Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -2.34%1.4億 | -3.42%1.47億 | -6.55%1.42億 | 23.35%5.93億 | -8.42%1.45億 | 31.09%1.43億 | 42.41%1.52億 | 43.78%1.52億 | 17.98%4.8億 | 52.81%1.59億 |
| 營業收入 | -3.38%1.39億 | -3.92%1.46億 | -5.17%1.41億 | 23.53%5.87億 | -8.47%1.44億 | 32.42%1.43億 | 43.44%1.52億 | 42.37%1.49億 | 17.66%4.76億 | 51.88%1.57億 |
| 主營業務成本 | -0.04%1.07億 | -2.06%9,805萬 | -4.00%1.07億 | 33.80%4.42億 | -8.36%1.09億 | 50.80%1.07億 | 68.25%1億 | 60.37%1.12億 | 49.13%3.31億 | 314.60%1.19億 |
| 毛利 | -9.06%3,323.2萬 | -6.05%4,878.6萬 | -13.59%3,484.6萬 | 0.31%1.5億 | -8.61%3,627.9萬 | -5.15%3,654.1萬 | 9.87%5,192.7萬 | 11.77%4,032.5萬 | -19.21%1.5億 | -47.16%3,969.5萬 |
| 營業費用 | 11.85%5,057.4萬 | 18.16%6,434.5萬 | 8.05%4,343.4萬 | 36.90%1.7億 | 11.59%4,487.2萬 | 43.56%4,521.7萬 | 90.28%5,445.5萬 | 13.14%4,019.9萬 | -32.82%1.24億 | -55.65%4,021.1萬 |
| 銷售和管理費用 | 23.73%4,266.5萬 | 26.59%5,596.3萬 | 10.12%3,304.3萬 | 38.07%1.29億 | 13.94%3,452萬 | 40.98%3,448.1萬 | 105.08%4,420.9萬 | 5.60%3,000.5萬 | -41.04%9,311.7萬 | -63.82%3,029.7萬 |
| -銷售費用 | ---- | -21.18%1,154.8萬 | ---- | ---- | ---- | ---- | 26.19%1,465.1萬 | ---- | ---- | ---- |
| -管理費用 | 23.73%4,266.5萬 | 50.26%4,441.5萬 | 10.12%3,304.3萬 | 38.07%1.29億 | 13.94%3,452萬 | 40.98%3,448.1萬 | 197.15%2,955.8萬 | 5.60%3,000.5萬 | -17.82%9,311.7萬 | -22.56%3,029.7萬 |
| 折舊攤銷及損耗 | -26.33%790.9萬 | -18.19%838.2萬 | 1.93%1,039.1萬 | 33.40%4,152.8萬 | 4.42%1,035.2萬 | 52.50%1,073.6萬 | 45.11%1,024.6萬 | 43.25%1,019.4萬 | 15.24%3,113.1萬 | 42.87%991.4萬 |
| -折舊及攤銷 | -26.33%790.9萬 | -18.19%838.2萬 | 1.93%1,039.1萬 | 33.40%4,152.8萬 | 4.42%1,035.2萬 | 52.50%1,073.6萬 | 45.11%1,024.6萬 | 43.25%1,019.4萬 | 15.24%3,113.1萬 | 42.87%991.4萬 |
| 營業利潤 | -99.88%-1,734.2萬 | -515.47%-1,555.9萬 | -6,915.87%-858.8萬 | -176.53%-1,967.1萬 | -1,565.31%-859.3萬 | -223.43%-867.6萬 | -113.56%-252.8萬 | -76.92%12.6萬 | 3,812.18%2,570.3萬 | 96.68%-51.6萬 |
| 淨非營業利息收入(費用) | -16.87%-4,151.9萬 | -15.78%-3,936.9萬 | -5.35%-3,586.2萬 | -17.63%-1.38億 | -4.01%-3,467.9萬 | -19.47%-3,552.7萬 | -39.82%-3,400.3萬 | -12.97%-3,404.1萬 | -23.91%-1.18億 | -30.05%-3,334.3萬 |
| 利息費用 | 16.87%4,151.9萬 | 15.78%3,936.9萬 | 5.35%3,586.2萬 | 17.63%1.38億 | 4.01%3,467.9萬 | 19.47%3,552.7萬 | 39.82%3,400.3萬 | 12.97%3,404.1萬 | 23.91%1.18億 | 30.05%3,334.3萬 |
| 其他淨收入(費用) | 223.72%50.6萬 | 101.73%1.6萬 | 89.51%-9.2萬 | -639.04%-3,373萬 | -2,458.20%-3,151.7萬 | 87.45%-40.9萬 | -1,224.29%-92.7萬 | -29,133.33%-87.7萬 | 65.45%-456.4萬 | 92.11%-123.2萬 |
| 特殊收入(費用) | 312.10%33.3萬 | 105.14%9,000 | 88.07%-12.9萬 | -476.13%-3,339.8萬 | -1,273.93%-3,198.5萬 | 94.99%-15.7萬 | 2.23%-17.5萬 | -579.87%-108.1萬 | 68.80%-579.7萬 | 86.37%-232.8萬 |
| -減:重組與併購 | -84.71%2.4萬 | -105.14%-9,000 | -102.18%-2.2萬 | -70.00%90萬 | -141.70%-94萬 | -61.52%15.7萬 | -2.23%17.5萬 | 533.96%100.8萬 | -34.54%300萬 | -26.75%225.4萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | 6,020.00%3,060萬 | ---- | ---- | ---- | ---- | -96.43%50萬 | ---- |
| -減:其他特殊費用 | ---35.7萬 | ---- | 135.36%15.1萬 | -24.99%179.8萬 | 782.52%222.5萬 | ---- | ---- | ---42.7萬 | --239.7萬 | ---32.6萬 |
| -業務出售收益 | ---- | ---- | ---- | -200.00%-10萬 | ---- | ---- | ---- | ---50萬 | --10萬 | ---- |
| 其他非經營收入(費用) | 168.65%17.3萬 | 100.93%7,000 | -81.86%3.7萬 | -126.93%-33.2萬 | -57.30%46.8萬 | -96.88%-25.2萬 | -789.91%-75.2萬 | 30.77%20.4萬 | -77.06%123.3萬 | -24.73%109.6萬 |
| 稅前利潤 | -30.81%-5,835.5萬 | -46.60%-5,491.2萬 | -28.02%-4,454.2萬 | -99.87%-1.93億 | -116.00%-7,573.8萬 | -71.81%-4,461.2萬 | -552.01%-3,745.8萬 | -17.58%-3,479.2萬 | 10.26%-9,636.5萬 | 38.25%-3,506.4萬 |
| 所得稅 | 669.23%110萬 | -75.96%45.7萬 | -49.80%176.9萬 | 55.99%-275.3萬 | 5.73%-832.1萬 | 110.92%14.3萬 | 41.23%190.1萬 | 38.96%352.4萬 | -133.25%-625.5萬 | -162.96%-882.7萬 |
| 除稅後利潤 | -32.85%-5,945.5萬 | -40.68%-5,536.9萬 | -20.87%-4,631.1萬 | -110.68%-1.9億 | -156.95%-6,741.7萬 | -81.52%-4,475.5萬 | -455.06%-3,935.9萬 | -19.27%-3,831.6萬 | 28.59%-9,011萬 | 62.95%-2,623.7萬 |
| 持續經營利潤 | -32.85%-5,945.5萬 | -40.68%-5,536.9萬 | -20.87%-4,631.1萬 | -110.68%-1.9億 | -156.95%-6,741.7萬 | -81.52%-4,475.5萬 | -455.06%-3,935.9萬 | -19.27%-3,831.6萬 | 28.59%-9,011萬 | 62.95%-2,623.7萬 |
| 歸屬於少數股東的淨利潤 | -123.6萬 | -118.1萬 | -34.2萬 | 0 | 0 | 0 | ||||
| 歸屬於母公司的淨利潤 | -30.08%-5,821.9萬 | -37.68%-5,418.8萬 | -19.97%-4,596.9萬 | -110.68%-1.9億 | -156.95%-6,741.7萬 | -81.52%-4,475.5萬 | -455.06%-3,935.9萬 | -19.27%-3,831.6萬 | 28.59%-9,011萬 | 62.95%-2,623.7萬 |
| 優先股派息 | 19.74%231.7萬 | 20.31%231萬 | 18.61%223.1萬 | 11.02%777.9萬 | 11.52%204.3萬 | 7.86%193.5萬 | 18.89%192萬 | 7.18%188.1萬 | 5.59%700.7萬 | 10.30%183.2萬 |
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -29.66%-6,053.6萬 | -36.87%-5,649.8萬 | -19.91%-4,820萬 | -103.49%-1.98億 | -147.46%-6,946萬 | -76.52%-4,669萬 | -374.14%-4,127.9萬 | -18.64%-4,019.7萬 | 26.88%-9,711.7萬 | 61.27%-2,806.9萬 |
| 基本每股收益 | -23.72%-3.39 | -30.45%-3.17 | -15.19%-2.73 | -98.29%-11.6 | -141.67%-4.06 | -72.33%-2.74 | -358.49%-2.43 | -15.61%-2.37 | 27.42%-5.85 | 60.84%-1.68 |
| 稀釋每股收益 | -23.72%-3.39 | -30.45%-3.17 | -15.19%-2.73 | -98.29%-11.6 | -141.67%-4.06 | -72.33%-2.74 | -358.49%-2.43 | -15.61%-2.37 | 27.42%-5.85 | 60.84%-1.68 |
| 每股派息 | 0 | 0 | 0 | 0.00%0.56 | 0.00%0.14 | 0.00%0.14 | 0.00%0.14 | 0.00%0.14 | 3.70%0.56 | 0.00%0.14 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- |