Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -37.19%2,889.1萬 | -49.28%3,608.8萬 | -34.32%3,983.8萬 | -8.42%1.92億 | -57.95%1,371.4萬 | 105.83%4,599.9萬 | -27.42%7,114.7萬 | 8.03%6,065.4萬 | -0.67%2.09億 | 40.52%3,261.5萬 |
| 持續經營淨收入 | 141.11%349.7萬 | -118.50%-229.1萬 | 29.51%-1,102.4萬 | -137.01%-2,126.7萬 | 55.16%-950.5萬 | -730.54%-850.6萬 | 31.43%1,238.3萬 | -1,176.32%-1,563.9萬 | -158.18%-897.3萬 | -194.36%-2,119.7萬 |
| 持續經營損益 | -30.60%19.5萬 | -44.65%20.7萬 | -153.69%-8萬 | -22.90%143.4萬 | 14.75%63萬 | -65.98%28.1萬 | 161.54%37.4萬 | -56.43%14.9萬 | -6.30%186萬 | 33.58%54.9萬 |
| 折舊和攤銷 | 1.89%242.4萬 | -23.35%227.2萬 | 6.75%256.1萬 | -5.54%1,028.9萬 | -7.18%254.7萬 | -14.73%237.9萬 | 6.66%296.4萬 | -6.98%239.9萬 | 10.71%1,089.2萬 | 2.24%274.4萬 |
| 遞延稅費 | 137.14%112.2萬 | -103.85%-27.4萬 | 68.47%-150.9萬 | -144.60%-652.1萬 | 4.33%-583.7萬 | -4,747.69%-302.1萬 | 130.29%712.3萬 | -1,827.80%-478.6萬 | 83.18%-266.6萬 | -21.95%-610.1萬 |
| 營運資金變化 | -224.67%-1,698.3萬 | -126.56%-192.2萬 | -55.48%1,855.7萬 | 310.56%4,674.6萬 | -15,091.35%-1,579.9萬 | 137.70%1,362.2萬 | -78.42%723.6萬 | 195.93%4,168.7萬 | 194.20%1,138.6萬 | 99.22%-10.4萬 |
| -應收款項(增)減 | -25.93%2,217.4萬 | -46.97%-4,222.5萬 | 21.51%-1,580.8萬 | -149.05%-170.4萬 | -35.88%1,723.1萬 | 36.91%2,993.6萬 | 16.62%-2,873萬 | -86.35%-2,014.1萬 | -92.27%347.4萬 | -14.23%2,687.5萬 |
| -預付費用(增)減 | 505.11%82.9萬 | -61.66%82.5萬 | -852.73%-296.3萬 | 340.78%304.1萬 | -60.67%106.3萬 | 103.16%13.7萬 | -47.37%215.2萬 | 91.64%-31.1萬 | -176.45%-126.3萬 | -41.93%270.3萬 |
| -應付款項及應計費用(減)增 | -57.15%-2,359.1萬 | 47.47%3,404.3萬 | 70.87%2,545.9萬 | -89.14%24.5萬 | -13.51%-2,272.7萬 | 21.95%-1,501.2萬 | -23.85%2,308.4萬 | 33.06%1,490萬 | 108.11%225.6萬 | 42.04%-2,002.2萬 |
| -其他營運資本變化 | -1,039.33%-1,639.5萬 | -49.35%543.5萬 | -74.87%1,186.9萬 | 552.75%4,516.4萬 | -17.66%-1,136.6萬 | 95.82%-143.9萬 | -68.06%1,073萬 | 171.19%4,723.9萬 | 122.43%691.9萬 | 34.84%-966萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -37.19%2,889.1萬 | -49.28%3,608.8萬 | -34.32%3,983.8萬 | -8.42%1.92億 | -57.95%1,371.4萬 | 105.83%4,599.9萬 | -27.42%7,114.7萬 | 8.03%6,065.4萬 | -0.67%2.09億 | 40.52%3,261.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -26.83%-328.5萬 | 42.23%-296萬 | -171.63%-1,424.7萬 | -44.19%-1,947萬 | -197.99%-651.1萬 | -91.00%-259萬 | 37.36%-512.4萬 | -194.33%-524.5萬 | 39.88%-1,350.3萬 | 38.81%-218.5萬 |
| 資本性支出 | 60.37%-26萬 | 167.77%26.7萬 | -291.30%-45萬 | 46.41%-139萬 | 66.11%-22.5萬 | 12.65%-65.6萬 | 66.58%-39.4萬 | ---11.5萬 | ---259.4萬 | ---66.4萬 |
| 固定資產交易的淨現金流 | -42.73%-233.5萬 | -93.10%-279.8萬 | -92.97%-255.3萬 | -20.88%-648.3萬 | -77.35%-207.5萬 | -115.26%-163.6萬 | 27.59%-144.9萬 | 7.61%-132.3萬 | 55.50%-536.3萬 | 58.64%-117萬 |
| 業務交易的淨現金流 | -131.54%-69萬 | 86.92%-42.9萬 | -195.35%-1,124.4萬 | -109.11%-1,159.7萬 | -1,099.72%-421.1萬 | -292.26%-29.8萬 | 34.38%-328.1萬 | -987.71%-380.7萬 | 46.72%-554.6萬 | 52.70%-35.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -26.83%-328.5萬 | 42.23%-296萬 | -171.63%-1,424.7萬 | -44.19%-1,947萬 | -197.99%-651.1萬 | -91.00%-259萬 | 37.36%-512.4萬 | -194.33%-524.5萬 | 39.88%-1,350.3萬 | 38.81%-218.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 42.72%-2,400.7萬 | 41.63%-3,248.2萬 | 69.90%-1,228.4萬 | 7.45%-1.7億 | 3.73%-3,200.7萬 | 30.04%-4,191.2萬 | -1.68%-5,564.9萬 | -12.72%-4,080.9萬 | 9.99%-1.84億 | 30.94%-3,324.6萬 |
| 普通股發行/償還的淨現金流 | 53.28%-1,635.8萬 | 48.40%-2,488.7萬 | 84.92%-498.2萬 | 12.10%-1.41億 | 4.19%-2,484萬 | 37.36%-3,501.5萬 | 1.18%-4,823.4萬 | -10.42%-3,303.2萬 | 10.54%-1.61億 | 34.92%-2,592.5萬 |
| 現金股利支付 | -2.88%-770.5萬 | -2.42%-767.1萬 | -0.22%-760.2萬 | -5.54%-3,009.9萬 | 0.07%-753.5萬 | 0.40%-748.9萬 | -9.12%-749萬 | -14.99%-758.5萬 | -13.04%-2,851.9萬 | -12.67%-754萬 |
| 職工行使股票期權收到的現金 | -90.54%5.6萬 | 1.33%7.6萬 | -69.29%30萬 | -59.60%201.2萬 | 68.04%36.8萬 | -83.12%59.2萬 | -92.07%7.5萬 | 218.24%97.7萬 | 713.73%498萬 | 113.61%21.9萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---116.9萬 | --0 | --0 | --0 | ---116.9萬 | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 42.72%-2,400.7萬 | 41.63%-3,248.2萬 | 69.90%-1,228.4萬 | 7.45%-1.7億 | 3.73%-3,200.7萬 | 30.04%-4,191.2萬 | -1.68%-5,564.9萬 | -12.72%-4,080.9萬 | 9.99%-1.84億 | 30.94%-3,324.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -4.44%1.85億 | -0.91%1.82億 | -0.77%1.69億 | 6.59%1.7億 | 12.40%1.96億 | -9.26%1.94億 | 3.24%1.84億 | 6.59%1.7億 | -9.40%1.59億 | -6.97%1.74億 |
| 當期現金流變化 | 6.81%159.9萬 | -93.77%64.6萬 | -8.86%1,330.7萬 | -85.55%166.7萬 | -780.82%-2,480.4萬 | 103.85%149.7萬 | -70.46%1,037.4萬 | -19.59%1,460萬 | 170.19%1,153.9萬 | 90.12%-281.6萬 |
| 利率變動影響 | -121.05%-15.2萬 | 372.66%206.4萬 | 155.86%32.9萬 | -7,721.05%-297.2萬 | -432.43%-234.8萬 | 432.72%72.2萬 | -3,011.54%-75.7萬 | -199.16%-58.9萬 | 56.32%-3.8萬 | -164.47%-44.1萬 |
| 期末現金流 | -4.78%1.86億 | -4.44%1.85億 | -0.91%1.82億 | -1.34%1.69億 | -1.34%1.69億 | 12.40%1.96億 | -9.26%1.94億 | 3.24%1.84億 | 7.22%1.71億 | 7.22%1.71億 |
| 自由現金流 | -39.84%2,629.6萬 | -51.58%3,355.7萬 | -37.80%3,683.5萬 | -8.72%1.84億 | -62.92%1,141.4萬 | 109.76%4,370.7萬 | -26.93%6,930.4萬 | 8.23%5,921.6萬 | 1.36%2.01億 | 51.02%3,078.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |