Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -12.29%2.05億 | 3.01%1.37億 | -2.73%5.49億 | -0.98%6,276.8萬 | -36.13%1.2億 | 35.34%2.33億 | -5.59%1.33億 | 4.10%5.64億 | 2.88%6,338.9萬 | 4.48%1.88億 |
| 持續經營淨收入 | -4.28%1.37億 | -7.83%1.23億 | -2.98%4.63億 | -13.77%6,648萬 | -7.41%1.2億 | -4.67%1.44億 | 10.75%1.34億 | 3.49%4.78億 | -23.17%7,709.9萬 | 10.20%1.29億 |
| 持續經營損益 | 31.99%-630.9萬 | 50.70%-380.4萬 | 16.42%-2,639.6萬 | 49.76%-441.7萬 | 46.29%-498.7萬 | 10.34%-927.6萬 | -144.25%-771.6萬 | 10.97%-3,158.1萬 | 25.77%-879.1萬 | 18.39%-928.5萬 |
| 折舊和攤銷 | 7.45%4,198.9萬 | 5.98%4,064.4萬 | 6.05%1.59億 | 9.76%4,224.1萬 | 4.71%3,923.4萬 | 5.05%3,907.7萬 | 4.55%3,835萬 | 8.14%1.5億 | 10.38%3,848.5萬 | 7.62%3,746.8萬 |
| 遞延稅費 | 230.15%1,039.3萬 | 223.69%273.6萬 | -161.05%-485.5萬 | -360.39%-631.2萬 | -79.14%52.1萬 | -30.26%314.8萬 | -195.67%-221.2萬 | 77.72%795.3萬 | 50.18%-137.1萬 | 142.76%249.8萬 |
| 營運資金變化 | -69.82%1,567.3萬 | 8.90%-3,112.6萬 | 8.30%-6,126.2萬 | 14.67%-3,974.6萬 | -306.36%-3,927.8萬 | 468.08%5,192.9萬 | -35.83%-3,416.7萬 | 6.60%-6,680.5萬 | 33.96%-4,657.7萬 | -15.13%1,903.4萬 |
| -應收款項(增)減 | -127.20%-1,843.5萬 | 43.25%-2,000.5萬 | -220.50%-855.7萬 | -1,140.45%-2,916.3萬 | 23.38%6,397萬 | -312.69%-811.4萬 | 23.72%-3,525萬 | 134.24%710.1萬 | 92.17%-235.1萬 | -13.58%5,185萬 |
| -存貨(增)減 | 971.26%2,319.3萬 | 845.05%2,177.4萬 | 45.22%-3,683.2萬 | 51.23%-1,955.5萬 | 47.87%-1,691.9萬 | -331.28%-266.2萬 | -44.70%230.4萬 | -40.22%-6,723.2萬 | 10.36%-4,009.5萬 | -52.22%-3,245.4萬 |
| -應付款項及應計費用(減)增 | 110.11%118.7萬 | -135.70%-553.4萬 | -93.66%87.4萬 | 52.62%1,604.9萬 | -2,537.60%-1,893.8萬 | 47.76%-1,174萬 | -41.43%1,550.3萬 | 276.91%1,379.4萬 | 70.66%1,051.6萬 | 95.40%-71.8萬 |
| -其他流動資產變化 | 310.56%182.7萬 | -63.60%-2,736.1萬 | 18.18%-1,674.7萬 | 224.42%129.4萬 | 64.34%-176.2萬 | 109.06%44.5萬 | -74.63%-1,672.4萬 | -513.08%-2,046.8萬 | -291.18%-104萬 | -2,675.84%-494.1萬 |
| -其他營運資本變化 | ---- | ---- | ---- | ---- | -1,338.98%-6,562.9萬 | ---- | ---- | ---- | ---- | 1,205.85%529.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -12.29%2.05億 | 3.01%1.37億 | -2.73%5.49億 | -0.98%6,276.8萬 | -36.13%1.2億 | 35.34%2.33億 | -5.59%1.33億 | 4.10%5.64億 | 2.88%6,338.9萬 | 4.48%1.88億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -18.81%-1.09億 | -129.71%-7,609.7萬 | -111.07%-3.7億 | -510.89%-1.98億 | -111.52%-4,737萬 | -210.17%-9,135.8萬 | 63.62%-3,312.8萬 | 34.71%-1.75億 | 34.02%-3,245.7萬 | -26.51%-2,239.5萬 |
| 固定資產交易的淨現金流 | -63.27%-1.09億 | -129.71%-7,609.7萬 | -62.32%-1.95億 | -48.83%-4,830.6萬 | -111.52%-4,737萬 | -125.70%-6,647.7萬 | 7.98%-3,312.8萬 | -9.23%-1.2億 | 34.02%-3,245.7萬 | -26.51%-2,239.5萬 |
| 業務交易的淨現金流 | ---- | ---- | -217.60%-1.75億 | ---1.5億 | --0 | ---2,488.1萬 | --0 | 65.26%-5,505.3萬 | --0 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -18.81%-1.09億 | -129.71%-7,609.7萬 | -111.07%-3.7億 | -510.89%-1.98億 | -111.52%-4,737萬 | -210.17%-9,135.8萬 | 63.62%-3,312.8萬 | 34.71%-1.75億 | 34.02%-3,245.7萬 | -26.51%-2,239.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -27.75%-1.21億 | 75.88%-2,119.9萬 | 47.70%-1.93億 | 377.69%1.25億 | 17.39%-1.35億 | 36.44%-9,453.5萬 | -662.43%-8,789.3萬 | -33.03%-3.69億 | 22.71%-4,491.9萬 | 11.58%-1.64億 |
| 債務發行/償還的淨現金流 | 13.64%-2,375萬 | 850.00%7,125萬 | 4,691.67%1.44億 | 290.50%2.36億 | -26.09%-7,250萬 | 56.00%-2,750萬 | -88.00%750萬 | -97.99%300萬 | 146.94%6,050萬 | 20.69%-5,750萬 |
| 普通股發行/償還的淨現金流 | -46.76%-8,911.7萬 | 3.13%-8,419.5萬 | 14.00%-3.04億 | 0.88%-1.01億 | 43.51%-5,510萬 | 22.55%-6,072.1萬 | -15.24%-8,691.1萬 | 10.19%-3.54億 | -31.02%-1.02億 | 5.77%-9,753.1萬 |
| 現金股利支付 | 1.02%-837.7萬 | 3.33%-825.4萬 | 4.46%-3,372.2萬 | 2.99%-834.9萬 | 4.69%-837.2萬 | 5.05%-846.3萬 | 5.08%-853.8萬 | 5.86%-3,529.8萬 | 5.17%-860.6萬 | 5.26%-878.4萬 |
| 職工行使股票期權收到的現金 | -77.71%47.9萬 | --0 | -62.69%638萬 | -97.83%12萬 | 4,356.04%405.5萬 | 98.25%214.9萬 | -99.46%5.6萬 | 215.58%1,709.8萬 | 20.97%553.8萬 | -13.33%9.1萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---516.5萬 | ---183.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -27.75%-1.21億 | 75.88%-2,119.9萬 | 47.70%-1.93億 | 377.69%1.25億 | 17.39%-1.35億 | 36.44%-9,453.5萬 | -662.43%-8,789.3萬 | -33.03%-3.69億 | 22.71%-4,491.9萬 | 11.58%-1.64億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 28.36%5,973.9萬 | -41.59%2,040.1萬 | 129.14%3,492.5萬 | -36.27%3,117.3萬 | 98.45%9,390.9萬 | -12.43%4,654萬 | 129.14%3,492.5萬 | -21.50%1,524.2萬 | -19.73%4,891.2萬 | -43.76%4,732.1萬 |
| 當期現金流變化 | -152.16%-2,470.6萬 | 238.68%3,933.8萬 | -173.79%-1,452.4萬 | 22.99%-1,077.2萬 | -4,043.18%-6,273.6萬 | 912.78%4,736.9萬 | -69.36%1,161.5萬 | 571.56%1,968.3萬 | 69.39%-1,398.7萬 | 106.86%159.1萬 |
| 期末現金流 | -62.69%3,503.3萬 | 28.36%5,973.9萬 | -41.59%2,040.1萬 | -41.59%2,040.1萬 | -36.27%3,117.3萬 | 98.45%9,390.9萬 | -12.43%4,654萬 | 129.14%3,492.5萬 | 129.14%3,492.5萬 | -19.73%4,891.2萬 |
| 自由現金流 | -42.41%9,605.9萬 | -39.16%6,053.7萬 | -20.37%3.53億 | -53.25%1,446.2萬 | -56.14%7,251.2萬 | 16.72%1.67億 | -4.77%9,950.8萬 | 2.79%4.44億 | 148.99%3,093.2萬 | 2.07%1.65億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |