Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 33.45%1,840.8萬 | 21.42%1,584.5萬 | 30.15%1,130.1萬 | 9.94%5,749.1萬 | 64.72%2,196.4萬 | -16.38%1,379.4萬 | 3.97%1,305萬 | -12.37%868.3萬 | 35.31%5,229.2萬 | 83.79%1,333.4萬 |
| 持續經營淨收入 | 36.74%1,439.3萬 | 9.24%1,142.2萬 | 26.25%1,117.1萬 | 19.49%4,424.5萬 | 47.54%1,441.5萬 | 5.88%1,052.6萬 | 25.42%1,045.6萬 | -1.46%884.8萬 | -9.38%3,702.7萬 | -3.80%977萬 |
| 持續經營損益 | 16.96%-38.2萬 | -28.08%-44.7萬 | -381.92%-85.3萬 | -39.46%178萬 | -39.78%276.6萬 | 45.95%-46萬 | -6.73%-34.9萬 | 62.74%-17.7萬 | 235.67%294萬 | 691.90%459.3萬 |
| 折舊和攤銷 | 5.25%100.3萬 | -2.96%95萬 | 10.11%87.1萬 | 2.81%373.8萬 | 27.19%101.5萬 | -1.35%95.3萬 | 1.98%97.9萬 | -13.27%79.1萬 | -10.58%363.6萬 | -18.40%79.8萬 |
| 遞延稅費 | ---51萬 | 134.17%58.2萬 | -93.25%15.3萬 | -265.71%-351.3萬 | -242.94%-407.8萬 | --0 | -960.10%-170.3萬 | 626.92%226.8萬 | 373.55%212萬 | 92.38%285.3萬 |
| 其他非現金項目 | 61.20%-55.4萬 | -18.14%-104.2萬 | 1,188.69%353.1萬 | -528.01%-825.2萬 | -53.90%-621.6萬 | -7.94%-142.8萬 | -138.40%-88.2萬 | -84.35%27.4萬 | -183.32%-131.4萬 | -47.73%-403.9萬 |
| 營運資金變動 | 733.13%138.3萬 | -166.98%-56.2萬 | -15.00%-885.3萬 | 122.64%170.3萬 | 267.22%839.6萬 | -96.29%16.6萬 | 131.76%83.9萬 | -77.46%-769.8萬 | -52.63%-752.3萬 | 8.51%-502.1萬 |
| -應收款項(增)減 | 124.67%276.9萬 | 9,633.33%2,059.2萬 | -724.16%-609.8萬 | 128.92%621.8萬 | 232.12%1,668.3萬 | -1,731.69%-1,122.6萬 | 94.35%-21.6萬 | 117.03%97.7萬 | -178.17%-2,149.7萬 | -63.48%-1,262.7萬 |
| -應付款項及遞延費用(減)增 | -103.57%-42.1萬 | -1,508.78%-2,054萬 | 71.95%-231.8萬 | -118.53%-286.6萬 | -198.44%-786.9萬 | 183.37%1,180.8萬 | -5.39%145.8萬 | -567.89%-826.3萬 | 207.76%1,546.8萬 | 134.70%799.4萬 |
| -其他營運資本變化 | -131.97%-96.5萬 | -52.36%-61.4萬 | -6.07%-43.7萬 | -10.37%-164.9萬 | -7.73%-41.8萬 | -10.34%-41.6萬 | -11.02%-40.3萬 | -12.57%-41.2萬 | 32.91%-149.4萬 | 66.84%-38.8萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 33.45%1,840.8萬 | 21.42%1,584.5萬 | 30.15%1,130.1萬 | 9.94%5,749.1萬 | 64.72%2,196.4萬 | -16.38%1,379.4萬 | 3.97%1,305萬 | -12.37%868.3萬 | 35.31%5,229.2萬 | 83.79%1,333.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -69.64%-1.13億 | -45.19%-1.12億 | -17.77%-9,742.8萬 | 35.19%-3.28億 | 8.39%-1.02億 | 42.66%-6,664.5萬 | 52.71%-7,699.4萬 | 28.89%-8,272.8萬 | -106.65%-5.07億 | 13.09%-1.11億 |
| 投資產品交易淨現金流 | -15,647.51%-2,850.3萬 | -725.90%-1,986.3萬 | -21.64%-2,387萬 | 39.28%-6,145.9萬 | -53.18%-3,925萬 | 99.30%-18.1萬 | 90.65%-240.5萬 | 17.95%-1,962.3萬 | -148.27%-1.01億 | -87.92%-2,562.3萬 |
| 貸款淨收益 | -28.84%-8,529.8萬 | 10.86%-6,753.2萬 | -21.53%-7,468.3萬 | 34.56%-2.67億 | 26.49%-6,399.1萬 | 26.36%-6,620.5萬 | 44.01%-7,576.3萬 | 36.22%-6,145.4萬 | -104.85%-4.09億 | 22.95%-8,704.8萬 |
| 固定資產交易的淨現金流 | -123.74%-14.6萬 | 17.29%-33萬 | 78.20%-8萬 | 93.31%-19.3萬 | 86.45%-4.2萬 | 146.63%61.5萬 | 12.69%-39.9萬 | 54.01%-36.7萬 | 10.52%-288.4萬 | 77.47%-31萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | 202.17%89.3萬 | -1,769.58%-2,409.2萬 | 193.85%120.5萬 | -92.74%41.9萬 | -22.44%113.4萬 | -191.61%-87.4萬 | 205.33%144.3萬 | -127.17%-128.4萬 | 322.30%577.1萬 | 362.01%146.2萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -69.64%-1.13億 | -45.19%-1.12億 | -17.77%-9,742.8萬 | 35.19%-3.28億 | 8.39%-1.02億 | 42.66%-6,664.5萬 | 52.71%-7,699.4萬 | 28.89%-8,272.8萬 | -106.65%-5.07億 | 13.09%-1.11億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -84.78%1,578.7萬 | -33.50%4,853.7萬 | 1,406.34%9,904.2萬 | -41.15%2.89億 | 1.11%1.06億 | -13.43%1.04億 | -5.35%7,298.4萬 | -96.53%657.5萬 | 94.84%4.91億 | -7.08%1.05億 |
| 存款的增減 | -67.15%2,784.9萬 | -52.09%6,217.9萬 | 428.48%1.36億 | -50.62%3.1億 | -1.85%1.37億 | -33.86%8,476.4萬 | 149.52%1.3億 | -113.41%-4,137.3萬 | 198.92%6.29億 | 73.28%1.4億 |
| 債務發行/償還的淨現金流 | -144.48%-945.4萬 | 80.58%-1,045.9萬 | -165.86%-3,345.9萬 | 91.37%-1,086.7萬 | 11.87%-2,906萬 | 441.59%2,125.4萬 | -290.64%-5,386.3萬 | 144.20%5,080.2萬 | -390.86%-1.26億 | -190.31%-3,297.5萬 |
| 普通股發行/償還的淨現金流 | 8.33%-1.1萬 | 12.01%-58.6萬 | -34.20%-77.7萬 | 57.25%-127萬 | 18.75%-1.3萬 | 47.83%-1.2萬 | 37.87%-66.6萬 | 68.87%-57.9萬 | 51.50%-297.1萬 | 99.39%-1.6萬 |
| 優先股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 現金股利支付 | -14.63%-263.3萬 | -14.73%-263.3萬 | -15.39%-266.1萬 | -8.78%-919.5萬 | -8.86%-229.7萬 | -8.86%-229.7萬 | -8.87%-229.5萬 | -8.52%-230.6萬 | -14.68%-845.3萬 | -12.00%-211萬 |
| 職工行使股票期權收到的現金 | 5.88%3.6萬 | 16.13%3.6萬 | 16.13%3.6萬 | 12.50%14.4萬 | 17.07%4.8萬 | 6.25%3.4萬 | 10.71%3.1萬 | 14.81%3.1萬 | -4.48%12.8萬 | 36.67%4.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -84.78%1,578.7萬 | -33.50%4,853.7萬 | 1,406.34%9,904.2萬 | -41.15%2.89億 | 1.11%1.06億 | -13.43%1.04億 | -5.35%7,298.4萬 | -96.53%657.5萬 | 94.84%4.91億 | -7.08%1.05億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 51.96%1.23億 | 136.84%1.71億 | 13.04%1.58億 | 35.87%1.4億 | -0.71%1.32億 | -28.13%8,108萬 | -61.26%7,204萬 | 35.87%1.4億 | 79.80%1.03億 | 19.78%1.33億 |
| 當期現金流變化 | -254.95%-7,885.9萬 | -624.44%-4,740.9萬 | 119.14%1,291.5萬 | -50.60%1,819.2萬 | 290.14%2,573萬 | 153.12%5,089.2萬 | 112.36%904萬 | -181.01%-6,747萬 | -19.19%3,682.8萬 | 179.62%659.5萬 |
| 期末現金流 | -66.40%4,434.9萬 | 51.96%1.23億 | 136.84%1.71億 | 13.04%1.58億 | 13.04%1.58億 | -0.71%1.32億 | -28.13%8,108萬 | -61.26%7,204萬 | 35.87%1.4億 | 35.87%1.4億 |
| 自由現金流 | 26.74%1,826.2萬 | 22.64%1,551.5萬 | 35.42%1,122.1萬 | 15.91%5,726.8萬 | 68.32%2,192.2萬 | -5.07%1,440.9萬 | 4.60%1,265.1萬 | -9.05%828.6萬 | 39.48%4,940.8萬 | 121.53%1,302.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |