Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 16.67%1.38億 | 34.16%9,544.7萬 | -8.48%1.08億 | 11.35%4.04億 | 22.16%9,680.1萬 | 0.59%1.18億 | 39.38%7,114.3萬 | 2.45%1.18億 | -17.60%3.63億 | -25.06%7,924萬 |
| 持續經營淨收入 | 36.35%1.01億 | 5.73%8,018萬 | 4.90%7,705.9萬 | -1.37%2.99億 | -4.77%7,570.1萬 | -10.11%7,372.7萬 | 7.34%7,583.8萬 | 3.90%7,345.8萬 | -0.72%3.03億 | 8.63%7,948.9萬 |
| 持續經營損益 | -10.59%-126.4萬 | -45.58%-163.2萬 | 6.89%-83.8萬 | 41.85%-406.6萬 | 72.38%-90.2萬 | -88.61%-114.3萬 | 52.28%-112.1萬 | -16.73%-90萬 | 4.25%-699.2萬 | -4,197.37%-326.6萬 |
| 折舊和攤銷 | -15.42%517.8萬 | -14.50%553.6萬 | -12.51%570.5萬 | -11.47%2,499.6萬 | -16.90%587.8萬 | -13.36%612.2萬 | -7.13%647.5萬 | -8.48%652.1萬 | -9.22%2,823.6萬 | -7.01%707.3萬 |
| 遞延稅費 | -331.90%-1,215.4萬 | -108.49%-42.6萬 | -15.69%201萬 | 131.47%1,413.1萬 | 162.90%148.8萬 | 67.98%524.1萬 | 486.90%501.8萬 | 52.43%238.4萬 | -88.74%610.5萬 | -95.22%56.6萬 |
| 其他非現金項目 | -151.03%-157.9萬 | 262.02%647.3萬 | 139.60%152.8萬 | -243.99%-394.1萬 | -177.22%-124.1萬 | -114.63%-62.9萬 | 297.33%178.8萬 | -6.60%-385.9萬 | -86.55%273.7萬 | 160.88%160.7萬 |
| 營運資金變動 | 86.38%2,911.8萬 | 43.69%-1,800.8萬 | -126.27%-647.3萬 | 100.59%26.6萬 | 71.81%-802.1萬 | 18.39%1,562.3萬 | 38.01%-3,197.9萬 | 12.38%2,464.3萬 | -636.89%-4,491.6萬 | -467.78%-2,845.7萬 |
| -應收款項(增)減 | -101.41%-14.6萬 | -130.05%-1,068.6萬 | 79.46%808.1萬 | 202.96%559.8萬 | 48.23%-465萬 | 512.62%1,039萬 | 30.85%-464.5萬 | -47.43%450.3萬 | 52.05%-543.7萬 | 21.38%-898.2萬 |
| -應付款項及遞延費用(減)增 | 726.35%445.4萬 | -83.09%80.9萬 | -184.61%-386.4萬 | -70.93%535.8萬 | -196.41%-453.2萬 | -87.64%53.9萬 | -14.83%478.4萬 | 21.72%456.7萬 | 980.30%1,843萬 | 48.16%470.1萬 |
| -其他流動資產變化 | 344.18%2,052.1萬 | -477.27%-1,143萬 | 73.60%-24萬 | 36.74%-1,051.4萬 | 103.43%77.9萬 | -172.18%-840.4萬 | 65.47%-198萬 | -641.07%-90.9萬 | -581.95%-1,661.9萬 | -632.13%-2,269.6萬 |
| -其他流動負債變化 | -67.25%428.9萬 | 110.95%329.9萬 | -163.40%-1,045萬 | 99.57%-17.6萬 | 125.81%38.2萬 | 390.87%1,309.8萬 | 32.65%-3,013.8萬 | 74.54%1,648.2萬 | -302.04%-4,129萬 | -123.34%-148萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 16.67%1.38億 | 34.16%9,544.7萬 | -8.48%1.08億 | 11.35%4.04億 | 22.16%9,680.1萬 | 0.59%1.18億 | 39.38%7,114.3萬 | 2.45%1.18億 | -17.60%3.63億 | -25.06%7,924萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -160.20%-1.22億 | -1,199.72%-3.68億 | 891.89%3.94億 | 273.65%1.36億 | 19.19%-7,756萬 | 2,798.92%2.02億 | -11.08%-2,833.1萬 | -21.49%3,967.7萬 | 88.49%-7,845萬 | 44.61%-9,598萬 |
| 投資產品交易淨現金流 | -70.24%7,165.7萬 | -246.37%-1.54億 | 104.46%3.48億 | 20.61%7.67億 | 55.92%2.51億 | 1.56%2.41億 | -18.66%1.05億 | 56.71%1.7億 | 481.20%6.36億 | 79.97%1.61億 |
| 貸款淨收益 | -313.53%-2.04億 | -49.66%-2.27億 | 124.07%3,513.8萬 | 8.46%-6.87億 | -25.04%-3.4億 | 80.62%-4,942.1萬 | 2.15%-1.52億 | -112.64%-1.46億 | -38.55%-7.5億 | 0.15%-2.72億 |
| 固定資產交易的淨現金流 | -13.12%-286.2萬 | -55.24%-260.8萬 | 48.08%-148.5萬 | 52.25%-865.5萬 | -228.24%-158.5萬 | 32.12%-253萬 | 87.96%-168萬 | -70.14%-286萬 | 5.91%-1,812.4萬 | 124.92%123.6萬 |
| 其他投資活動的淨現金流 | 0.57%1,370.8萬 | -23.02%1,517.9萬 | -33.67%1,223.8萬 | 19.60%6,500.7萬 | -4.53%1,320.8萬 | -3.73%1,363萬 | 40.71%1,971.8萬 | 49.44%1,845.1萬 | 17.44%5,435.3萬 | -5.52%1,383.5萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -160.20%-1.22億 | -1,199.72%-3.68億 | 891.89%3.94億 | 273.65%1.36億 | 19.19%-7,756萬 | 2,799.28%2.02億 | -11.08%-2,833.1萬 | -21.49%3,967.7萬 | 88.49%-7,845萬 | 44.61%-9,598.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 166.46%1.47億 | -126.01%-3.19億 | -143.77%-3.33億 | 56.67%-4,413.1萬 | 378.78%4.55億 | 61.33%-2.21億 | -171.09%-1.41億 | -177.09%-1.37億 | 94.41%-1.02億 | 1,468.37%9,499.2萬 |
| 存款的增減 | 275.13%2.56億 | -284.25%-2.5億 | 13.72%-4,968.5萬 | -44.62%2.61億 | 171.27%5.29億 | 63.51%-1.46億 | -108.46%-6,496.1萬 | 37.65%-5,758.5萬 | 127.61%4.71億 | 140.28%1.95億 |
| 債務發行/償還的淨現金流 | 38.14%-3,000萬 | ---1,081萬 | ---2.29億 | 64.06%-9,700萬 | ---4,850萬 | 34.40%-4,850萬 | --0 | --0 | -207.91%-2.7億 | --0 |
| 普通股發行/償還的淨現金流 | -6,410.39%-5,013萬 | 41.80%-2,866.2萬 | 52.49%-2,487.2萬 | 49.62%-1.02億 | 99.97%-2.4萬 | 98.96%-77萬 | ---4,924.5萬 | 1.62%-5,235.4萬 | 26.83%-2.03億 | -51.10%-7,632.3萬 |
| 現金股利支付 | -9.39%-2,848.3萬 | -10.65%-2,970.3萬 | -10.09%-2,931.6萬 | -5.93%-1.06億 | -9.36%-2,607.2萬 | -5.55%-2,603.7萬 | -3.14%-2,684.3萬 | -5.96%-2,662.9萬 | -13.48%-9,966.6萬 | -8.08%-2,384.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | 166.46%1.47億 | -126.01%-3.19億 | -143.77%-3.33億 | 56.67%-4,413.1萬 | 378.78%4.55億 | 61.33%-2.21億 | -171.09%-1.41億 | -177.09%-1.37億 | 94.41%-1.02億 | 1,468.37%9,499.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 25.66%7.37億 | 94.05%13.28億 | 74.83%11.59億 | 38.01%6.63億 | 17.17%6.85億 | -44.03%5.86億 | -16.89%6.85億 | 38.01%6.63億 | -81.11%4.81億 | 5.39%5.85億 |
| 當期現金流變化 | 64.36%1.63億 | -502.18%-5.92億 | 690.73%1.69億 | 171.68%4.96億 | 505.80%4.74億 | 121.42%9,908.9萬 | -143.87%-9,823.7萬 | -93.78%2,135.5萬 | 108.86%1.83億 | 205.06%7,825.1萬 |
| 期末現金流 | 31.25%9億 | 25.66%7.37億 | 94.05%13.28億 | 74.83%11.59億 | 74.83%11.59億 | 17.17%6.85億 | -44.03%5.86億 | -16.89%6.85億 | 38.01%6.63億 | 38.01%6.63億 |
| 自由現金流 | 16.75%1.35億 | 33.72%9,283.9萬 | -6.46%1.07億 | 15.80%3.94億 | 24.29%9,518萬 | 1.66%1.15億 | 90.11%6,942.6萬 | 0.33%1.14億 | -18.97%3.4億 | -23.97%7,657.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |