14%337.5萬 | -5.30%1,697.1萬 | -7.84%413.6萬 | -10.38%412.9萬 | 4.35%479.7萬 | -8.88%375.6萬 | 50.35%1,792萬 | 75.45%448.8萬 |
| 主營業務成本 | -12.60%167.8萬 | -46.48%123.8萬 | -13.07%156.9萬 | -8.54%841.4萬 | -4.12%237.6萬 | -10.74%192萬 | -5.55%231.3萬 | -14.94%180.5萬 | 37.35%920萬 | 32.30%247.8萬 |
| 毛利 | 15.39%254.9萬 | -68.94%81.9萬 | -7.43%180.6萬 | 4.76%951.1萬 | 14.56%271.4萬 | -10.06%220.9萬 | 16.99%263.7萬 | -2.45%195.1萬 | 46.11%907.9萬 | 41.18%236.9萬 |
| 營業費用 | -18.50%395.1萬 | -3.58%479.4萬 | 0.75%524.6萬 | -17.44%1,997.1萬 | -15.02%494.4萬 | -10.01%484.8萬 | -23.95%497.2萬 | -19.25%520.7萬 | 11.12%2,419.1萬 | -4.84%581.8萬 |
| 銷售和管理費用 | -16.46%340.1萬 | 2.23%394.2萬 | 4.59%425.8萬 | -16.01%1,609.7萬 | -9.01%409.9萬 | -3.71%407.1萬 | -24.98%385.6萬 | -23.10%407.1萬 | 5.63%1,916.6萬 | -12.83%450.5萬 |
| -銷售費用 | -25.40%131.3萬 | -8.45%169萬 | -6.11%170.7萬 | -13.74%730.8萬 | -4.99%188.4萬 | -14.23%176萬 | -21.41%184.6萬 | -12.93%181.8萬 | 18.37%847.2萬 | 1.95%198.3萬 |
| -管理費用 | -9.65%208.8萬 | 12.04%225.2萬 | 13.23%255.1萬 | -17.81%878.9萬 | -12.17%221.5萬 | 6.20%231.1萬 | -27.98%201萬 | -29.73%225.3萬 | -2.67%1,069.4萬 | -21.75%252.2萬 |
| 研發費用 | -29.21%55萬 | -23.66%85.2萬 | -13.03%98.8萬 | -22.91%387.4萬 | -35.64%84.5萬 | -32.96%77.7萬 | -20.17%111.6萬 | -1.56%113.6萬 | 38.58%502.5萬 | 38.79%131.3萬 |
| 營業利潤 | 46.87%-140.2萬 | -70.24%-397.5萬 | -5.65%-344萬 | 30.78%-1,046萬 | 35.34%-223萬 | 9.96%-263.9萬 | 45.49%-233.5萬 | 26.80%-325.6萬 | 2.85%-1,511.2萬 | 22.25%-344.9萬 |
| 淨非營業利息收入(費用) | 77.22%-1.8萬 | 12.16%-6.5萬 | -26.32%-7.2萬 | 10.93%-26.9萬 | 10.61%-5.9萬 | -23.44%-7.9萬 | -21.31%-7.4萬 | 49.11%-5.7萬 | -93.59%-30.2萬 | 0.00%-6.6萬 |
| 利息費用 | -77.22%1.8萬 | -12.16%6.5萬 | 26.32%7.2萬 | -10.93%26.9萬 | -10.61%5.9萬 | 23.44%7.9萬 | 21.31%7.4萬 | -49.11%5.7萬 | 93.59%30.2萬 | 0.00%6.6萬 |
| 其他淨收入(費用) | -100.15%-1,000 | 19,114.29%133.1萬 | 635.34%62.1萬 | -378.24%-60.1萬 | -473.42%-112.4萬 | 274.59%64.6萬 | -106.09%-7,000 | -167.84%-11.6萬 | -65.82%21.6萬 | -77.27%30.1萬 |
| 出售證券收益 | -99.38%4,000 | 19,228.57%133.9萬 | 640.52%62.7萬 | -315.05%-60萬 | -456.01%-112.5萬 | 273.73%64.8萬 | -104.83%-7,000 | -160.73%-11.6萬 | -57.85%27.9萬 | -76.68%31.6萬 |
| 其他非經營收入(費用) | -150.00%-5,000 | ---8,000 | ---6,000 | 98.41%-1,000 | 106.67%1,000 | -166.67%-2,000 | ---- | ---- | -110.00%-6.3萬 | 51.61%-1.5萬 |
| 稅前利潤 | 31.42%-142.1萬 | -12.13%-270.9萬 | 15.69%-289.1萬 | 25.45%-1,133萬 | -6.19%-341.3萬 | 38.42%-207.2萬 | 42.88%-241.6萬 | 21.87%-342.9萬 | -0.78%-1,519.8萬 | -1.13%-321.4萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | 31.42%-142.1萬 | -12.13%-270.9萬 | 15.69%-289.1萬 | 25.45%-1,133萬 | -6.19%-341.3萬 | 38.42%-207.2萬 | 42.88%-241.6萬 | 21.87%-342.9萬 | -0.78%-1,519.8萬 | -1.13%-321.4萬 |
| 持續經營利潤 | 31.42%-142.1萬 | -12.13%-270.9萬 | 15.69%-289.1萬 | 25.45%-1,133萬 | -6.19%-341.3萬 | 38.42%-207.2萬 | 42.88%-241.6萬 | 21.87%-342.9萬 | -0.78%-1,519.8萬 | -1.13%-321.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 31.42%-142.1萬 | -12.13%-270.9萬 | 15.69%-289.1萬 | 25.45%-1,133萬 | -6.19%-341.3萬 | 38.42%-207.2萬 | 42.88%-241.6萬 | 21.87%-342.9萬 | -0.78%-1,519.8萬 | -1.13%-321.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 22.6萬 | 0 | ||||||||
| 歸屬於普通股股東的淨利潤 | 31.42%-142.1萬 | -12.13%-270.9萬 | 9.10%-311.7萬 | 25.45%-1,133萬 | -6.19%-341.3萬 | 38.42%-207.2萬 | 42.88%-241.6萬 | 21.87%-342.9萬 | -0.78%-1,519.8萬 | -1.13%-321.4萬 |
| 基本每股收益 | 64.71%-0.54 | 37.69%-1.24 | 40.00%-1.8 | 49.09%-8.4 | 36.36%-2.1 | 57.50%-1.53 | 57.20%-1.99 | 39.39%-3 | 5.17%-16.5 | 8.33%-3.3 |
| 稀釋每股收益 | 64.71%-0.54 | 37.69%-1.24 | 40.00%-1.8 | 49.09%-8.4 | 36.36%-2.1 | 57.50%-1.53 | 57.20%-1.99 | 39.39%-3 | 5.17%-16.5 | 8.33%-3.3 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |