Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Broadcom
AVGO
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -68.78%151.95億 | 16.30%486.67億 | 24.48%418.45億 | 25.47%336.17億 | -81.36%267.92億 | 0.32%1,437.56億 | 3.66%1,432.96億 | -1.33%1,382.38億 | 2.72%1,400.96億 | 13.54%1,363.82億 |
| 淨利息收入 | -104.30%-6,800萬 | 355.16%15.82億 | -266.86%-6.2億 | 56.67%-1.69億 | 72.95%-3.9億 | 8.15%-14.42億 | -20.77%-15.7億 | 39.51%-13億 | 13.17%-21.49億 | -7.56%-24.75億 |
| -利息收入總計 | -97.32%4,500萬 | --16.76億 | ---- | --1.69億 | ---- | ---- | ---- | -36.96%24.68億 | -15.53%39.15億 | 6.23%46.35億 |
| -利息費用總計 | 20.21%1.13億 | --9,400萬 | ---- | --1.69億 | ---- | ---- | ---- | -36.96%24.68億 | -15.53%39.15億 | 6.23%46.35億 |
| 非利息收入總計 | -67.58%152.63億 | --470.85億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -分紅收入 | 8,007.14%11.35億 | --1,400萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 信貸損失準備金 | ||||||||||
| 非利息費用 | ||||||||||
| 銷售和管理費用 | -98.96%4.15億 | 1,103.90%398.49億 | 23.83%33.1億 | 19.06%26.73億 | -76.15%22.45億 | -7.88%94.14億 | 0.32%102.19億 | -6.13%101.86億 | 8.92%108.51億 | 7.93%99.62億 |
| -管理費用 | -98.96%4.15億 | 1,103.90%398.49億 | 23.83%33.1億 | 19.06%26.73億 | -76.15%22.45億 | -7.88%94.14億 | 0.32%102.19億 | -6.13%101.86億 | 8.92%108.51億 | 7.93%99.62億 |
| 來自聯營公司及其他參與權益的收入(虧損) | 25.01%25.64億 | 6,309.38%20.51億 | -86.61%3,200萬 | -25.55%2.39億 | -42.47%3.21億 | 55.00%5.58億 | 17.65%3.6億 | 36.61%3.06億 | ||
| 特殊收入(費用) | 80.36%-5,500萬 | 54.62%-2.8億 | -61,600.00%-6.17億 | 85.71%-100萬 | 96.35%-700萬 | 50.26%-1.92億 | -27.39%-3.86億 | 23.68%-3.03億 | ||
| 減:重組與併購 | ---- | ---- | -54.17%5,500萬 | 114.29%1.2億 | --5,600萬 | ---- | ---- | ---- | 33.60%1.67億 | -35.90%1.25億 |
| 減:其他特殊費用 | ---- | ---- | ---- | --1.58億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 減:勾銷 | ---- | ---- | --0 | -96.43%200萬 | 5,500.00%5,600萬 | -85.71%100萬 | -96.35%700萬 | -12.33%1.92億 | 23.03%2.19億 | -11.88%1.78億 |
| 其他非經營收入(費用) | -1.00%-1.01億 | 42.20%-1億 | -1,135.71%-1.73億 | -103.08%-1,400萬 | -38.76%4.55億 | 682.11%7.43億 | 124.68%9,500萬 | -158.39%-3.85億 | ||
| 除稅前利潤 | 87.53%147.62億 | 33.51%78.72億 | 26.71%58.96億 | 2,274.30%46.53億 | -103.14%-2.14億 | 7.33%68.2億 | -15.06%63.54億 | 75.28%74.81億 | 304.93%42.68億 | -52.07%10.54億 |
| 所得稅 | -91.69%9,100萬 | 3.30%10.95億 | -18.59%10.6億 | 8,037.50%13.02億 | -99.13%1,600萬 | 47.98%18.35億 | -59.40%12.4億 | 56.29%30.54億 | 174.82%19.54億 | -27.15%7.11億 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 116.48%146.71億 | 9.25%67.77億 | 79.59%62.03億 | 345,300.00%34.54億 | -99.99%100萬 | 64.60%89.15億 | 16.57%54.16億 | 100.86%46.46億 | 167.40%23.13億 | -31.67%8.65億 |
| 持續經營利潤 | 116.48%146.71億 | 40.14%67.77億 | 44.36%48.36億 | 1,556.52%33.5億 | -104.61%-2.3億 | -2.52%49.85億 | 15.52%51.14億 | 91.31%44.27億 | 574.64%23.14億 | -71.95%3.43億 |
| 停止經營利潤 | ---- | ---- | 1,214.42%13.67億 | -54.98%1.04億 | -94.12%2.31億 | 1,201.32%39.3億 | 37.90%3.02億 | 22,000.00%2.19億 | -100.19%-100萬 | 1,113.95%5.22億 |
| 歸屬於少數股東的淨利潤 | 0 | 30.72%25.83億 | 13.76%19.76億 | 5,503.23%17.37億 | -99.47%3,100萬 | 44.06%58.62億 | 25.05%40.69億 | 88.75%32.54億 | 1,324.79%17.24億 | -87.17%1.21億 |
| 歸屬於母公司的淨利潤 | 249.81%146.71億 | -0.78%41.94億 | 146.19%42.27億 | 5,823.33%17.17億 | -100.98%-3,000萬 | 126.65%30.53億 | -3.23%13.47億 | 136.33%13.92億 | -20.83%5.89億 | 130.34%7.44億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 歸屬於普通股股東的淨利潤 | 249.81%146.71億 | -0.78%41.94億 | 146.19%42.27億 | 5,823.33%17.17億 | -100.98%-3,000萬 | 126.65%30.53億 | -3.23%13.47億 | 136.33%13.92億 | -20.83%5.89億 | 130.34%7.44億 |
| 基本每股收益 | 264.69%68.27 | 1.87%18.72 | 135.50%18.376 | 6,011.36%7.803 | -101.00%-0.132 | 129.67%13.16 | -3.37%5.73 | 136.07%5.93 | -24.54%2.512 | 128.01%3.329 |
| 稀釋每股收益 | 264.53%67 | 1.53%18.38 | 132.33%18.103 | 5,914.93%7.792 | -101.02%-0.134 | 131.39%13.12 | -3.41%5.67 | 137.46%5.87 | -25.65%2.472 | 130.90%3.325 |
| 每股派息 | 4.55%0.46 | 2.33%0.44 | 0.00%0.43 | 0.00%0.43 | 0.00%0.43 | 22.86%0.43 | 0.00%0.35 | 0.00%0.35 | 0.00%0.35 | 4.48%0.35 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |