Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美光科技
MU
5
台積電
TSM
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 45.60%7.78億 | -29.81%3.17億 | 177.81%1.57億 | 271.77%1.2億 | 2,974.20%1.84億 | 370.16%5.35億 | 44.09%4.52億 | 428.53%5,654.2萬 | 123.52%3,238.4萬 | 91.25%-638.7萬 |
| 持續經營淨收入 | 66.41%5.36億 | 86.82%1.69億 | 68.54%1.34億 | 60.33%1.26億 | 45.63%1.07億 | 49.11%3.22億 | 196.76%9,022.1萬 | 30.32%7,931.3萬 | 25.92%7,860.4萬 | 18.58%7,372.6萬 |
| 持續經營損益 | -226.68%-1,181.5萬 | -235.47%-1,321.1萬 | 77.00%-67.7萬 | -5.73%682.5萬 | -0.64%-475.2萬 | -35.16%932.7萬 | 2.01%975.2萬 | -142.87%-294.3萬 | 395.75%724萬 | -1,257.35%-472.2萬 |
| 折舊和攤銷 | 8.23%1.71億 | 3.30%4,260.8萬 | 11.65%4,357.1萬 | 13.67%4,337.9萬 | 4.79%4,187.6萬 | -3.89%1.58億 | -0.18%4,124.6萬 | -8.70%3,902.3萬 | -3.82%3,816.2萬 | -2.67%3,996萬 |
| 遞延稅費 | -990.66%-1,468.7萬 | 75.04%-261.5萬 | -55.93%267.9萬 | -1,486.82%-1,399.3萬 | -115.05%-75.8萬 | 112.53%164.9萬 | 39.06%-1,047.5萬 | 35.90%607.9萬 | 191.15%100.9萬 | 664.19%503.6萬 |
| 其他非現金項目 | -20.08%39.4萬 | -181.48%-11萬 | 0.91%11.1萬 | 148.25%28.3萬 | -17.91%11萬 | -14.85%49.3萬 | 0.75%13.5萬 | -17.91%11萬 | -27.85%11.4萬 | -12.42%13.4萬 |
| 營運資金變化 | 161.90%7,104.2萬 | -64.11%1.13億 | 59.20%-2,831.2萬 | 50.14%-4,788.2萬 | 127.65%3,399.4萬 | 109.66%2,712.6萬 | 27.68%3.15億 | 35.35%-6,939.5萬 | 59.94%-9,603.8萬 | 32.04%-1.23億 |
| -應收款項(增)減 | -39.25%-6.6億 | -3,789.04%-2.8億 | 86.62%-2,219萬 | -134.33%-2.26億 | 35.45%-1.32億 | -390.64%-4.74億 | 76.92%-718.8萬 | -477.87%-1.66億 | -1,158.63%-9,657.5萬 | -101.06%-2.04億 |
| -存貨(增)減 | 25.48%-3.58億 | -66.62%1,636.8萬 | -63.27%-2.03億 | 39.21%-7,990.8萬 | 66.47%-9,180萬 | -36.61%-4.8億 | 867.03%4,903.6萬 | -63.44%-1.24億 | -199.34%-1.31億 | -21.49%-2.74億 |
| -應付款項及應計費用(減)增 | 606.51%4.64億 | 69.44%1.14億 | -98.23%81.7萬 | 153.21%2.49億 | 168.46%1億 | -62.57%6,566.3萬 | -53.35%6,738.9萬 | -38.29%4,611.9萬 | 172.57%9,828.5萬 | -259.35%-1.46億 |
| -其他營運資本變化 | -31.75%6.25億 | 27.14%2.62億 | 12.21%1.96億 | -71.95%945.7萬 | -68.55%1.58億 | 11,343.84%9.16億 | 47.12%2.06億 | 216.21%1.74億 | 163.94%3,370.9萬 | 821.35%5.01億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 45.60%7.78億 | -29.81%3.17億 | 177.81%1.57億 | 271.77%1.2億 | 2,974.20%1.84億 | 370.16%5.35億 | 44.09%4.52億 | 428.53%5,654.2萬 | 123.52%3,238.4萬 | 91.25%-638.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -118.48%-3.91億 | 825.44%3.28億 | 542.87%9,172.3萬 | -2,444.96%-4.48億 | -280.15%-3.62億 | 15.08%-1.79億 | -209.59%-4,520.3萬 | 66.83%-2,071.1萬 | 81.46%-1,760.4萬 | -146.79%-9,531.6萬 |
| 固定資產交易的淨現金流 | -6.40%-2.24億 | -98.85%-9,734.5萬 | -8.36%-5,507.4萬 | -40.03%-4,971.7萬 | 70.53%-2,229.9萬 | -13.67%-2.11億 | -72.47%-4,895.5萬 | 16.05%-5,082.3萬 | 41.02%-3,550.4萬 | -107.56%-7,566.2萬 |
| 業務交易的淨現金流 | -150.04%-188.8萬 | 87.74%-218.8萬 | -97.39%40萬 | 94.10%-5萬 | -100.70%-5萬 | 123.89%377.3萬 | -620.71%-1,785.2萬 | 906.04%1,534.7萬 | 91.70%-84.8萬 | 693.83%712.6萬 |
| 投資產品交易的淨現金流 | -680.14%-1.64億 | 1,878.58%4.27億 | 891.51%1.46億 | -2,224.22%-3.98億 | -1,169.58%-3.4億 | 406.91%2,833.7萬 | 32.87%2,160.4萬 | 184,462.50%1,476.5萬 | 176.43%1,874.8萬 | -2,660.82%-2,678萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -118.48%-3.91億 | 825.44%3.28億 | 542.87%9,172.3萬 | -2,444.96%-4.48億 | -280.15%-3.62億 | 15.08%-1.79億 | -209.59%-4,520.3萬 | 66.83%-2,071.1萬 | 81.46%-1,760.4萬 | -146.79%-9,531.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 93.79%-1,787.2萬 | 41.43%-1.53億 | -477.36%-2.15億 | 13,504.65%3.23億 | 115.64%2,709.7萬 | -445.93%-2.88億 | -17.44%-2.61億 | -161.80%-3,729.4萬 | -101.25%-241萬 | -75.84%1,256.6萬 |
| 債務發行/償還的淨現金流 | -140.92%-4.79億 | 50.54%-1.18億 | -1,146.04%-1.88億 | -1,223.95%-2.23億 | 41.86%4,933.3萬 | -215.36%-1.99億 | -19.37%-2.38億 | -118.24%-1,505.1萬 | -90.79%1,984.8萬 | -53.12%3,477.5萬 |
| 普通股發行/償還的淨現金流 | 2,203,992.31%5.73億 | 126.32%4.3萬 | 2,000.00%2.1萬 | 3,581,118.75%5.73億 | 68.18%3.7萬 | -13.33%2.6萬 | 26.67%1.9萬 | -92.86%1,000 | -700.00%-1.6萬 | 633.33%2.2萬 |
| 現金股利支付 | -25.56%-1.12億 | -56.43%-3,479.1萬 | -24.97%-2,779.9萬 | -20.63%-2,683萬 | -0.19%-2,227.3萬 | 0.32%-8,895.8萬 | -0.12%-2,224.1萬 | -0.31%-2,224.4萬 | 1.96%-2,224.2萬 | -0.27%-2,223.1萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | ---- | ---- | -13.33%2.6萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 93.79%-1,787.2萬 | 41.43%-1.53億 | -477.36%-2.15億 | 13,504.65%3.23億 | 115.64%2,709.7萬 | -445.93%-2.88億 | -17.44%-2.61億 | -161.80%-3,729.4萬 | -101.25%-241萬 | -75.84%1,256.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 34.40%2.65億 | 19.63%1.43億 | -9.57%1.09億 | 4.98%1.14億 | 34.40%2.65億 | -6.48%1.97億 | -0.91%1.19億 | 8.04%1.21億 | -28.51%1.08億 | -6.48%1.97億 |
| 當期現金流變化 | 444.43%3.7億 | 237.01%4.93億 | 2,388.52%3,348.1萬 | -136.93%-456.8萬 | -70.15%-1.52億 | 596.54%6,792.2萬 | 89.46%1.46億 | -117.00%-146.3萬 | 131.09%1,237萬 | -49.47%-8,913.7萬 |
| 期末現金流 | 139.36%6.35億 | 139.36%6.35億 | 19.63%1.43億 | -9.57%1.09億 | 4.98%1.14億 | 34.40%2.65億 | 34.40%2.65億 | -0.91%1.19億 | 8.04%1.21億 | -28.51%1.08億 |
| 自由現金流 | 72.99%5.53億 | -45.51%2.2億 | 1,896.15%1.01億 | 2,362.53%7,059.1萬 | 286.21%1.61億 | 535.79%3.2億 | 42.02%4.04億 | 110.17%506.8萬 | 98.43%-312萬 | 21.33%-8,641.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |