Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -94.20%25萬 | 340.68%431.3萬 | -106.25%-179.2萬 | 9.51%2,866.1萬 | -26.28%2,617.3萬 | 19.87%3,550.5萬 | 16.68%2,962萬 | -19.76%710.7萬 | 22.77%1,040.1萬 | 47.91%811.6萬 |
| 扣除非現金調整前淨利潤 | -146.55%-725.1萬 | 72.27%-294.1萬 | -160.87%-1,060.4萬 | -17.98%1,742.2萬 | 8.36%2,124.1萬 | 20.96%1,960.2萬 | 1.77%1,620.5萬 | 13.08%432.3萬 | -21.32%464.5萬 | -9.20%475.9萬 |
| 非現金項目調整總額 | -10.72%904.6萬 | -15.98%1,013.2萬 | 27.53%1,205.9萬 | 46.76%945.6萬 | -6.57%644.3萬 | -35.98%689.6萬 | 69.09%1,077.1萬 | 29.02%193.4萬 | 56.61%315.1萬 | 52.51%328.5萬 |
| -折舊與攤銷 | -6.83%780.2萬 | -2.65%837.4萬 | 10.14%860.2萬 | 0.33%781萬 | -17.35%778.4萬 | -19.17%941.8萬 | 66.75%1,165.1萬 | 56.52%265.3萬 | 73.18%297萬 | 69.20%300.5萬 |
| -在損益中確認的減值損失回撥 | -44.05%226.6萬 | 51.12%405萬 | 12,081.82%268萬 | 1,000.00%2.2萬 | -99.24%2,000 | 118.18%26.4萬 | 450.00%12.1萬 | -1,944.44%-16.6萬 | 3,700.00%26.6萬 | 533.33%1.9萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | --0 | -87.44%2.6萬 | -74.06%20.7萬 | -98.37%4,000 | -93.58%1.7萬 | -18.38%11.1萬 |
| -處置利潤 | 36.46%-12.2萬 | -147.06%-19.2萬 | 1,557.14%40.8萬 | 95.28%-2.8萬 | 64.53%-59.3萬 | -670.51%-167.2萬 | 75.86%-21.7萬 | -12.96%-12.2萬 | 90.97%-6.4萬 | 118.06%1.3萬 |
| -匯兌損益淨額 | ---- | ---- | ---- | 315.74%120.6萬 | -28.21%-55.9萬 | -269.65%-43.6萬 | -75.89%25.7萬 | -335.56%-10.6萬 | -68.71%32.6萬 | -42.08%42.8萬 |
| -以股票支付的報酬 | --0 | -156.77%-75.9萬 | 46.12%133.7萬 | --91.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 32.89%-90萬 | -38.53%-134.1萬 | -106.40%-96.8萬 | -145.55%-46.9萬 | 72.87%-19.1萬 | 43.59%-70.4萬 | 22.19%-124.8萬 | 14.99%-32.9萬 | -18.18%-36.4萬 | 32.01%-29.1萬 |
| 營運資本變動 | 46.32%-154.5萬 | 11.36%-287.8萬 | -282.11%-324.7萬 | 218.00%178.3萬 | -116.78%-151.1萬 | 240.66%900.7萬 | -14.52%264.4萬 | -75.95%85萬 | 368.53%260.5萬 | 103.77%7.2萬 |
| -應收款(增)減 | 43.12%-251.8萬 | -498.24%-442.7萬 | -137.95%-74萬 | -68.67%195萬 | -40.48%622.5萬 | 181.66%1,045.8萬 | -23.77%371.3萬 | 71.04%770萬 | 3.24%-209.2萬 | 13.34%-257.2萬 |
| -存貨(增)減 | -11.03%-189.2萬 | -138.93%-170.4萬 | 285.86%437.7萬 | 34.31%-235.5萬 | -202.40%-358.5萬 | 1,004.42%350.1萬 | -18.09%31.7萬 | 107.15%266.4萬 | 83.30%83.4萬 | -469.71%-137.9萬 |
| -應付款(減)增 | -97.48%6.5萬 | 135.41%258萬 | -484.28%-728.6萬 | 143.93%189.6萬 | 6.19%-431.6萬 | -199.35%-460.1萬 | -6.88%-153.7萬 | -358.36%-937.8萬 | 45.69%356.5萬 | 362.12%427萬 |
| -其他流動資產變動 | 316.05%280萬 | 67.41%67.3萬 | 37.67%40.2萬 | 76.97%29.2萬 | 147.01%16.5萬 | -332.45%-35.1萬 | 120.77%15.1萬 | 34.30%-13.6萬 | 261.96%29.8萬 | -4.22%-24.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -114.01%-155.8萬 | 73.48%-72.8萬 | 60.40%-274.5萬 | -98.77%-693.1萬 | -23.39%-348.7萬 | -22.87%-282.6萬 | -9.58%-230萬 | 29.72%-35.7萬 | -49.01%-67.8萬 | -38.77%-80.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -136.49%-130.8萬 | 179.02%358.5萬 | -120.88%-453.7萬 | -4.21%2,173萬 | -30.58%2,268.6萬 | 19.62%3,267.9萬 | 17.32%2,732萬 | -19.15%675萬 | 21.28%972.3萬 | 49.00%730.7萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 65.60%-232.1萬 | -71.36%-674.8萬 | 65.62%-393.8萬 | 7.28%-1,145.3萬 | -196.92%-1,235.2萬 | 40.42%-416萬 | -12.78%-698.2萬 | -46.98%-286.9萬 | 1.80%-146.9萬 | 22.90%-111.8萬 |
| 無形資產交易淨額 | ---79.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | ---- | ---- | ---- | ---- | -477.02%-177.2萬 | --47萬 | --0 | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | 1,401.45%359.2萬 | 264.14%233.4萬 | -131.75%-2萬 | -98.48%9,000 |
| 已收到的利息(投資活動產生的現金流) | -17.70%136.7萬 | -12.76%166.1萬 | 129.95%190.4萬 | 70.02%82.8萬 | -52.67%48.7萬 | -39.40%102.9萬 | 5.86%169.8萬 | 11.37%43.1萬 | 47.08%45.3萬 | -3.97%41.1萬 |
| 投資活動現金淨額 | 65.68%-174.6萬 | -150.10%-508.7萬 | 80.86%-203.4萬 | 22.09%-1,062.5萬 | -412.48%-1,363.7萬 | -57.27%-266.1萬 | 65.21%-169.2萬 | 96.52%-10.4萬 | 7.91%-103.6萬 | -63.08%-69.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | --0 | 16.66%-334.1萬 | -340.06%-400.9萬 | -70.60%167萬 | --568萬 | --0 | ---- | ---- | ---143.3萬 | ---113.4萬 |
| 租賃融資增減 | 31.78%-80.3萬 | 7.61%-117.7萬 | 0.55%-127.4萬 | -21.42%-128.1萬 | 58.38%-105.5萬 | 49.38%-253.5萬 | ---500.8萬 | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | 63.44%-454.2萬 | 66.67%-1,242.4萬 | -266.68%-3,727.3萬 | 15.63%-1,016.5萬 | 0.00%-1,204.8萬 | 16.64%-188.3萬 | -16.64%-263.5萬 | 0.00%-753萬 |
| 已付利息(籌資活動產生的現金流) | 22.06%-21.2萬 | 46.56%-27.2萬 | -57.59%-50.9萬 | -2,207.14%-32.3萬 | ---1.4萬 | --0 | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | -106.42%-32.5萬 | 106.03%506萬 | 47.60%245.6萬 | 116.47%166.4萬 | -406.24%-1,010.3萬 | 3,399.00%329.9萬 | 99.53%-10萬 | 4.00%-2.4萬 | 3.85%-2.5萬 | 99.88%-2.5萬 |
| 融資活動現金淨額 | -596.30%-134萬 | 103.43%27萬 | 26.33%-787.8萬 | 74.99%-1,069.4萬 | -354.90%-4,276.5萬 | 45.20%-940.1萬 | 48.67%-1,715.6萬 | -20.18%-274.5萬 | -79.12%-409.3萬 | 69.86%-868.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 0.49%5,545.5萬 | -22.73%5,518.6萬 | -3.18%7,142.3萬 | -30.72%7,376.9萬 | 25.18%1.06億 | 10.45%8,506.8萬 | -16.51%7,701.8萬 | 9.75%8,127.4萬 | 8.71%7,675.2萬 | -16.47%7,949.5萬 |
| 現金變動 | -256.66%-439.4萬 | 91.47%-123.2萬 | -3,615.57%-1,444.9萬 | 101.22%41.1萬 | -263.53%-3,371.6萬 | 143.35%2,061.7萬 | 156.49%847.2萬 | 26.74%390.1萬 | -0.28%459.4萬 | 91.46%-208萬 |
| 匯率變動影響 | -186.48%-129.8萬 | 183.95%150.1萬 | 35.15%-178.8萬 | -375.70%-275.7萬 | 25.00%100萬 | 289.57%80萬 | -78.06%-42.2萬 | 5.31%-10.7萬 | 93.77%-7.2萬 | -206.94%-66.3萬 |
| 期末現金 | -10.26%4,976.3萬 | 0.49%5,545.5萬 | -22.73%5,518.6萬 | -3.18%7,142.3萬 | -30.72%7,376.9萬 | 25.18%1.06億 | 10.45%8,506.8萬 | 10.45%8,506.8萬 | 9.75%8,127.4萬 | 8.71%7,675.2萬 |
| 自由現金流 | -35.41%-454.3萬 | 60.52%-335.5萬 | -183.61%-849.9萬 | 7.45%1,016.5萬 | -64.39%946萬 | 32.57%2,656.3萬 | 24.78%2,003.7萬 | -40.63%369.6萬 | 42.67%818.9萬 | 83.07%618.6萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |