Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 21.79%2.95億 | -6.71%5,319.8萬 | -81.40%2,416.2萬 | -0.62%5.59億 | -23.99%1.3億 | 12.60%2.42億 | -35.96%5,702.7萬 | 48.76%1.3億 | 21.23%5.63億 | -7.90%1.71億 |
| 持續經營淨收入 | -21.66%1.07億 | -10.76%8,802.6萬 | -36.79%7,348.2萬 | 8.98%4.55億 | 5.89%1.03億 | 40.27%1.36億 | -17.82%9,864.5萬 | 13.64%1.16億 | -0.56%4.17億 | -37.08%9,755.4萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.96%1,801.8萬 | --0 |
| 折舊和攤銷 | 43.62%4,167.1萬 | 37.64%4,192.6萬 | 30.99%4,136.6萬 | -4.22%1.27億 | 8.53%3,605萬 | -12.89%2,901.4萬 | -8.67%3,046萬 | -3.79%3,158萬 | -5.25%1.33億 | -1.10%3,321.8萬 |
| 遞延稅費 | 172.19%929.6萬 | 38.92%-847.6萬 | 27.87%238.6萬 | -72.60%-6,419.5萬 | -54.55%-3,930.7萬 | 21.30%-1,287.7萬 | -467.12%-1,387.7萬 | 126.73%186.6萬 | 11.79%-3,719.4萬 | -300.47%-2,543.4萬 |
| 其他非現金項目 | 150.67%276.3萬 | -8.21%186.7萬 | -64.58%372.9萬 | 1,056.09%572.7萬 | 18.89%-138.3萬 | -451.13%-545.3萬 | -27.90%203.4萬 | 422.18%1,052.9萬 | -101.83%-59.9萬 | 94.52%-170.5萬 |
| 營運資金變化 | 67.78%8,973.4萬 | -14.88%-1.09億 | -96.93%-1.45億 | -1.71%-1.27億 | -153.20%-1,218.4萬 | 54.25%5,348.2萬 | 10.81%-9,496萬 | 3.45%-7,365.1萬 | 45.54%-1.25億 | 548.99%2,290.3萬 |
| -應收款項(增)減 | -38.84%2,459.4萬 | -47.81%-3,967.2萬 | -112.05%-7,668萬 | -51.82%1,558.8萬 | 46.42%3,837.9萬 | 788.65%4,021萬 | -272.53%-2,684萬 | -912.06%-3,616.1萬 | 116.79%3,235.6萬 | 561.39%2,621.1萬 |
| -預付費用(增)減 | 102.42%117.2萬 | 2,305.22%1,337.3萬 | -117.39%-916.3萬 | -1,015.20%-7,695.9萬 | -416.61%-2,479.2萬 | -1,247.30%-4,850.8萬 | -93.88%55.6萬 | -3,914.29%-421.5萬 | 169.27%840.9萬 | -10.25%-479.9萬 |
| -應付款項及應計費用(減)增 | 4.51%7,525.1萬 | -21.87%-7,219.3萬 | -106.67%-4,822.1萬 | 77.45%-2,657.7萬 | -204.82%-1,601萬 | 52.09%7,200.4萬 | 50.02%-5,923.9萬 | 62.33%-2,333.2萬 | -541.51%-1.18億 | 174.61%1,527.4萬 |
| -其他流動負債變化 | -10.36%-1,128.3萬 | -12.30%-1,059.8萬 | -10.38%-1,097.5萬 | 18.15%-3,936.5萬 | 29.18%-976.1萬 | 7.55%-1,022.4萬 | 24.98%-943.7萬 | 6.83%-994.3萬 | 6.92%-4,809.3萬 | -34.17%-1,378.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 21.79%2.95億 | -6.71%5,319.8萬 | -81.40%2,416.2萬 | -0.62%5.59億 | -23.99%1.3億 | 12.60%2.42億 | -35.96%5,702.7萬 | 48.76%1.3億 | 21.23%5.63億 | -7.90%1.71億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -126.72%-928萬 | 20.27%-1,821.4萬 | 89.59%-530.8萬 | -1,225.46%-8.85億 | -3,986.97%-8.46億 | 428.91%3,473.6萬 | -28.40%-2,284.6萬 | -187.80%-5,099萬 | 63.50%-6,676.8萬 | 33.53%-2,069.7萬 |
| 固定資產交易的淨現金流 | -67.18%-830.2萬 | -108.99%-983.1萬 | -38.23%-932.9萬 | -13.13%-3,214.6萬 | -57.35%-1,572.7萬 | -37.03%-496.6萬 | 31.66%-470.4萬 | 14.71%-674.9萬 | 65.19%-2,841.5萬 | 53.50%-999.5萬 |
| 業務交易的淨現金流 | 100.56%2,000 | 46.92%-667.1萬 | 107.53%332.5萬 | -3,575.54%-9.12億 | -9,784.33%-8.55億 | 97.78%-35.9萬 | ---1,256.7萬 | ---4,413.9萬 | -133.15%-2,481.7萬 | -7,488.60%-865.1萬 |
| 投資產品交易的淨現金流 | -100.73%-28.8萬 | 99.15%-4.7萬 | 150.77%56.2萬 | 1,683.67%5,701.2萬 | 7,718.18%2,430.2萬 | 314.36%3,932.3萬 | 49.32%-550.6萬 | 41.92%-110.7萬 | 94.16%-360萬 | ---31.9萬 |
| 其他投資活動的淨現金流 | -193.77%-69.2萬 | -2,313.04%-166.5萬 | -86.67%13.4萬 | 123.27%231.2萬 | 136.84%63.8萬 | 382.76%73.8萬 | -53.33%-6.9萬 | 112.72%100.5萬 | 65.77%-993.6萬 | 81.83%-173.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -126.72%-928萬 | 20.27%-1,821.4萬 | 89.59%-530.8萬 | -1,225.46%-8.85億 | -3,986.97%-8.46億 | 428.91%3,473.6萬 | -28.40%-2,284.6萬 | -187.80%-5,099萬 | 63.50%-6,676.8萬 | 33.53%-2,069.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -60.08%-8,565萬 | 9.74%-2.04億 | -33.40%-1.5億 | -135.51%-3.9億 | 105.64%126萬 | 33.60%-5,350.6萬 | -375.83%-2.26億 | -631.69%-1.12億 | -8,102.52%-1.66億 | -377.89%-2,235.6萬 |
| 債務發行/償還的淨現金流 | -102.14%-75.4萬 | 24.49%-40.4萬 | -16.13%-68.4萬 | 13.39%-185.7萬 | -19.60%-36萬 | -617.31%-37.3萬 | 3.08%-53.5萬 | 52.46%-58.9萬 | 84.44%-214.4萬 | 95.26%-30.1萬 |
| 普通股發行/償還的淨現金流 | -64.35%-8,210.2萬 | 8.37%-1.97億 | -32.68%-1.6億 | -141.34%-3.98億 | 64.37%-1,300.3萬 | 36.35%-4,995.5萬 | -417.60%-2.14億 | -1,317.07%-1.21億 | ---1.65億 | ---3,649.1萬 |
| 職工行使股票期權收到的現金 | -64.90%45.8萬 | -15.48%1,509.9萬 | 33.32%1,948萬 | 4.06%5,373.1萬 | -13.35%1,995萬 | -56.22%130.5萬 | -22.81%1,786.5萬 | 487.26%1,461.1萬 | 1.93%5,163.6萬 | 19.34%2,302.4萬 |
| 其他融資活動的淨現金流額 | 27.46%-325.2萬 | 23.21%-2,221.7萬 | -50.85%-831.2萬 | 12.09%-4,425.3萬 | 37.97%-532.7萬 | 10.86%-448.3萬 | -0.93%-2,893.3萬 | 31.61%-551萬 | -29.40%-5,034.1萬 | -75.41%-858.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -60.08%-8,565萬 | 9.74%-2.04億 | -33.40%-1.5億 | -135.51%-3.9億 | 105.64%126萬 | 33.60%-5,350.6萬 | -375.83%-2.26億 | -631.69%-1.12億 | -8,102.52%-1.66億 | -377.89%-2,235.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -41.59%10.46億 | -40.79%11.79億 | -36.84%12.9億 | 21.35%20.43億 | 8.56%20.41億 | 0.72%17.92億 | 13.61%19.9億 | 21.35%20.43億 | 16.17%16.84億 | 26.19%18.8億 |
| 當期現金流變化 | -10.50%2億 | 11.90%-1.69億 | -294.14%-1.31億 | -316.97%-7.16億 | -656.72%-7.14億 | 80.38%2.23億 | -908.13%-1.92億 | -161.05%-3,315.1萬 | 18.25%3.3億 | -21.27%1.28億 |
| 利率變動影響 | -110.50%-272萬 | 637.97%3,705萬 | 195.96%1,877萬 | -224.23%-3,649.7萬 | -202.69%-3,595.4萬 | 213.97%2,590.4萬 | -327.59%-688.7萬 | -239.02%-1,956萬 | 165.48%2,937.9萬 | 12.91%3,501.1萬 |
| 期末現金流 | -39.06%12.44億 | -41.59%10.46億 | -40.79%11.79億 | -36.84%12.9億 | -36.84%12.9億 | 8.56%20.41億 | 0.72%17.92億 | 13.61%19.9億 | 21.35%20.43億 | 21.35%20.43億 |
| 自由現金流 | 20.84%2.86億 | -17.12%4,336.7萬 | -87.96%1,483.3萬 | -1.35%5.27億 | -29.03%1.15億 | 12.18%2.37億 | -36.32%5,232.3萬 | 55.09%1.23億 | 39.67%5.34億 | -1.94%1.61億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |