Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -11.54%1.03億 | 41.52%5,146.5萬 | -1,329.37%-1,946.8萬 | -17.22%2.61億 | -5.82%1.1億 | -25.40%1.16億 | -33.94%3,636.5萬 | 88.67%-136.2萬 | 210.51%3.16億 | 23.88%1.17億 |
| 持續經營淨收入 | -68.66%1,720.4萬 | 2.08%6,056.3萬 | -5.19%3,137.4萬 | -6.74%1.82億 | -11.69%3,429.2萬 | -5.63%5,489.4萬 | -1.38%5,933.1萬 | -11.93%3,309.2萬 | 3.14%1.95億 | -2.82%3,883萬 |
| 持續經營損益 | 10,141.31%4,277.6萬 | 1,004.95%446.4萬 | -80.72%93.5萬 | -46.74%632.1萬 | -54.47%149.3萬 | -116.28%-42.6萬 | -89.44%40.4萬 | 125.79%485萬 | 39.28%1,186.8萬 | 4.29%327.9萬 |
| 折舊和攤銷 | 13.58%1,605.5萬 | 13.47%1,577萬 | 4.65%1,443.3萬 | 7.30%5,607.3萬 | 12.38%1,424.8萬 | 6.09%1,413.5萬 | 3.55%1,389.8萬 | 7.44%1,379.2萬 | 3.74%5,226萬 | -4.73%1,267.8萬 |
| 遞延稅費 | -208.92%-140.4萬 | -728.00%-103.5萬 | 117.81%14.5萬 | -1,121.13%-1,964.8萬 | -410.94%-1,999.8萬 | 238.32%128.9萬 | -115.21%-12.5萬 | -173.87%-81.4萬 | -30.81%-160.9萬 | 21.92%-391.4萬 |
| 其他非現金項目 | 9.52%560.5萬 | 10.63%543.3萬 | 0.90%524.1萬 | 13.72%2,143.8萬 | 0.44%621.5萬 | 23.59%511.8萬 | 14.64%491.1萬 | 22.53%519.4萬 | 8.31%1,885.2萬 | 38.53%618.8萬 |
| 營運資金變化 | -47.10%2,008.2萬 | 18.41%-3,673.7萬 | -24.45%-7,655.8萬 | -77.24%736.9萬 | 24.03%7,595.3萬 | -49.34%3,796.1萬 | -50.27%-4,502.7萬 | 16.68%-6,151.8萬 | 118.73%3,237.4萬 | 65.62%6,123.8萬 |
| -應收款項(增)減 | -14.62%2,679.8萬 | 18.70%-3,208.2萬 | 32.26%-2,937.6萬 | -189.01%-1,704.5萬 | -13.09%3,439.5萬 | -37.60%3,138.8萬 | -44.46%-3,946.3萬 | 0.10%-4,336.5萬 | 142.75%1,915萬 | 35.56%3,957.7萬 |
| -存貨(增)減 | -19.97%417.9萬 | -234.51%-554.6萬 | -55.38%-4,366.9萬 | -77.40%1,088.9萬 | -35.04%2,964.9萬 | -80.41%522.2萬 | -84.50%412.3萬 | 44.59%-2,810.5萬 | 147.66%4,817.6萬 | 116.61%4,563.9萬 |
| -應付款項及應計費用(減)增 | -362.94%-1,064.1萬 | 232.06%1,525.8萬 | -143.66%-374.4萬 | 166.21%1,528.5萬 | 92.96%-193.3萬 | -50.98%404.7萬 | 126.96%459.5萬 | -34.85%857.6萬 | -87.94%-2,308.5萬 | -93.88%-2,746.1萬 |
| -其他營運資本變化 | 90.58%-25.4萬 | -0.60%-1,436.7萬 | -83.21%23.1萬 | 85.17%-176萬 | 297.42%1,384.2萬 | 73.78%-269.6萬 | -17.02%-1,428.2萬 | -80.72%137.6萬 | 19.07%-1,186.7萬 | 298.97%348.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -11.54%1.03億 | 41.52%5,146.5萬 | -1,329.37%-1,946.8萬 | -17.22%2.61億 | -5.82%1.1億 | -25.40%1.16億 | -33.94%3,636.5萬 | 88.67%-136.2萬 | 210.51%3.16億 | 23.88%1.17億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -7.06%-979.6萬 | -12.70%-1,120.4萬 | -1,036.62%-1.16億 | 38.58%-4,562.8萬 | 56.50%-1,632.1萬 | 7.48%-915萬 | 19.36%-994.1萬 | 29.80%-1,021.6萬 | -72.47%-7,428.9萬 | -207.89%-3,751.9萬 |
| 固定資產交易的淨現金流 | -4.23%-955.4萬 | -13.11%-1,124.9萬 | 29.10%-643.9萬 | -1.45%-4,050萬 | -26.02%-1,230.7萬 | 7.54%-916.6萬 | 6.86%-994.5萬 | 5.03%-908.2萬 | 4.72%-3,992.1萬 | 22.34%-976.6萬 |
| 業務交易的淨現金流 | ---26.1萬 | --0 | -9,429.71%-1.1億 | 85.07%-520.1萬 | 85.63%-405萬 | --0 | --0 | 76.93%-115.1萬 | -2,836.85%-3,483.1萬 | -7,328.21%-2,819萬 |
| 其他投資活動的淨現金流 | 18.75%1.9萬 | 1,025.00%4.5萬 | -47.06%9,000 | -84.23%7.3萬 | -91.76%3.6萬 | -33.33%1.6萬 | --4,000 | --1.7萬 | 5,044.44%46.3萬 | --43.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -7.06%-979.6萬 | -12.70%-1,120.4萬 | -1,036.62%-1.16億 | 38.58%-4,562.8萬 | 56.50%-1,632.1萬 | 7.48%-915萬 | 19.36%-994.1萬 | 29.80%-1,021.6萬 | -72.47%-7,428.9萬 | -207.89%-3,751.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -47.02%-9,004.9萬 | 39.64%-1,955.4萬 | 59.67%-255.8萬 | 61.46%-7,406.9萬 | 149.94%2,591.8萬 | 54.59%-6,124.9萬 | 15.89%-3,239.5萬 | -119.16%-634.3萬 | -296.50%-1.92億 | 33.22%-5,189.9萬 |
| 債務發行/償還的淨現金流 | -89.94%-7,912.9萬 | 543.67%1.14億 | 78.70%2,036.6萬 | 125.31%2,923.5萬 | 249.63%4,171.2萬 | 65.23%-4,166萬 | 169.58%1,778.6萬 | -80.26%1,139.7萬 | -499.26%-1.16億 | 49.08%-2,787.6萬 |
| 普通股發行/償還的淨現金流 | 111.60%94.3萬 | -213.25%-1.21億 | -9.35%-546.4萬 | -57.70%-5,383.7萬 | 84.04%-211.7萬 | -86.96%-812.7萬 | -1,552.23%-3,859.6萬 | 64.80%-499.7萬 | 6.80%-3,413.9萬 | -39.82%-1,326.1萬 |
| 現金股利支付 | -3.50%-1,186.3萬 | -4.97%-1,216.1萬 | -6.17%-1,316萬 | -12.35%-4,687.6萬 | -9.86%-1,143.4萬 | -9.76%-1,146.2萬 | -11.05%-1,158.5萬 | -18.73%-1,239.5萬 | -12.79%-4,172.3萬 | -7.32%-1,040.8萬 |
| 其他融資活動的淨現金流額 | --0 | ---97.4萬 | -1,135.63%-430萬 | -223.07%-259.1萬 | -533.62%-224.3萬 | --0 | --0 | ---34.8萬 | 78.82%-80.2萬 | ---35.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -47.02%-9,004.9萬 | 39.64%-1,955.4萬 | 59.67%-255.8萬 | 61.46%-7,406.9萬 | 149.94%2,591.8萬 | 54.59%-6,124.9萬 | 15.89%-3,239.5萬 | -119.16%-634.3萬 | -296.50%-1.92億 | 33.22%-5,189.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 80.01%1.05億 | 28.60%8,399.4萬 | 159.57%2.21億 | 85.55%8,496.3萬 | 70.02%1.06億 | 9.16%5,810.4萬 | 25.91%6,531.4萬 | 85.55%8,496.3萬 | 12.96%4,579萬 | 58.15%6,250.7萬 |
| 當期現金流變化 | -93.77%284.5萬 | 446.79%2,070.7萬 | -670.84%-1.38億 | 187.75%1.42億 | 333.30%1.2億 | 321.56%4,568.4萬 | -242.10%-597.1萬 | -374.61%-1,792.1萬 | 386.06%4,922.8萬 | 499.16%2,766.3萬 |
| 利率變動影響 | -281.49%-451萬 | 91.20%-10.9萬 | 192.42%159.7萬 | 39.54%-607.9萬 | -7.49%-559.7萬 | 259.60%248.5萬 | 56.50%-123.9萬 | -290.07%-172.8萬 | -106.30%-1,005.5萬 | -415.58%-520.7萬 |
| 期末現金流 | -3.15%1.03億 | 80.01%1.05億 | 28.60%8,399.4萬 | 159.57%2.21億 | 159.57%2.21億 | 70.02%1.06億 | 9.16%5,810.4萬 | 25.91%6,531.4萬 | 85.55%8,496.3萬 | 85.55%8,496.3萬 |
| 自由現金流 | -14.39%9,128.5萬 | 52.80%3,988.6萬 | -149.42%-2,630.4萬 | -19.91%2.2億 | -7.88%9,748.2萬 | -26.81%1.07億 | -41.16%2,610.4萬 | 51.14%-1,054.6萬 | 358.91%2.74億 | 29.15%1.06億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |