Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 6.36%1.39億 | -9.30%1.52億 | -9.30%1.52億 | 6.15%1.41億 | -22.24%1.2億 | -11.64%1.31億 | 8.21%1.67億 | 8.21%1.67億 | -6.79%1.32億 | 23.29%1.54億 |
| -現金和現金等價物 | 6.36%1.39億 | -9.30%1.52億 | -9.30%1.52億 | 6.15%1.41億 | -22.24%1.2億 | -11.64%1.31億 | 8.21%1.67億 | 8.21%1.67億 | -6.79%1.32億 | 23.29%1.54億 |
| 應收款項 | -2.57%9,806.7萬 | 1.68%1.06億 | 1.68%1.06億 | 5.21%1.13億 | 14.76%1.12億 | 6.04%1.01億 | 6.85%1.04億 | 6.85%1.04億 | 3.91%1.08億 | -2.74%9,759萬 |
| -應收賬款 | -2.57%9,806.7萬 | 1.68%1.06億 | 1.68%1.06億 | 5.21%1.13億 | 14.76%1.12億 | 6.04%1.01億 | 6.85%1.04億 | 6.85%1.04億 | 3.91%1.08億 | -2.74%9,759萬 |
| 存貨 | 11.22%9,030.7萬 | 8.08%7,877.4萬 | 8.08%7,877.4萬 | 10.45%8,737.7萬 | -2.95%8,043.1萬 | 1.39%8,119.8萬 | -2.51%7,288.7萬 | -2.51%7,288.7萬 | -14.97%7,910.7萬 | -12.03%8,287.2萬 |
| 其他流動資產 | 21.16%4,505.4萬 | 42.08%3,970.1萬 | 42.08%3,970.1萬 | 44.47%4,147.9萬 | 13.02%3,746.6萬 | 0.51%3,718.5萬 | -3.02%2,794.2萬 | -3.02%2,794.2萬 | -17.58%2,871.2萬 | -8.13%3,315萬 |
| 流動資產合計 | 6.49%3.72億 | 1.04%3.76億 | 1.04%3.76億 | 10.00%3.83億 | -4.87%3.49億 | -2.83%3.5億 | 4.67%3.72億 | 4.67%3.72億 | -6.87%3.48億 | 3.38%3.67億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 15.10%5,273.9萬 | 32.25%5,327.5萬 | 32.25%5,327.5萬 | 46.02%5,291.3萬 | 32.64%4,902.6萬 | 20.70%4,582.1萬 | 3.38%4,028.5萬 | 3.38%4,028.5萬 | -13.27%3,623.7萬 | -10.39%3,696.3萬 |
| -固定資產 | 8.99%1.81億 | 11.94%1.79億 | 11.94%1.79億 | 13.86%1.76億 | 11.16%1.7億 | 9.23%1.66億 | 6.40%1.6億 | 6.40%1.6億 | -6.21%1.54億 | -5.19%1.53億 |
| -累計折舊 | -6.67%-1.28億 | -5.12%-1.26億 | -5.12%-1.26億 | -4.00%-1.23億 | -4.31%-1.21億 | -5.41%-1.2億 | -7.45%-1.2億 | -7.45%-1.2億 | 3.81%-1.18億 | 3.40%-1.16億 |
| 商譽及其他無形資產 | 3.40%3.33億 | 10.17%3.37億 | 10.17%3.37億 | 10.83%3.36億 | 6.92%3.24億 | 5.82%3.22億 | 0.60%3.06億 | 0.60%3.06億 | -0.23%3.03億 | 0.37%3.03億 |
| -商譽 | 0.17%2.88億 | 7.49%2.9億 | 7.49%2.9億 | 7.80%2.88億 | 4.18%2.77億 | 7.87%2.88億 | 1.16%2.7億 | 1.16%2.7億 | 0.80%2.67億 | 1.51%2.66億 |
| -其他無形資產 | 30.37%4,495.4萬 | 30.18%4,694.2萬 | 30.18%4,694.2萬 | 33.10%4,824.1萬 | 26.66%4,668.2萬 | -8.60%3,448.2萬 | -3.43%3,605.8萬 | -3.43%3,605.8萬 | -7.27%3,624.3萬 | -7.20%3,685.6萬 |
| 其他非流動資產 | 3.68%5,990.5萬 | 4.42%6,174.5萬 | 4.42%6,174.5萬 | -9.03%5,673.9萬 | -12.52%5,427.9萬 | -8.84%5,777.6萬 | -7.84%5,913萬 | -7.84%5,913萬 | -15.80%6,237.2萬 | -17.04%6,204.9萬 |
| 非流動資產合計 | 4.70%4.46億 | 11.52%4.52億 | 11.52%4.52億 | 10.92%4.46億 | 6.28%4.27億 | 4.92%4.26億 | -0.46%4.05億 | -0.46%4.05億 | -4.28%4.02億 | -3.81%4.02億 |
| 總資產 | 5.51%8.18億 | 6.50%8.28億 | 6.50%8.28億 | 10.49%8.28億 | 0.95%7.77億 | 1.28%7.75億 | 1.93%7.77億 | 1.93%7.77億 | -5.50%7.49億 | -0.50%7.69億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -2.13%5,153.9萬 | -0.66%4,836.9萬 | -0.66%4,836.9萬 | 0.52%4,913.9萬 | -2.01%4,711萬 | 4.74%5,266萬 | -10.26%4,868.9萬 | -10.26%4,868.9萬 | -7.99%4,888.7萬 | -21.06%4,807.6萬 |
| -應付賬款 | -11.15%4,169.8萬 | -0.98%4,294.4萬 | -0.98%4,294.4萬 | 9.69%4,570.2萬 | -0.26%4,390.3萬 | 3.13%4,693.1萬 | -14.09%4,336.8萬 | -14.09%4,336.8萬 | -11.64%4,166.4萬 | -18.93%4,401.6萬 |
| -應付稅費 | 71.78%984.1萬 | 1.95%542.5萬 | 1.95%542.5萬 | -52.42%343.7萬 | -21.01%320.7萬 | 20.05%572.9萬 | 41.10%532.1萬 | 41.10%532.1萬 | 20.75%722.3萬 | -38.57%406萬 |
| 短期借款與租賃負債 | 75.00%875萬 | 50.00%750萬 | 50.00%750萬 | 25.00%625萬 | 0.00%500萬 | 14.29%500萬 | 33.33%500萬 | 33.33%500萬 | 60.00%500萬 | 100.00%500萬 |
| -短期借款 | 75.00%875萬 | 50.00%750萬 | 50.00%750萬 | 25.00%625萬 | 0.00%500萬 | 14.29%500萬 | 33.33%500萬 | 33.33%500萬 | 60.00%500萬 | 100.00%500萬 |
| 其他流動負債 | 13.48%4,974.3萬 | 6.57%5,312.5萬 | 6.57%5,312.5萬 | 11.88%4,900.4萬 | -3.99%4,284.2萬 | -13.30%4,383.5萬 | -12.43%4,984.8萬 | -12.43%4,984.8萬 | -20.94%4,379.9萬 | -20.09%4,462.1萬 |
| 流動負債總額 | 9.87%1.32億 | 5.96%1.37億 | 5.96%1.37億 | 8.22%1.32億 | -3.48%1.14億 | -5.55%1.2億 | -12.64%1.29億 | -12.64%1.29億 | -13.00%1.22億 | -17.62%1.18億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -4.56%1.8億 | -3.87%1.82億 | -3.87%1.82億 | -3.19%1.85億 | -22.02%1.87億 | -21.59%1.88億 | -9.91%1.9億 | -9.91%1.9億 | -17.64%1.91億 | 16.04%2.4億 |
| -長期借款 | -4.56%1.8億 | -3.87%1.82億 | -3.87%1.82億 | -3.19%1.85億 | -22.02%1.87億 | -21.59%1.88億 | -9.91%1.9億 | -9.91%1.9億 | -17.64%1.91億 | 16.04%2.4億 |
| 遞延負債 | 20.06%733.7萬 | 67.53%619.2萬 | 67.53%619.2萬 | 118.13%797.5萬 | 29.92%863.2萬 | 1.33%611.1萬 | -34.78%369.6萬 | -34.78%369.6萬 | -55.56%365.6萬 | -21.63%664.4萬 |
| 員工福利 | -25.62%674.4萬 | -29.05%714.7萬 | -29.05%714.7萬 | -13.90%850.1萬 | -16.06%844.9萬 | -10.83%906.7萬 | -1.70%1,007.3萬 | -1.70%1,007.3萬 | -14.09%987.3萬 | -13.97%1,006.6萬 |
| 其他非流動負債 | 13.93%6,143.8萬 | 16.86%6,156.4萬 | 16.86%6,156.4萬 | -1.23%5,675.6萬 | -8.91%5,245萬 | -10.98%5,392.8萬 | -14.48%5,268.4萬 | -14.48%5,268.4萬 | -11.55%5,746.2萬 | -7.20%5,758.1萬 |
| 非流動負債總額 | -0.84%2.55億 | 0.44%2.57億 | 0.44%2.57億 | -1.47%2.58億 | -18.33%2.57億 | -18.78%2.57億 | -11.08%2.56億 | -11.08%2.56億 | -17.24%2.62億 | 8.73%3.14億 |
| 總負債 | 2.56%3.87億 | 2.29%3.94億 | 2.29%3.94億 | 1.61%3.9億 | -14.27%3.71億 | -14.99%3.77億 | -11.61%3.85億 | -11.61%3.85億 | -15.94%3.84億 | -0.01%4.32億 |
| 所有者權益 | ||||||||||
| 股本 | -2.99%1,055.5萬 | -2.38%1,058.9萬 | -2.38%1,058.9萬 | -0.61%1,079.2萬 | 0.01%1,085.2萬 | -35.21%1,088萬 | -35.25%1,084.7萬 | -35.25%1,084.7萬 | -35.18%1,085.8萬 | -35.20%1,085.1萬 |
| -普通股股本 | -2.99%1,055.5萬 | -2.38%1,058.9萬 | -2.38%1,058.9萬 | -0.61%1,079.2萬 | 0.01%1,085.2萬 | -35.21%1,088萬 | -35.25%1,084.7萬 | -35.25%1,084.7萬 | -35.18%1,085.8萬 | -35.20%1,085.1萬 |
| 留存收益 | 3.28%2.88億 | 8.49%2.84億 | 8.49%2.84億 | 21.54%2.98億 | 30.61%2.9億 | -72.86%2.79億 | -74.10%2.62億 | -74.10%2.62億 | -75.25%2.45億 | -77.31%2.22億 |
| 資本公積 | 2.94%2.41億 | 3.17%2.43億 | 3.17%2.43億 | 3.78%2.4億 | 4.40%2.36億 | 4.69%2.34億 | 6.89%2.36億 | 6.89%2.36億 | 5.88%2.31億 | 4.72%2.26億 |
| 減:庫存股 | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
| 不影響留存收益的損益 | 13.97%-1.05億 | 10.68%-1.01億 | 10.68%-1.01億 | 9.15%-1.07億 | -7.66%-1.27億 | -4.29%-1.22億 | 4.34%-1.13億 | 4.34%-1.13億 | 3.87%-1.18億 | 4.91%-1.18億 |
| 其他權益 | 6.15%-354.2萬 | 6.22%-354.2萬 | 6.22%-354.2萬 | 5.32%-357.6萬 | 5.35%-357.5萬 | -5.54%-377.4萬 | -8.41%-377.7萬 | -8.41%-377.7萬 | -10.93%-377.7萬 | -13.77%-377.7萬 |
| 股東權益總額 | 8.30%4.31億 | 10.64%4.34億 | 10.64%4.34億 | 19.81%4.38億 | 20.49%4.06億 | 23.73%3.98億 | 20.01%3.92億 | 20.01%3.92億 | 8.66%3.66億 | -1.13%3.37億 |
| 總權益 | 8.30%4.31億 | 10.64%4.34億 | 10.64%4.34億 | 19.81%4.38億 | 20.49%4.06億 | 23.73%3.98億 | 20.01%3.92億 | 20.01%3.92億 | 8.66%3.66億 | -1.13%3.37億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |