Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Dropbox
DBX
5
Disney
DIS
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -4.11%352.4萬 | 109.79%211.3萬 | 84.28%-253.9萬 | -214.79%-3,085.3萬 | 201.94%320.4萬 | 75.25%367.5萬 | -305.58%-2,158.1萬 | -370.33%-1,615.1萬 | 86.89%-980.1萬 | 40.91%-314.3萬 |
| 持續經營淨收入 | 94.10%-179.6萬 | -1,285.93%-4,053.5萬 | 85.02%-168.9萬 | 50.01%-5,401.7萬 | 8.59%-1,572萬 | -774.56%-3,044.3萬 | 105.12%341.8萬 | 60.60%-1,127.2萬 | -24.49%-1.08億 | 40.06%-1,719.8萬 |
| 持續經營損益 | 182.23%444.8萬 | 235.39%661.5萬 | 34.91%-140萬 | -222.28%-659.2萬 | -95.00%-113.1萬 | 119.32%157.6萬 | -141.58%-488.6萬 | -190.53%-215.1萬 | 197.47%539.1萬 | 4.76%-58萬 |
| 折舊和攤銷 | 42.97%654.1萬 | 48.37%578.8萬 | 59.97%553萬 | 79.09%1,737.5萬 | 73.75%544.2萬 | 84.25%457.5萬 | 71.70%390.1萬 | 90.47%345.7萬 | 78.25%970.2萬 | 88.56%313.2萬 |
| 其他非現金項目 | -170.51%-915.4萬 | 193.13%1,852萬 | -44.30%-1,020.5萬 | -196.68%-1,489萬 | 56.68%-91.4萬 | 164.24%1,298.3萬 | -159.50%-1,988.7萬 | -264.62%-707.2萬 | 351.57%1,540.1萬 | -169.96%-211萬 |
| 營運資金變化 | -125.33%-197.9萬 | 133.19%420.5萬 | 103.55%23.2萬 | -98.31%66萬 | 82.80%1,205.4萬 | -44.50%781.2萬 | -275.79%-1,267.1萬 | -158.50%-653.5萬 | 840.11%3,904.8萬 | -36.88%659.4萬 |
| -應收款項(增)減 | -723.51%-713.3萬 | 56.25%-711.6萬 | -364.46%-644.5萬 | -203.38%-609.2萬 | -4.53%659.4萬 | 40.20%114.4萬 | -51.63%-1,626.7萬 | -72.61%243.7萬 | 131.05%589.3萬 | 411.27%690.7萬 |
| -存貨(增)減 | 187.93%493.8萬 | 87.55%-103.1萬 | 507.50%717.2萬 | -917.92%-785.2萬 | 114.80%47.5萬 | 288.46%171.5萬 | -326.16%-828.2萬 | -224.12%-176萬 | 109.03%96萬 | 48.49%-321萬 |
| -預付費用(增)減 | 233.63%151.8萬 | -2,019.33%-1,499萬 | -3.24%-385.9萬 | 60.26%-96.4萬 | 790.73%312.9萬 | 55.50%-113.6萬 | 29.09%78.1萬 | -14,852.00%-373.8萬 | 26.86%-242.6萬 | -107.96%-45.3萬 |
| -應付款項及應計費用(減)增 | -260.98%-574.7萬 | 2,220.02%2,178.5萬 | 202.69%270.9萬 | 324.41%472.6萬 | -28.84%285.5萬 | 118.62%357萬 | 204.22%93.9萬 | 61.49%-263.8萬 | -123.08%-210.6萬 | -47.87%401.2萬 |
| -其他流動資產變化 | -13.11%-55.2萬 | 94.97%-1.5萬 | 150.00%28.5萬 | 58.39%-89.3萬 | 44.19%-22.1萬 | -8.69%-48.8萬 | 43.45%-29.8萬 | 114.73%11.4萬 | 45.14%-214.6萬 | 75.66%-39.6萬 |
| -其他流動負債變化 | -40.21%-39.4萬 | 64.34%-13.3萬 | 66.84%-13萬 | -75.61%-108萬 | 91.44%-3.4萬 | -195.25%-28.1萬 | -44.02%-37.3萬 | -54.33%-39.2萬 | 34.99%-61.5萬 | -60.73%-39.7萬 |
| -其他營運資本變化 | 63.96%539.1萬 | -47.32%570.5萬 | 189.61%50萬 | -67.55%1,281.5萬 | -667.94%-74.4萬 | -78.43%328.8萬 | -29.48%1,082.9萬 | -106.37%-55.8萬 | 68.84%3,948.8萬 | -98.23%13.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -4.11%352.4萬 | 109.79%211.3萬 | 84.28%-253.9萬 | -214.79%-3,085.3萬 | 201.94%320.4萬 | 75.25%367.5萬 | -305.58%-2,158.1萬 | -370.33%-1,615.1萬 | 86.89%-980.1萬 | 40.91%-314.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -735.77%-3,961.5萬 | -53.41%575萬 | -39.30%-936.1萬 | 98.86%-139.9萬 | 56.30%-1,325.1萬 | 121.73%623.1萬 | 124.64%1,234.1萬 | 52.13%-672萬 | -415.79%-1.23億 | -546.34%-3,032萬 |
| 固定資產交易的淨現金流 | -388.85%-1,381萬 | -43.44%-256.9萬 | 35.79%-1,273萬 | 54.71%-3,118.9萬 | 60.96%-674.6萬 | 84.71%-282.5萬 | 90.96%-179.1萬 | -49.02%-1,982.7萬 | -225.61%-6,886.4萬 | -342.23%-1,727.8萬 |
| 無形資產交易淨現金流 | 27.81%-119.9萬 | -0.71%-155.6萬 | 0.70%-155.6萬 | -73.27%-612.5萬 | -1.43%-135.2萬 | -175.46%-166.1萬 | -78.41%-154.5萬 | -113.78%-156.7萬 | -29.96%-353.5萬 | -70.03%-133.3萬 |
| 投資產品交易的淨現金流 | -329.60%-2,460.6萬 | -37.01%987.5萬 | -66.44%492.5萬 | 170.82%3,591.5萬 | 55.99%-515.3萬 | 211.64%1,071.7萬 | 153.31%1,567.7萬 | --1,467.4萬 | ---5,071.4萬 | ---1,170.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -735.77%-3,961.5萬 | -53.41%575萬 | -39.30%-936.1萬 | 98.86%-139.9萬 | 56.30%-1,325.1萬 | 121.73%623.1萬 | 124.64%1,234.1萬 | 52.13%-672萬 | -415.79%-1.23億 | -546.34%-3,032萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 5,846.99%3,062.7萬 | 1,120.06%407.5萬 | -93.38%2萬 | 106.10%180.9萬 | 1,165.38%65.8萬 | 89.34%51.5萬 | 7.40%33.4萬 | 101.00%30.2萬 | -244.63%-2,966.4萬 | -99.75%5.2萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -252.42%-3,000萬 | --0 |
| 職工行使股票期權收到的現金 | 737.09%431.1萬 | 1,120.06%407.5萬 | -93.38%2萬 | 170.81%180.9萬 | 1,165.38%65.8萬 | 89.34%51.5萬 | 7.40%33.4萬 | 815.15%30.2萬 | -19.23%66.8萬 | -79.69%5.2萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---33.2萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 5,846.99%3,062.7萬 | 1,120.06%407.5萬 | -93.38%2萬 | 106.10%180.9萬 | 1,165.38%65.8萬 | 89.34%51.5萬 | 7.40%33.4萬 | 101.00%30.2萬 | -244.63%-2,966.4萬 | -99.75%5.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 2.69%3,694.2萬 | -44.09%2,508.9萬 | -45.11%3,701.5萬 | -70.69%6,743.7萬 | -54.10%4,630.8萬 | -71.71%3,597.3萬 | -75.38%4,487.1萬 | -70.69%6,743.7萬 | -25.35%2.3億 | -53.97%1.01億 |
| 當期現金流變化 | -152.43%-546.4萬 | 234.04%1,193.8萬 | 47.36%-1,188萬 | 81.27%-3,044.3萬 | 71.90%-938.9萬 | 139.61%1,042.1萬 | 83.83%-890.6萬 | 52.76%-2,256.9萬 | -108.17%-1.63億 | -405.71%-3,341.1萬 |
| 利率變動影響 | 130.23%2.6萬 | -1,162.50%-8.5萬 | -1,633.33%-4.6萬 | 148.84%2.1萬 | 318.18%9.6萬 | -352.94%-8.6萬 | 147.06%8,000 | 118.75%3,000 | -330.00%-4.3萬 | 2.22%-4.4萬 |
| 期末現金流 | -31.97%3,150.4萬 | 2.69%3,694.2萬 | -44.09%2,508.9萬 | -45.11%3,701.5萬 | -45.11%3,701.5萬 | -54.10%4,630.8萬 | -71.71%3,597.3萬 | -75.38%4,487.1萬 | -70.69%6,743.7萬 | -70.69%6,743.7萬 |
| 自由現金流 | -1,316.15%-1,148.5萬 | 91.93%-201.2萬 | 55.19%-1,682.5萬 | 17.34%-6,816.7萬 | 77.72%-489.4萬 | 95.22%-81.1萬 | 4.15%-2,491.7萬 | -114.15%-3,754.5萬 | 16.63%-8,247萬 | -119.42%-2,196.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |