Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -18.43%2.93億 | -27.91%3.55億 | -27.91%3.55億 | -30.26%3.64億 | -36.25%2.87億 | -19.18%3.59億 | 7.64%4.93億 | 7.64%4.93億 | 0.63%5.22億 | -5.68%4.5億 |
| -現金和現金等價物 | -4.74%2.75億 | -20.17%3.38億 | -20.17%3.38億 | -21.36%3.56億 | -27.03%2.79億 | -29.79%2.89億 | -0.58%4.23億 | -0.58%4.23億 | -6.88%4.53億 | -14.29%3.82億 |
| -短期投資 | -75.25%1,723.3萬 | -74.94%1,744.5萬 | -74.94%1,744.5萬 | -88.85%768.4萬 | -87.64%847.1萬 | 117.08%6,962.3萬 | 116.14%6,961.9萬 | 116.14%6,961.9萬 | 114.27%6,889萬 | 113.97%6,851.9萬 |
| 應收款項 | 14.45%2.89億 | 18.69%2.71億 | 18.69%2.71億 | 13.23%2.72億 | 2.01%2.78億 | 2.94%2.53億 | -4.04%2.28億 | -4.04%2.28億 | 0.97%2.4億 | 5.74%2.72億 |
| -應收賬款 | 14.45%2.89億 | 18.69%2.71億 | 18.69%2.71億 | 13.23%2.72億 | 2.01%2.78億 | 2.94%2.53億 | -4.04%2.28億 | -4.04%2.28億 | 0.97%2.4億 | 5.74%2.72億 |
| 預付費用 | -66.90%2,604萬 | -39.02%3,360萬 | -39.02%3,360萬 | 37.45%6,104.8萬 | 78.37%7,593.1萬 | 206.42%7,868.2萬 | 127.64%5,510.3萬 | 127.64%5,510.3萬 | 105.95%4,441.6萬 | 2.32%4,257萬 |
| 其他流動資產 | 66.14%1.01億 | 17.12%7,037.9萬 | 17.12%7,037.9萬 | 22.82%6,353.4萬 | 15.52%6,705.5萬 | 19.38%6,070.2萬 | 18.74%6,009.3萬 | 18.74%6,009.3萬 | -21.83%5,172.9萬 | -29.46%5,804.7萬 |
| 流動資產合計 | -5.61%7.09億 | -12.69%7.3億 | -12.69%7.3億 | -11.39%7.6億 | -14.02%7.08億 | -1.97%7.51億 | 8.53%8.36億 | 8.53%8.36億 | 1.65%8.58億 | -4.15%8.23億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 5.79%2.11億 | -2.83%2.07億 | -2.83%2.07億 | -8.83%1.99億 | -7.92%1.98億 | -10.11%1.99億 | -6.55%2.13億 | -6.55%2.13億 | -8.64%2.18億 | -7.36%2.15億 |
| -固定資產 | 5.79%2.11億 | 3.65%3.52億 | 3.65%3.52億 | -8.83%1.99億 | -7.92%1.98億 | -10.11%1.99億 | -0.75%3.4億 | -0.75%3.4億 | -8.64%2.18億 | -7.36%2.15億 |
| -累計折舊 | ---- | -14.55%-1.45億 | -14.55%-1.45億 | ---- | ---- | ---- | -10.85%-1.27億 | -10.85%-1.27億 | ---- | ---- |
| 商譽及其他無形資產 | 7.32%31.79億 | 12.10%32.01億 | 12.10%32.01億 | 12.36%32.09億 | 11.04%31.81億 | 3.83%29.63億 | -0.30%28.55億 | -0.30%28.55億 | 0.52%28.56億 | 0.61%28.64億 |
| -商譽 | 17.16%12.8億 | 27.06%12.85億 | 27.06%12.85億 | 27.18%12.78億 | 24.05%12.45億 | 8.65%10.92億 | 0.64%10.11億 | 0.64%10.11億 | 2.30%10.05億 | 2.71%10.04億 |
| -其他無形資產 | 1.58%19億 | 3.90%19.16億 | 3.90%19.16億 | 4.31%19.31億 | 4.02%19.35億 | 1.21%18.7億 | -0.81%18.44億 | -0.81%18.44億 | -0.42%18.51億 | -0.49%18.61億 |
| 非流動遞延資產 | 47.66%5,953.3萬 | -0.18%6,122.6萬 | -0.18%6,122.6萬 | 82.01%6,687萬 | 119.95%5,354.6萬 | 69.12%4,031.7萬 | 125.26%6,133.7萬 | 125.26%6,133.7萬 | 205.12%3,673.9萬 | 329.97%2,434.5萬 |
| 其他非流動資產 | -34.71%6,268.1萬 | 17.77%1.05億 | 17.77%1.05億 | 46.91%1.04億 | 58.43%1.02億 | 10.52%9,600萬 | 21.58%8,957.8萬 | 21.58%8,957.8萬 | 14.66%7,047.1萬 | 11.20%6,412萬 |
| 非流動資產合計 | 6.50%35.12億 | 11.04%35.75億 | 11.04%35.75億 | 12.47%35.78億 | 11.55%35.34億 | 3.53%32.98億 | 0.83%32.19億 | 0.83%32.19億 | 0.88%31.81億 | 0.81%31.68億 |
| 總資產 | 4.25%42.21億 | 6.15%43.04億 | 6.15%43.04億 | 7.40%43.39億 | 6.28%42.41億 | 2.46%40.49億 | 2.32%40.55億 | 2.32%40.55億 | 1.05%40.4億 | -0.26%39.91億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -13.37%2.04億 | -26.50%1.9億 | -26.50%1.9億 | 4.78%2.17億 | 9.68%2.01億 | 4.87%2.35億 | 35.78%2.58億 | 35.78%2.58億 | 39.99%2.07億 | 18.81%1.83億 |
| -應付賬款 | -1.34%1.49億 | -24.12%1.35億 | -24.12%1.35億 | 4.41%1.44億 | 2.30%1.31億 | 0.74%1.51億 | 46.33%1.78億 | 46.33%1.78億 | 25.48%1.38億 | 6.60%1.28億 |
| -應付稅費 | -69.24%1,370.4萬 | -67.71%1,304.1萬 | -67.71%1,304.1萬 | 5.97%3,054.5萬 | 70.95%3,048.3萬 | 20.40%4,455.1萬 | 30.26%4,039.1萬 | 30.26%4,039.1萬 | --2,882.5萬 | --1,783.2萬 |
| -應付股利 | 3.53%4,096.9萬 | 4.92%4,141萬 | 4.92%4,141萬 | 5.19%4,164.4萬 | 5.76%3,951.1萬 | 6.09%3,957.2萬 | 5.92%3,947萬 | 5.92%3,947萬 | 5.73%3,958.9萬 | 9.56%3,736萬 |
| 短期借款與租賃負債 | -65.27%3,260.9萬 | -78.74%3,314.5萬 | -78.74%3,314.5萬 | -84.71%3,321.9萬 | 12.41%3,256萬 | 225.64%9,389.4萬 | 440.64%1.56億 | 440.64%1.56億 | 634.03%2.17億 | 1.37%2,896.5萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | --6,246萬 | --1.25億 | --1.25億 | --1.87億 | ---- |
| -短期租賃負債 | 3.74%3,260.9萬 | 6.67%3,314.5萬 | 6.67%3,314.5萬 | 10.25%3,321.9萬 | 12.41%3,256萬 | 9.02%3,143.4萬 | 7.75%3,107.3萬 | 7.75%3,107.3萬 | 1.79%3,013萬 | 1.37%2,896.5萬 |
| 遞延負債 | 3.52%1.63億 | 5.06%1.68億 | 5.06%1.68億 | 1.69%1.71億 | 1.26%1.77億 | 4.60%1.57億 | 4.81%1.6億 | 4.81%1.6億 | 13.69%1.68億 | 6.66%1.75億 |
| 流動負債總額 | -14.75%4.59億 | -21.85%5.21億 | -21.85%5.21億 | -22.72%5.19億 | 4.80%4.82億 | 18.04%5.38億 | 37.75%6.67億 | 37.75%6.67億 | 67.48%6.72億 | 11.91%4.6億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 4.76%15.27億 | 7.52%15.25億 | 7.52%15.25億 | 11.45%15.87億 | -2.67%16.31億 | -16.39%14.58億 | -21.67%14.19億 | -21.67%14.19億 | -24.04%14.24億 | -13.30%16.75億 |
| -長期借款 | 5.56%13.69億 | 10.24%13.68億 | 10.24%13.68億 | 15.28%14.3億 | -1.16%14.72億 | -16.41%12.97億 | -23.04%12.41億 | -23.04%12.41億 | -25.90%12.41億 | -14.18%14.89億 |
| -長期租賃負債 | -1.66%1.59億 | -11.50%1.57億 | -11.50%1.57億 | -14.46%1.57億 | -14.72%1.58億 | -16.23%1.61億 | -10.52%1.78億 | -10.52%1.78億 | -8.52%1.84億 | -5.55%1.86億 |
| 遞延負債 | -5.24%1,512.5萬 | 58.49%1,552.6萬 | 58.49%1,552.6萬 | 71.04%1,688.5萬 | 33.39%1,521.8萬 | 24.74%1,596.2萬 | -6.45%979.6萬 | -6.45%979.6萬 | -27.67%987.2萬 | -10.43%1,140.9萬 |
| 其他非流動負債 | 134.33%706.5萬 | 59.78%1,056.8萬 | 59.78%1,056.8萬 | 79.82%1,241.5萬 | 51.87%1,058.5萬 | -55.45%301.5萬 | -3.36%661.4萬 | -3.36%661.4萬 | 122.21%690.4萬 | 112.76%697萬 |
| 非流動負債總額 | 4.95%15.94億 | 8.20%15.97億 | 8.20%15.97億 | 12.64%16.65億 | -1.54%17.03億 | -15.36%15.19億 | -20.62%14.76億 | -20.62%14.76億 | -23.36%14.78億 | -12.80%17.29億 |
| 總負債 | -0.20%20.53億 | -1.15%21.18億 | -1.15%21.18億 | 1.60%21.84億 | -0.21%21.85億 | -8.60%20.57億 | -8.55%21.43億 | -8.55%21.43億 | -7.72%21.49億 | -8.56%21.89億 |
| 所有者權益 | ||||||||||
| 股本 | 0.70%43.1萬 | 0.94%43萬 | 0.94%43萬 | 0.94%43萬 | 0.94%42.9萬 | 1.18%42.8萬 | 1.19%42.6萬 | 1.19%42.6萬 | 1.43%42.6萬 | 1.19%42.5萬 |
| -普通股股本 | 0.70%43.1萬 | 0.94%43萬 | 0.94%43萬 | 0.94%43萬 | 0.94%42.9萬 | 1.18%42.8萬 | 1.19%42.6萬 | 1.19%42.6萬 | 1.43%42.6萬 | 1.19%42.5萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 21.81%24.35億 | 23.03%23.23億 | 23.03%23.23億 | 20.27%22.11億 | 22.35%21.04億 | 23.67%19.99億 | 25.47%18.89億 | 25.47%18.89億 | 24.45%18.38億 | 24.63%17.2億 |
| 資本公積 | 7.67%16.49億 | 9.66%16.22億 | 9.66%16.22億 | 9.96%15.99億 | 10.43%15.69億 | 12.07%15.31億 | 11.73%14.79億 | 11.73%14.79億 | 12.65%14.54億 | 12.66%14.21億 |
| 減:庫存股 | 28.05%18.42億 | 23.24%16.95億 | 23.24%16.95億 | 21.14%15.86億 | 20.48%15.04億 | 20.34%14.39億 | 22.60%13.76億 | 22.60%13.76億 | 29.66%13.1億 | 32.49%12.49億 |
| 不影響留存收益的損益 | 26.28%-7,402.7萬 | 19.93%-6,374.8萬 | 19.93%-6,374.8萬 | 26.00%-6,855.7萬 | -23.86%-1.13億 | -15.58%-1億 | 8.64%-7,961.3萬 | 8.64%-7,961.3萬 | -3.70%-9,264.6萬 | 1.32%-9,102.9萬 |
| 股東權益總額 | 8.85%21.68億 | 14.32%21.86億 | 14.32%21.86億 | 14.01%21.55億 | 14.16%20.57億 | 17.10%19.92億 | 18.06%19.12億 | 18.06%19.12億 | 13.28%18.9億 | 12.11%18.02億 |
| 總權益 | 8.85%21.68億 | 14.32%21.86億 | 14.32%21.86億 | 14.01%21.55億 | 14.16%20.57億 | 17.10%19.92億 | 18.06%19.12億 | 18.06%19.12億 | 13.28%18.9億 | 12.11%18.02億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |