Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -31.49%347.8萬 | 801.46%479.1萬 | -77.24%26.2萬 | -7.39%796.8萬 | 129.60%242.3萬 | -55.92%507.7萬 | -119.90%-68.3萬 | -37.38%115.1萬 | -23.99%860.4萬 | -216.76%-818.5萬 |
| 持續經營淨收入 | 51.85%1,006.9萬 | -633.63%-839.4萬 | 238.58%681.8萬 | -1,540.96%-900.6萬 | -25.22%-1,229萬 | 12.83%663.1萬 | 22.03%157.3萬 | -250.27%-492萬 | 346.43%62.5萬 | -496.41%-981.5萬 |
| 持續經營損益 | -367.65%-1,699.9萬 | 463.27%117.7萬 | 7.54%-118.9萬 | -148.75%-1,074.6萬 | -2,071.68%-550.1萬 | -18.87%-363.5萬 | 10.74%-32.4萬 | -9.17%-128.6萬 | -258.21%-432萬 | 142.92%27.9萬 |
| 折舊和攤銷 | 6.11%436.2萬 | 1.31%425萬 | 3.77%423.8萬 | -3.27%1,593.5萬 | -19.03%354.5萬 | 1.98%411.1萬 | 6.23%419.5萬 | -0.75%408.4萬 | 2.37%1,647.3萬 | 3.23%437.8萬 |
| 遞延稅費 | -102.07%-1.9萬 | -351.60%-84.9萬 | -14.53%-92.2萬 | 22.84%-142.9萬 | 2.80%-135.2萬 | 23.45%91.6萬 | -454.72%-18.8萬 | 35.91%-80.5萬 | -188.06%-185.2萬 | -1,009.15%-139.1萬 |
| 其他非現金項目 | 1,362.85%771.6萬 | 953.17%819.9萬 | -328.01%-722.1萬 | 324.41%1,924.7萬 | 381.64%1,765.2萬 | -125.19%-61.1萬 | -305.78%-96.1萬 | 256.55%316.7萬 | 83.90%453.5萬 | 169.48%366.5萬 |
| 營運資金變化 | 128.21%17.8萬 | 233.80%266萬 | 126.96%159.1萬 | 110.98%16.3萬 | 154.66%208.4萬 | -129.83%-63.1萬 | -318.94%-198.8萬 | 200.86%70.1萬 | -127.01%-148.5萬 | -277.02%-381.3萬 |
| -應收款項(增)減 | -26,975.00%-108.3萬 | 408.70%120.7萬 | 404.79%617.8萬 | -644.11%-803.1萬 | -429.87%-560.6萬 | -100.35%-4,000 | -115.58%-39.1萬 | -81.63%-202.7萬 | 627.09%147.6萬 | -369.21%-105.8萬 |
| -應付款項及應計費用(減)增 | 152.87%79.2萬 | 222.28%195.9萬 | -249.96%-409.1萬 | 294.04%442.4萬 | 269.83%479.6萬 | -195.41%-149.8萬 | -2.23%-160.2萬 | 404.25%272.8萬 | -141.42%-228萬 | -251.83%-282.4萬 |
| -其他流動資產變化 | -46.15%46.9萬 | -10,220.00%-50.6萬 | ---49.6萬 | 653.60%377萬 | 4,094.20%289.4萬 | 246.39%87.1萬 | 114.29%5,000 | --0 | -225.84%-68.1萬 | 169.70%6.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -31.49%347.8萬 | 801.46%479.1萬 | -77.24%26.2萬 | -7.39%796.8萬 | 129.60%242.3萬 | -55.92%507.7萬 | -119.90%-68.3萬 | -37.38%115.1萬 | -23.99%860.4萬 | -216.76%-818.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 57.59%-1,310萬 | 293.33%932.8萬 | -626.44%-5,725.1萬 | -16.00%-6,444.2萬 | -152.93%-2,084.9萬 | -43.86%-3,088.7萬 | -178.48%-482.5萬 | 75.36%-788.1萬 | -97.13%-5,555.3萬 | 26.66%-824.3萬 |
| 資本性支出 | -308.48%-207.1萬 | 15.17%-95.1萬 | ---87.6萬 | -10.16%-251.5萬 | 61.15%-88.7萬 | ---50.7萬 | ---112.1萬 | --0 | -16.12%-228.3萬 | ---228.3萬 |
| 固定資產交易的淨現金流 | 27.41%-2,210.6萬 | -73.84%-1,838萬 | -105.65%-1,855萬 | -23.92%-7,292.2萬 | -210.60%-2,287.6萬 | -26.81%-3,045.3萬 | 25.21%-1,057.3萬 | 32.34%-902萬 | -26.16%-5,884.8萬 | 2.80%-736.5萬 |
| 投資產品交易的淨現金流 | 1,462.86%54.7萬 | 395.15%3,913.2萬 | -279,414.29%-3,913.2萬 | 190.97%1,030.6萬 | 7.39%238.2萬 | -78.79%3.5萬 | -61.06%790.3萬 | 99.93%-1.4萬 | -85.99%354.2萬 | 139.35%221.8萬 |
| 其他投資活動的淨現金流 | 27,610.53%1,053萬 | -912.86%-1,047.3萬 | 13.36%130.7萬 | -66.16%68.9萬 | 165.44%53.2萬 | -98.40%3.8萬 | -12,825.00%-103.4萬 | 38.42%115.3萬 | 141.96%203.6萬 | -120.64%-81.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 57.59%-1,310萬 | 293.33%932.8萬 | -626.44%-5,725.1萬 | -16.00%-6,444.2萬 | -152.93%-2,084.9萬 | -43.86%-3,088.7萬 | -178.48%-482.5萬 | 75.36%-788.1萬 | -97.13%-5,555.3萬 | 26.66%-824.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -43.64%1,106.3萬 | 89.83%-221.1萬 | 45.46%5,421.3萬 | -21.08%4,296.1萬 | 87.26%779.2萬 | 1,753.75%1,963萬 | -455.52%-2,173.2萬 | -32.69%3,727.1萬 | 105.33%5,443.3萬 | -76.06%416.1萬 |
| 債務發行/償還的淨現金流 | -211.71%-2,253.7萬 | -8.31%-2,353.8萬 | 60.56%5,487.1萬 | -23.50%4,307.9萬 | 98.60%963.4萬 | 2,957.65%2,017.5萬 | -517.21%-2,173.2萬 | -38.63%3,417.4萬 | 72.40%5,631萬 | -64.19%485.1萬 |
| 普通股發行/償還的淨現金流 | --1,266.3萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | --8,000 | --47.5萬 | --0 | --244.9萬 | ---128.6萬 | --0 | --0 | --373.5萬 | --0 | --0 |
| 其他融資活動的淨現金流額 | 3,940.18%2,092.9萬 | 2,618.36%2,085.2萬 | -3.13%-65.8萬 | -36.76%-256.7萬 | 19.42%-55.6萬 | -13.31%-54.5萬 | -111.76%-82.8萬 | -102.54%-63.8萬 | 69.67%-187.7萬 | -118.14%-69萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -43.64%1,106.3萬 | 89.83%-221.1萬 | 45.46%5,421.3萬 | -21.08%4,296.1萬 | 87.26%779.2萬 | 1,753.75%1,963萬 | -455.52%-2,173.2萬 | -32.69%3,727.1萬 | 105.33%5,443.3萬 | -76.06%416.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -17.03%4,650萬 | -57.51%3,514.8萬 | -20.21%4,113.4萬 | 10.05%5,112.7萬 | -21.43%4,845.6萬 | -24.13%5,604.4萬 | 18.62%8,272.2萬 | 10.97%5,155.5萬 | 12.68%4,645.8萬 | 27.19%6,166.9萬 |
| 當期現金流變化 | 123.32%144.1萬 | 143.72%1,190.8萬 | -109.09%-277.6萬 | -280.56%-1,351.3萬 | 13.31%-1,063.4萬 | 44.52%-618萬 | -580.51%-2,724萬 | 21.09%3,054.1萬 | -22.44%748.4萬 | -444.58%-1,226.7萬 |
| 利率變動影響 | 195.67%134.7萬 | -16.08%-55.6萬 | -292.56%-321萬 | 229.53%309.2萬 | 92.22%331.2萬 | -122.78%-140.8萬 | 68.82%-47.9萬 | 185.84%166.7萬 | 46.00%-238.7萬 | 130.83%172.3萬 |
| 期末現金流 | 1.72%4,928.8萬 | -17.03%4,650萬 | -57.51%3,514.8萬 | -19.55%4,113.4萬 | -19.55%4,113.4萬 | -21.43%4,845.6萬 | -24.09%5,604.4萬 | 18.62%8,272.2萬 | 10.05%5,112.7萬 | 10.05%5,112.7萬 |
| 自由現金流 | 20.03%-2,069.9萬 | -17.48%-1,454萬 | -143.54%-1,916.4萬 | -28.45%-6,746.9萬 | -19.67%-2,134萬 | -107.11%-2,588.3萬 | -15.63%-1,237.7萬 | 31.53%-786.9萬 | -40.86%-5,252.7萬 | -47.05%-1,783.3萬 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |