美股市場個股詳情

Establishment Labs (ESTA)

添加自選
  • 67.345
  • +1.385+2.10%
交易中 01/16 12:34 (美東)
19.57億總市值-23.71市盈率TTM

Establishment Labs (ESTA) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
資產
流動資產
現金及現金等價物和短期投資
77.91%7,062.4萬
0.07%5,463.9萬
-5.21%6,917.8萬
125.67%9,034.7萬
125.67%9,034.7萬
-23.94%3,969.7萬
-39.46%5,460萬
70.33%7,298萬
-39.67%4,003.5萬
-39.67%4,003.5萬
-現金和現金等價物
77.91%7,062.4萬
0.07%5,463.9萬
-5.21%6,917.8萬
125.67%9,034.7萬
125.67%9,034.7萬
-23.94%3,969.7萬
-39.46%5,460萬
70.33%7,298萬
-39.67%4,003.5萬
-39.67%4,003.5萬
應收款項
6.23%7,144.2萬
16.86%7,009.2萬
24.39%6,323.6萬
38.54%6,500.2萬
38.54%6,500.2萬
19.25%6,725.1萬
16.71%5,998.2萬
23.85%5,083.8萬
32.45%4,691.8萬
32.45%4,691.8萬
-應收賬款
6.23%7,144.2萬
16.86%7,009.2萬
24.39%6,323.6萬
38.54%6,500.2萬
38.54%6,500.2萬
22.96%6,725.1萬
16.71%5,998.2萬
23.85%5,083.8萬
32.45%4,691.8萬
32.45%4,691.8萬
存貨
31.34%8,815.8萬
47.45%9,468.3萬
24.74%9,042.5萬
-0.89%7,876.6萬
-0.89%7,876.6萬
-1.20%6,712.2萬
13.91%6,421.3萬
57.10%7,248.9萬
117.23%7,947.1萬
117.23%7,947.1萬
預付費用
18.40%639.7萬
25.60%611.3萬
34.83%632.5萬
4.11%630.8萬
4.11%630.8萬
-47.04%540.3萬
-44.29%486.7萬
-40.51%469.1萬
-39.26%605.9萬
-39.26%605.9萬
其他流動資產
-14.48%297.6萬
47.41%364.1萬
-6.12%253.2萬
8.11%261.4萬
8.11%261.4萬
--348萬
5.83%247萬
-34.51%269.7萬
54.21%241.8萬
54.21%241.8萬
流動資產合計
30.96%2.4億
23.12%2.29億
13.75%2.32億
38.96%2.43億
38.96%2.43億
-2.02%1.83億
-10.95%1.86億
43.41%2.04億
16.68%1.75億
16.68%1.75億
非流動資產
固定資產淨額
-4.18%8,074.8萬
-2.52%8,116.4萬
-1.89%8,158.2萬
3.73%8,358.9萬
3.73%8,358.9萬
10.59%8,427.2萬
18.91%8,326.3萬
36.21%8,315.2萬
47.07%8,058.6萬
47.07%8,058.6萬
-固定資產
2.11%1.06億
3.28%1.05億
2.98%1.03億
7.01%1.04億
7.01%1.04億
12.68%1.03億
19.08%1.01億
33.06%1億
41.65%9,691.3萬
41.65%9,691.3萬
-累計折舊
-29.75%-2,489.7萬
-30.12%-2,339.5萬
-26.51%-2,179.1萬
-23.21%-2,011.6萬
-23.21%-2,011.6萬
-22.90%-1,918.8萬
-19.86%-1,798萬
-19.72%-1,722.5萬
-19.87%-1,632.7萬
-19.87%-1,632.7萬
商譽及其他無形資產
13.27%1,160.8萬
17.98%1,239.5萬
28.02%1,277.5萬
52.53%1,289.2萬
52.53%1,289.2萬
66.09%1,024.8萬
123.82%1,050.6萬
106.52%997.9萬
66.61%845.2萬
66.61%845.2萬
-商譽
160.00%120.9萬
160.00%120.9萬
160.00%120.9萬
160.00%120.9萬
160.00%120.9萬
0.00%46.5萬
0.00%46.5萬
0.00%46.5萬
0.00%46.5萬
0.00%46.5萬
-其他無形資產
6.30%1,039.9萬
11.40%1,118.6萬
21.57%1,156.6萬
46.28%1,168.3萬
46.28%1,168.3萬
71.48%978.3萬
137.43%1,004.1萬
117.86%951.4萬
73.33%798.7萬
73.33%798.7萬
其他非流動資產
33.19%694.2萬
33.82%694.1萬
45.90%731.1萬
55.53%731.3萬
55.53%731.3萬
262.20%521.2萬
230.59%518.7萬
248.71%501.1萬
264.50%470.2萬
264.50%470.2萬
非流動資產合計
-0.44%9,929.8萬
1.56%1.01億
3.59%1.02億
10.73%1.04億
10.73%1.04億
18.99%9,973.2萬
29.72%9,895.6萬
45.79%9,814.2萬
53.28%9,374萬
53.28%9,374萬
總資產
19.88%3.39億
15.64%3.3億
10.44%3.33億
29.11%3.47億
29.11%3.47億
4.49%2.83億
-0.07%2.85億
44.17%3.02億
27.28%2.69億
27.28%2.69億
負債
流動負債
應付款項
19.20%4,114.6萬
96.17%5,606萬
46.95%4,621.6萬
16.03%4,842.4萬
16.03%4,842.4萬
18.34%3,451.8萬
16.41%2,857.7萬
52.91%3,145萬
108.31%4,173.3萬
108.31%4,173.3萬
-應付賬款
15.47%3,971.9萬
96.36%5,580.6萬
45.44%4,518.8萬
7.53%4,476萬
7.53%4,476萬
18.91%3,439.7萬
16.67%2,842萬
53.40%3,107萬
107.77%4,162.4萬
107.77%4,162.4萬
-應付稅費
147.11%29.9萬
61.78%25.4萬
-53.42%17.7萬
40.37%15.3萬
40.37%15.3萬
-49.58%12.1萬
-16.93%15.7萬
21.02%38萬
--10.9萬
--10.9萬
-其他應付款
--112.8萬
----
--85.1萬
--351.1萬
--351.1萬
----
----
----
----
----
應計費用
43.85%1,075.6萬
42.58%1,061.9萬
28.83%1,071.5萬
3.10%849.3萬
3.10%849.3萬
-13.53%747.7萬
-12.99%744.8萬
10.97%831.7萬
23.43%823.8萬
23.43%823.8萬
現行撥備
58.96%21.3萬
27.61%17.1萬
17.69%15.3萬
18.49%14.1萬
18.49%14.1萬
67.50%13.4萬
252.63%13.4萬
-28.96%13萬
-8.46%11.9萬
-8.46%11.9萬
短期借款與租賃負債
920.99%1,172.1萬
685.99%661.8萬
86.14%155.8萬
95.86%151.4萬
95.86%151.4萬
52.86%114.8萬
2.56%84.2萬
7.03%83.7萬
12.35%77.3萬
12.35%77.3萬
-短期借款
--1,000萬
--500萬
----
----
----
----
----
----
----
----
-短期租賃負債
49.91%172.1萬
92.16%161.8萬
86.14%155.8萬
95.86%151.4萬
95.86%151.4萬
52.86%114.8萬
2.56%84.2萬
7.03%83.7萬
12.35%77.3萬
12.35%77.3萬
遞延負債
-14.76%140.9萬
10.42%183.3萬
-16.96%144.4萬
-4.74%174.9萬
-4.74%174.9萬
-16.77%165.3萬
12.16%166萬
10.13%173.9萬
8.77%183.6萬
8.77%183.6萬
其他流動負債
158.05%161.8萬
--73.6萬
--95.1萬
--172.2萬
--172.2萬
--62.7萬
----
----
----
----
流動負債總額
42.54%7,198.1萬
92.74%8,074.2萬
43.78%6,903.8萬
19.47%6,827.8萬
19.47%6,827.8萬
0.39%5,049.8萬
-3.19%4,189.2萬
15.78%4,801.6萬
46.69%5,715萬
46.69%5,715萬
非流動負債
長期借款與租賃負債
25.86%2.49億
14.12%2.24億
14.73%2.24億
16.89%2.24億
16.89%2.24億
5.28%1.98億
6.24%1.97億
7.31%1.95億
7.16%1.91億
7.16%1.91億
-長期借款
26.80%2.46億
14.14%2.21億
14.65%2.2億
16.34%2.2億
16.34%2.2億
4.88%1.94億
6.46%1.94億
7.58%1.92億
7.57%1.89億
7.57%1.89億
-長期租賃負債
-22.04%298.2萬
12.55%336.4萬
19.59%380.3萬
54.98%420.3萬
54.98%420.3萬
31.08%382.5萬
-6.33%298.9萬
-6.88%318萬
-15.25%271.2萬
-15.25%271.2萬
遞延負債
-9.15%110.2萬
-16.59%108.6萬
-22.53%108萬
-24.97%112.4萬
-24.97%112.4萬
-19.40%121.3萬
-35.38%130.2萬
-24.24%139.4萬
-10.30%149.8萬
-10.30%149.8萬
其他非流動負債
-88.61%9,000
-57.79%6.5萬
-46.36%8.1萬
-30.61%10.2萬
-30.61%10.2萬
--7.9萬
769.57%15.4萬
894.74%15.1萬
434.09%14.7萬
434.09%14.7萬
非流動負債總額
25.60%2.51億
14.12%2.26億
14.66%2.26億
16.76%2.25億
16.76%2.25億
5.13%1.99億
5.89%1.98億
7.08%1.97億
7.10%1.93億
7.10%1.93億
總負債
29.03%3.23億
27.84%3.07億
20.37%2.95億
17.38%2.94億
17.38%2.94億
4.14%2.5億
4.18%2.4億
8.68%2.45億
14.14%2.5億
14.14%2.5億
所有者權益
股本
15.49%4.26億
15.65%4.26億
15.63%4.25億
33.18%4.2億
33.18%4.2億
18.78%3.69億
18.89%3.68億
63.24%3.67億
41.14%3.16億
41.14%3.16億
-普通股股本
15.49%4.26億
15.65%4.26億
15.63%4.25億
33.18%4.2億
33.18%4.2億
18.78%3.69億
18.89%3.68億
63.24%3.67億
41.14%3.16億
41.14%3.16億
留存收益
-20.23%-4.93億
-22.50%-4.82億
-23.68%-4.65億
-23.49%-4.45億
-23.49%-4.45億
-20.79%-4.1億
-26.81%-3.93億
-28.19%-3.76億
-27.88%-3.6億
-27.88%-3.6億
資本公積
15.35%8,486.4萬
17.32%8,213萬
18.37%7,911.7萬
20.78%7,699.2萬
20.78%7,699.2萬
21.93%7,356.9萬
23.96%7,000.4萬
25.71%6,684.1萬
27.72%6,374.8萬
27.72%6,374.8萬
減:庫存股
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
0.00%285.4萬
不影響留存收益的損益
-55.77%142.7萬
-111.97%-37.3萬
51.49%315.7萬
67.35%328.5萬
67.35%328.5萬
65.10%322.6萬
72.15%311.6萬
-9.90%208.4萬
-27.70%196.3萬
-27.70%196.3萬
股東權益總額
-49.98%1,636.3萬
-49.44%2,276.3萬
-32.26%3,855萬
188.64%5,309.5萬
188.64%5,309.5萬
7.29%3,271萬
-17.96%4,501.9萬
455.78%5,691.1萬
324.74%1,839.5萬
324.74%1,839.5萬
總權益
-49.98%1,636.3萬
-49.44%2,276.3萬
-32.26%3,855萬
188.64%5,309.5萬
188.64%5,309.5萬
7.29%3,271萬
-17.96%4,501.9萬
455.78%5,691.1萬
324.74%1,839.5萬
324.74%1,839.5萬
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
無保留意見
--
--
--
--
無保留意見
--
(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31
資產
流動資產
現金及現金等價物和短期投資 77.91%7,062.4萬0.07%5,463.9萬-5.21%6,917.8萬125.67%9,034.7萬125.67%9,034.7萬-23.94%3,969.7萬-39.46%5,460萬70.33%7,298萬-39.67%4,003.5萬-39.67%4,003.5萬
-現金和現金等價物 77.91%7,062.4萬0.07%5,463.9萬-5.21%6,917.8萬125.67%9,034.7萬125.67%9,034.7萬-23.94%3,969.7萬-39.46%5,460萬70.33%7,298萬-39.67%4,003.5萬-39.67%4,003.5萬
應收款項 6.23%7,144.2萬16.86%7,009.2萬24.39%6,323.6萬38.54%6,500.2萬38.54%6,500.2萬19.25%6,725.1萬16.71%5,998.2萬23.85%5,083.8萬32.45%4,691.8萬32.45%4,691.8萬
-應收賬款 6.23%7,144.2萬16.86%7,009.2萬24.39%6,323.6萬38.54%6,500.2萬38.54%6,500.2萬22.96%6,725.1萬16.71%5,998.2萬23.85%5,083.8萬32.45%4,691.8萬32.45%4,691.8萬
存貨 31.34%8,815.8萬47.45%9,468.3萬24.74%9,042.5萬-0.89%7,876.6萬-0.89%7,876.6萬-1.20%6,712.2萬13.91%6,421.3萬57.10%7,248.9萬117.23%7,947.1萬117.23%7,947.1萬
預付費用 18.40%639.7萬25.60%611.3萬34.83%632.5萬4.11%630.8萬4.11%630.8萬-47.04%540.3萬-44.29%486.7萬-40.51%469.1萬-39.26%605.9萬-39.26%605.9萬
其他流動資產 -14.48%297.6萬47.41%364.1萬-6.12%253.2萬8.11%261.4萬8.11%261.4萬--348萬5.83%247萬-34.51%269.7萬54.21%241.8萬54.21%241.8萬
流動資產合計 30.96%2.4億23.12%2.29億13.75%2.32億38.96%2.43億38.96%2.43億-2.02%1.83億-10.95%1.86億43.41%2.04億16.68%1.75億16.68%1.75億
非流動資產
固定資產淨額 -4.18%8,074.8萬-2.52%8,116.4萬-1.89%8,158.2萬3.73%8,358.9萬3.73%8,358.9萬10.59%8,427.2萬18.91%8,326.3萬36.21%8,315.2萬47.07%8,058.6萬47.07%8,058.6萬
-固定資產 2.11%1.06億3.28%1.05億2.98%1.03億7.01%1.04億7.01%1.04億12.68%1.03億19.08%1.01億33.06%1億41.65%9,691.3萬41.65%9,691.3萬
-累計折舊 -29.75%-2,489.7萬-30.12%-2,339.5萬-26.51%-2,179.1萬-23.21%-2,011.6萬-23.21%-2,011.6萬-22.90%-1,918.8萬-19.86%-1,798萬-19.72%-1,722.5萬-19.87%-1,632.7萬-19.87%-1,632.7萬
商譽及其他無形資產 13.27%1,160.8萬17.98%1,239.5萬28.02%1,277.5萬52.53%1,289.2萬52.53%1,289.2萬66.09%1,024.8萬123.82%1,050.6萬106.52%997.9萬66.61%845.2萬66.61%845.2萬
-商譽 160.00%120.9萬160.00%120.9萬160.00%120.9萬160.00%120.9萬160.00%120.9萬0.00%46.5萬0.00%46.5萬0.00%46.5萬0.00%46.5萬0.00%46.5萬
-其他無形資產 6.30%1,039.9萬11.40%1,118.6萬21.57%1,156.6萬46.28%1,168.3萬46.28%1,168.3萬71.48%978.3萬137.43%1,004.1萬117.86%951.4萬73.33%798.7萬73.33%798.7萬
其他非流動資產 33.19%694.2萬33.82%694.1萬45.90%731.1萬55.53%731.3萬55.53%731.3萬262.20%521.2萬230.59%518.7萬248.71%501.1萬264.50%470.2萬264.50%470.2萬
非流動資產合計 -0.44%9,929.8萬1.56%1.01億3.59%1.02億10.73%1.04億10.73%1.04億18.99%9,973.2萬29.72%9,895.6萬45.79%9,814.2萬53.28%9,374萬53.28%9,374萬
總資產 19.88%3.39億15.64%3.3億10.44%3.33億29.11%3.47億29.11%3.47億4.49%2.83億-0.07%2.85億44.17%3.02億27.28%2.69億27.28%2.69億
負債
流動負債
應付款項 19.20%4,114.6萬96.17%5,606萬46.95%4,621.6萬16.03%4,842.4萬16.03%4,842.4萬18.34%3,451.8萬16.41%2,857.7萬52.91%3,145萬108.31%4,173.3萬108.31%4,173.3萬
-應付賬款 15.47%3,971.9萬96.36%5,580.6萬45.44%4,518.8萬7.53%4,476萬7.53%4,476萬18.91%3,439.7萬16.67%2,842萬53.40%3,107萬107.77%4,162.4萬107.77%4,162.4萬
-應付稅費 147.11%29.9萬61.78%25.4萬-53.42%17.7萬40.37%15.3萬40.37%15.3萬-49.58%12.1萬-16.93%15.7萬21.02%38萬--10.9萬--10.9萬
-其他應付款 --112.8萬------85.1萬--351.1萬--351.1萬--------------------
應計費用 43.85%1,075.6萬42.58%1,061.9萬28.83%1,071.5萬3.10%849.3萬3.10%849.3萬-13.53%747.7萬-12.99%744.8萬10.97%831.7萬23.43%823.8萬23.43%823.8萬
現行撥備 58.96%21.3萬27.61%17.1萬17.69%15.3萬18.49%14.1萬18.49%14.1萬67.50%13.4萬252.63%13.4萬-28.96%13萬-8.46%11.9萬-8.46%11.9萬
短期借款與租賃負債 920.99%1,172.1萬685.99%661.8萬86.14%155.8萬95.86%151.4萬95.86%151.4萬52.86%114.8萬2.56%84.2萬7.03%83.7萬12.35%77.3萬12.35%77.3萬
-短期借款 --1,000萬--500萬--------------------------------
-短期租賃負債 49.91%172.1萬92.16%161.8萬86.14%155.8萬95.86%151.4萬95.86%151.4萬52.86%114.8萬2.56%84.2萬7.03%83.7萬12.35%77.3萬12.35%77.3萬
遞延負債 -14.76%140.9萬10.42%183.3萬-16.96%144.4萬-4.74%174.9萬-4.74%174.9萬-16.77%165.3萬12.16%166萬10.13%173.9萬8.77%183.6萬8.77%183.6萬
其他流動負債 158.05%161.8萬--73.6萬--95.1萬--172.2萬--172.2萬--62.7萬----------------
流動負債總額 42.54%7,198.1萬92.74%8,074.2萬43.78%6,903.8萬19.47%6,827.8萬19.47%6,827.8萬0.39%5,049.8萬-3.19%4,189.2萬15.78%4,801.6萬46.69%5,715萬46.69%5,715萬
非流動負債
長期借款與租賃負債 25.86%2.49億14.12%2.24億14.73%2.24億16.89%2.24億16.89%2.24億5.28%1.98億6.24%1.97億7.31%1.95億7.16%1.91億7.16%1.91億
-長期借款 26.80%2.46億14.14%2.21億14.65%2.2億16.34%2.2億16.34%2.2億4.88%1.94億6.46%1.94億7.58%1.92億7.57%1.89億7.57%1.89億
-長期租賃負債 -22.04%298.2萬12.55%336.4萬19.59%380.3萬54.98%420.3萬54.98%420.3萬31.08%382.5萬-6.33%298.9萬-6.88%318萬-15.25%271.2萬-15.25%271.2萬
遞延負債 -9.15%110.2萬-16.59%108.6萬-22.53%108萬-24.97%112.4萬-24.97%112.4萬-19.40%121.3萬-35.38%130.2萬-24.24%139.4萬-10.30%149.8萬-10.30%149.8萬
其他非流動負債 -88.61%9,000-57.79%6.5萬-46.36%8.1萬-30.61%10.2萬-30.61%10.2萬--7.9萬769.57%15.4萬894.74%15.1萬434.09%14.7萬434.09%14.7萬
非流動負債總額 25.60%2.51億14.12%2.26億14.66%2.26億16.76%2.25億16.76%2.25億5.13%1.99億5.89%1.98億7.08%1.97億7.10%1.93億7.10%1.93億
總負債 29.03%3.23億27.84%3.07億20.37%2.95億17.38%2.94億17.38%2.94億4.14%2.5億4.18%2.4億8.68%2.45億14.14%2.5億14.14%2.5億
所有者權益
股本 15.49%4.26億15.65%4.26億15.63%4.25億33.18%4.2億33.18%4.2億18.78%3.69億18.89%3.68億63.24%3.67億41.14%3.16億41.14%3.16億
-普通股股本 15.49%4.26億15.65%4.26億15.63%4.25億33.18%4.2億33.18%4.2億18.78%3.69億18.89%3.68億63.24%3.67億41.14%3.16億41.14%3.16億
留存收益 -20.23%-4.93億-22.50%-4.82億-23.68%-4.65億-23.49%-4.45億-23.49%-4.45億-20.79%-4.1億-26.81%-3.93億-28.19%-3.76億-27.88%-3.6億-27.88%-3.6億
資本公積 15.35%8,486.4萬17.32%8,213萬18.37%7,911.7萬20.78%7,699.2萬20.78%7,699.2萬21.93%7,356.9萬23.96%7,000.4萬25.71%6,684.1萬27.72%6,374.8萬27.72%6,374.8萬
減:庫存股 0.00%285.4萬0.00%285.4萬0.00%285.4萬0.00%285.4萬0.00%285.4萬0.00%285.4萬0.00%285.4萬0.00%285.4萬0.00%285.4萬0.00%285.4萬
不影響留存收益的損益 -55.77%142.7萬-111.97%-37.3萬51.49%315.7萬67.35%328.5萬67.35%328.5萬65.10%322.6萬72.15%311.6萬-9.90%208.4萬-27.70%196.3萬-27.70%196.3萬
股東權益總額 -49.98%1,636.3萬-49.44%2,276.3萬-32.26%3,855萬188.64%5,309.5萬188.64%5,309.5萬7.29%3,271萬-17.96%4,501.9萬455.78%5,691.1萬324.74%1,839.5萬324.74%1,839.5萬
總權益 -49.98%1,636.3萬-49.44%2,276.3萬-32.26%3,855萬188.64%5,309.5萬188.64%5,309.5萬7.29%3,271萬-17.96%4,501.9萬455.78%5,691.1萬324.74%1,839.5萬324.74%1,839.5萬
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ------無保留意見--------無保留意見--
熱門市場機會
佩洛西持倉
熱門中概股
查看更多
聯儲局如期三連降!年末美股如何操作?
12月19日,日本央行如期加息25個點子,符合市場預期。12月18日晚,美國政府公佈11月CPI同比增長2.7%,預估爲增長3.1%,低於市場預期;11月未季調核心CPI年率錄得2.6%,爲2021年3月以來新低。此外,本週五的「三巫日」也備受市場關注。超級宏觀周來襲,如何打好美 展开