Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -56.63%-3,556.3萬 | -62.21%-2,331.3萬 | -37.88%-2,029.5萬 | 74.77%-7,018.6萬 | 51.36%-1,839萬 | 71.50%-2,270.5萬 | 75.10%-1,437.2萬 | 85.71%-1,471.9萬 | 27.38%-2.78億 | -35.27%-3,780.8萬 |
| 持續經營淨收入 | -186.01%-2.22億 | -14.71%-1.25億 | 78.68%-1,027.8萬 | 17.58%-3.56億 | -44.71%-1.21億 | 0.46%-7,768.6萬 | 13.00%-1.09億 | 66.74%-4,821.7萬 | 28.31%-4.32億 | 55.33%-8,379.7萬 |
| 持續經營損益 | -33.34%8,971.3萬 | -73.92%-1,564.4萬 | 83.64%1,596.4萬 | -25.79%1.78億 | 223.97%4,341.2萬 | 249.33%1.35億 | -110.58%-899.5萬 | -91.52%869.3萬 | 186.48%2.39億 | -83.19%1,340萬 |
| 折舊和攤銷 | 11.65%2,013.7萬 | 8.37%2,052.4萬 | -2.15%1,808萬 | 62.83%7,403萬 | 21.42%1,857.9萬 | 26.92%1,803.6萬 | 34.18%1,893.8萬 | 904.73%1,847.7萬 | 727.39%4,546.5萬 | 416.40%1,530.1萬 |
| 其他非現金項目 | 22.66%-7,381.1萬 | 37.77%9,263.5萬 | -264.29%-4,948.2萬 | -292.75%-1,204.3萬 | -69.97%2,973.8萬 | -232.29%-9,543.8萬 | 447.01%6,724萬 | 69.60%-1,358.3萬 | -33.75%624.8萬 | 465.64%9,902.2萬 |
| 營運資金變化 | 104.58%17.6萬 | -108.53%-80.2萬 | -73.57%512萬 | 141.67%2,047.7萬 | -128.45%-444.5萬 | 84.78%-384.5萬 | 171.12%939.8萬 | 173.67%1,936.9萬 | -251.18%-4,914.4萬 | -44.25%1,562.4萬 |
| -應收款項(增)減 | --5.6萬 | --1.9萬 | ---66.4萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -存貨(增)減 | -42.80%83.8萬 | -60.59%26.8萬 | -92.46%36.2萬 | 121.05%626.7萬 | -169.17%-68.2萬 | 105.88%146.5萬 | 110.88%68萬 | 1,077.45%480.4萬 | -567.98%-2,977.2萬 | 122.12%98.6萬 |
| -預付費用(增)減 | 304.37%491.3萬 | 120.55%49.2萬 | -147.41%-282.3萬 | -104.92%-70.6萬 | -105.55%-186.3萬 | -63.54%-240.4萬 | 57.70%-239.4萬 | 149.18%595.5萬 | 31.85%1,433.7萬 | 1,448.35%3,357.4萬 |
| -應付款項及應計費用(減)增 | -1,078.01%-1,661萬 | 57.35%64.2萬 | -38.27%643.3萬 | 94.07%-166.7萬 | 40.35%-1,108.7萬 | -117.08%-141萬 | -86.81%40.8萬 | 149.94%1,042.2萬 | -185.29%-2,810.8萬 | -162.06%-1,858.8萬 |
| -其他流動資產變化 | 878.22%1,607.8萬 | -108.30%-94.9萬 | 239.10%251.5萬 | 686.23%1,690.7萬 | 1,661.39%935.3萬 | 67.68%-206.6萬 | 397.45%1,142.8萬 | -126.51%-180.8萬 | 44.99%-288.4萬 | -90.19%53.1萬 |
| -其他流動負債變化 | -994.56%-509.9萬 | -75.97%-127.4萬 | -17,475.00%-70.3萬 | 88.08%-32.4萬 | 81.11%-16.6萬 | 176.92%57萬 | -30.45%-72.4萬 | 99.26%-4,000 | -67.72%-271.7萬 | -123.10%-87.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -56.63%-3,556.3萬 | -62.21%-2,331.3萬 | -37.88%-2,029.5萬 | 74.77%-7,018.6萬 | 51.36%-1,839萬 | 71.50%-2,270.5萬 | 75.10%-1,437.2萬 | 85.71%-1,471.9萬 | 27.38%-2.78億 | -35.27%-3,780.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 1,855.48%528.4萬 | -1,227.80%-343.9萬 | -12,966.67%-156.8萬 | 76.27%-738.2萬 | 66.39%-681萬 | -102.01%-30.1萬 | 97.12%-25.9萬 | 99.93%-1.2萬 | 74.75%-3,110.9萬 | -82.17%-2,026.3萬 |
| 固定資產交易的淨現金流 | 2,427.91%700.7萬 | -1,227.80%-343.9萬 | -12,966.67%-156.8萬 | 76.27%-738.2萬 | 66.39%-681萬 | -102.01%-30.1萬 | 97.12%-25.9萬 | 99.93%-1.2萬 | 74.75%-3,110.9萬 | -82.17%-2,026.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 1,855.48%528.4萬 | -1,227.80%-343.9萬 | -12,966.67%-156.8萬 | 76.27%-738.2萬 | 66.39%-681萬 | -102.01%-30.1萬 | 97.12%-25.9萬 | 99.93%-1.2萬 | 74.75%-3,110.9萬 | -82.17%-2,026.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 178.67%8,073.1萬 | 107.12%3,045.1萬 | 104.79%2,460.1萬 | -72.30%8,073.3萬 | -53.51%2,504.8萬 | -48.01%2,897萬 | -68.98%1,470.2萬 | -91.06%1,201.3萬 | 4,436.35%2.91億 | 57.48%5,388.1萬 |
| 債務發行/償還的淨現金流 | 150.93%7,550.7萬 | 122.02%3,300.6萬 | 95.77%2,356.7萬 | -69.29%7,075.8萬 | 354.82%1,376.3萬 | -36.66%3,009.1萬 | -69.32%1,486.6萬 | -90.84%1,203.8萬 | 1,550.78%2.3億 | -90.76%302.6萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 4,597.00%3,449.2萬 | --2,597.2萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -70.08%411.8萬 | --0 |
| 其他融資活動的淨現金流額 | 437.47%378.3萬 | -1,457.93%-255.5萬 | 4,236.00%103.4萬 | -55.46%997.5萬 | -54.65%1,128.5萬 | -273.67%-112.1萬 | 84.38%-16.4萬 | 97.81%-2.5萬 | 684.09%2,239.4萬 | 2,537.12%2,488.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 178.67%8,073.1萬 | 107.12%3,045.1萬 | 104.79%2,460.1萬 | -72.30%8,073.3萬 | -53.51%2,504.8萬 | -48.01%2,897萬 | -68.98%1,470.2萬 | -91.06%1,201.3萬 | 4,436.35%2.91億 | 57.48%5,388.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 863.04%1,326.1萬 | 627.43%949.3萬 | 78.24%717.4萬 | -78.26%402.5萬 | -14.22%734.9萬 | -92.90%137.7萬 | -96.08%130.5萬 | -78.26%402.5萬 | -96.51%1,851.4萬 | -74.75%856.7萬 |
| 當期現金流變化 | 745.94%5,045.2萬 | 5,109.86%369.9萬 | 200.74%273.8萬 | 117.74%316.5萬 | 96.37%-15.2萬 | 166.79%596.4萬 | 100.37%7.1萬 | -118.63%-271.8萬 | 96.52%-1,784.1萬 | 13.75%-419萬 |
| 利率變動影響 | -9,800.00%-77.6萬 | 6,800.00%6.9萬 | -20,850.00%-41.9萬 | -100.48%-1.6萬 | 93.47%-2.3萬 | 100.42%8,000 | -99.98%1,000 | -101.18%-2,000 | 222.93%335.2萬 | 96.67%-35.2萬 |
| 期末現金流 | 756.40%6,293.7萬 | 863.04%1,326.1萬 | 627.43%949.3萬 | 78.24%717.4萬 | 78.24%717.4萬 | -14.22%734.9萬 | -92.90%137.7萬 | -96.08%130.5萬 | -78.26%402.5萬 | -78.26%402.5萬 |
| 自由現金流 | -106.82%-4,758.1萬 | -82.84%-2,675.2萬 | -47.54%-2,186.3萬 | 74.86%-7,776.6萬 | 56.41%-2,531.1萬 | 64.42%-2,300.6萬 | 78.07%-1,463.1萬 | 87.64%-1,481.8萬 | 38.91%-3.09億 | -48.63%-5,807.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |